SANGHVI MOVERS
|
SANGHVI MOVERS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | |
---|---|---|
INCOME : | ||
Gross Sales | ₹456 Cr | ₹335 Cr |
Sales | - | - |
Job Work/ Contract Receipts | ₹456 Cr | ₹335 Cr |
Processing Charges / Service Income | - | - |
Revenue from property development | - | - |
Other Operational Income | - | - |
Less: Excise Duty | - | - |
Net Sales | ₹456 Cr | ₹335 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | - | - |
Raw Material Consumed | - | - |
Opening Raw Materials | - | - |
Purchases Raw Materials | - | - |
Closing Raw Materials | - | - |
Other Direct Purchases / Brought in cost | - | - |
Other raw material cost | - | - |
Power & Fuel Cost | ₹17 Cr | ₹17 Cr |
Electricity & Power | ₹17 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | - |
Employee Cost | ₹32 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹1.16 Cr | ₹1.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.31 Cr |
Other Employees Cost | ₹0.47 Cr | ₹0.46 Cr |
Other Manufacturing Expenses | ₹115 Cr | ₹109 Cr |
Sub-contracted / Out sourced services | - | - |
Processing Charges | ₹46 Cr | ₹37 Cr |
Repairs and Maintenance | ₹1.71 Cr | ₹1.37 Cr |
Packing Material Consumed | - | - |
Other Mfg Exp | ₹68 Cr | ₹71 Cr |
General and Administration Expenses | ₹21 Cr | ₹20 Cr |
Rent , Rates & Taxes | ₹8.03 Cr | ₹7.32 Cr |
Insurance | ₹4.43 Cr | ₹5.06 Cr |
Printing and stationery | - | - |
Professional and legal fees | ₹3.55 Cr | ₹2.95 Cr |
Traveling and conveyance | ₹4.74 Cr | ₹3.65 Cr |
Other Administration | ₹0.56 Cr | ₹0.53 Cr |
Selling and Distribution Expenses | - | - |
Advertisement & Sales Promotion | - | - |
Sales Commissions & Incentives | - | - |
Freight and Forwarding | - | - |
Handling and Clearing Charges | - | - |
Other Selling Expenses | - | - |
Miscellaneous Expenses | ₹13 Cr | ₹27 Cr |
Bad debts /advances written off | - | ₹20 Cr |
Provision for doubtful debts | - | - |
Losson disposal of fixed assets(net) | - | - |
Losson foreign exchange fluctuations | ₹6.22 Cr | ₹0.74 Cr |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | ₹6.71 Cr | ₹6.31 Cr |
Less: Expenses Capitalised | - | - |
Total Expenditure | ₹199 Cr | ₹197 Cr |
Operating Profit (Excl OI) | ₹257 Cr | ₹138 Cr |
Other Income | ₹30 Cr | ₹37 Cr |
Interest Received | ₹0.80 Cr | ₹0.20 Cr |
Dividend Received | - | - |
Profit on sale of Fixed Assets | ₹18 Cr | ₹4.29 Cr |
Profits on sale of Investments | - | - |
Provision Written Back | ₹8.27 Cr | ₹25 Cr |
Foreign Exchange Gains | - | - |
Others | ₹2.46 Cr | ₹7.12 Cr |
Operating Profit | ₹287 Cr | ₹175 Cr |
Interest | ₹17 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - |
Interest on Term Loan | ₹15 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - |
Bank Charges etc | ₹2.10 Cr | ₹2.15 Cr |
Other Interest | ₹0.02 Cr | ₹0.02 Cr |
PBDT | ₹270 Cr | ₹158 Cr |
Depreciation | ₹121 Cr | ₹118 Cr |
Profit Before Taxation & Exceptional Items | ₹149 Cr | ₹39 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹149 Cr | ₹39 Cr |
Provision for Tax | ₹37 Cr | ₹10 Cr |
Current Income Tax | ₹7.42 Cr | - |
Deferred Tax | ₹29 Cr | ₹9.91 Cr |
Other taxes | - | ₹0.16 Cr |
Profit After Tax | ₹112 Cr | ₹29 Cr |
Extra items | - | - |
Minority Interest | - | - |
Share of Associate | - | - |
Other Consolidated Items | - | - |
Consolidated Net Profit | ₹112 Cr | ₹29 Cr |
Adjustments to PAT | - | - |
Profit Balance B/F | ₹290 Cr | ₹260 Cr |
Appropriations | ₹402 Cr | ₹290 Cr |
General Reserves | - | - |
Proposed Equity Dividend | - | - |
Corporate dividend tax | - | - |
Other Appropriation | ₹4.33 Cr | - |
Equity Dividend % | ₹200.00 | ₹50.00 |
Earnings Per Share | ₹25.89 | ₹6.79 |
Adjusted EPS | ₹25.89 | ₹6.79 |
Compare Income Statement of peers of SANGHVI MOVERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANGHVI MOVERS | ₹2,678.5 Cr | -5.9% | 1.4% | -19.9% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT | ₹17,752.9 Cr | 6% | 23.9% | 80.3% | Stock Analytics | |
BEML | ₹16,972.2 Cr | -8.6% | 9.3% | 66.8% | Stock Analytics | |
TIL | ₹2,052.0 Cr | -1.3% | 13.8% | 175.6% | Stock Analytics | |
BRADY & MORRIS ENGINEERING COMPANY | ₹373.4 Cr | -2.5% | 7.3% | 188.9% | Stock Analytics |
SANGHVI MOVERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANGHVI MOVERS | -5.9% |
1.4% |
-19.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses