Home > Income Statement > SANGHVI MOVERS

SANGHVI MOVERS
Income Statement

COMMUNITY POLL
for SANGHVI MOVERS
Please provide your vote to see the results

SANGHVI MOVERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022
INCOME :
Gross Sales ₹456 Cr₹335 Cr
     Sales --
     Job Work/ Contract Receipts ₹456 Cr₹335 Cr
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹456 Cr₹335 Cr
EXPENDITURE :
Increase/Decrease in Stock --
Raw Material Consumed --
     Opening Raw Materials --
     Purchases Raw Materials --
     Closing Raw Materials --
     Other Direct Purchases / Brought in cost --
     Other raw material cost --
Power & Fuel Cost ₹17 Cr₹17 Cr
     Electricity & Power ₹17 Cr₹17 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹32 Cr₹25 Cr
     Salaries, Wages & Bonus ₹30 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.16 Cr₹1.00 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.31 Cr
     Other Employees Cost ₹0.47 Cr₹0.46 Cr
Other Manufacturing Expenses ₹115 Cr₹109 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹46 Cr₹37 Cr
     Repairs and Maintenance ₹1.71 Cr₹1.37 Cr
     Packing Material Consumed --
     Other Mfg Exp ₹68 Cr₹71 Cr
General and Administration Expenses ₹21 Cr₹20 Cr
     Rent , Rates & Taxes ₹8.03 Cr₹7.32 Cr
     Insurance ₹4.43 Cr₹5.06 Cr
     Printing and stationery --
     Professional and legal fees ₹3.55 Cr₹2.95 Cr
     Traveling and conveyance ₹4.74 Cr₹3.65 Cr
     Other Administration ₹0.56 Cr₹0.53 Cr
Selling and Distribution Expenses --
     Advertisement & Sales Promotion --
     Sales Commissions & Incentives --
     Freight and Forwarding --
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹13 Cr₹27 Cr
     Bad debts /advances written off -₹20 Cr
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations ₹6.22 Cr₹0.74 Cr
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹6.71 Cr₹6.31 Cr
Less: Expenses Capitalised --
Total Expenditure ₹199 Cr₹197 Cr
Operating Profit (Excl OI) ₹257 Cr₹138 Cr
Other Income ₹30 Cr₹37 Cr
     Interest Received ₹0.80 Cr₹0.20 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹18 Cr₹4.29 Cr
     Profits on sale of Investments --
     Provision Written Back ₹8.27 Cr₹25 Cr
     Foreign Exchange Gains --
     Others ₹2.46 Cr₹7.12 Cr
Operating Profit ₹287 Cr₹175 Cr
Interest ₹17 Cr₹17 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹15 Cr₹15 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹2.10 Cr₹2.15 Cr
     Other Interest ₹0.02 Cr₹0.02 Cr
PBDT ₹270 Cr₹158 Cr
Depreciation ₹121 Cr₹118 Cr
Profit Before Taxation & Exceptional Items ₹149 Cr₹39 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹149 Cr₹39 Cr
Provision for Tax ₹37 Cr₹10 Cr
     Current Income Tax ₹7.42 Cr-
     Deferred Tax ₹29 Cr₹9.91 Cr
     Other taxes -₹0.16 Cr
Profit After Tax ₹112 Cr₹29 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹112 Cr₹29 Cr
Adjustments to PAT --
Profit Balance B/F ₹290 Cr₹260 Cr
Appropriations ₹402 Cr₹290 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹4.33 Cr-
Equity Dividend % ₹200.00₹50.00
Earnings Per Share ₹25.89₹6.79
Adjusted EPS ₹25.89₹6.79

Compare Income Statement of peers of SANGHVI MOVERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SANGHVI MOVERS ₹2,678.5 Cr -5.9% 1.4% -19.9% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹17,752.9 Cr 6% 23.9% 80.3% Stock Analytics
BEML ₹16,972.2 Cr -8.6% 9.3% 66.8% Stock Analytics
TIL ₹2,052.0 Cr -1.3% 13.8% 175.6% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹373.4 Cr -2.5% 7.3% 188.9% Stock Analytics


SANGHVI MOVERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SANGHVI MOVERS

-5.9%

1.4%

-19.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses