Home > Income Statement > SAMRAT PHARMACHEM

SAMRAT PHARMACHEM
Income Statement

SAMRAT PHARMACHEM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMRAT PHARMACHEM
Please provide your vote to see the results

SAMRAT PHARMACHEM Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹282 Cr₹311 Cr₹222 Cr₹204 Cr₹157 Cr
     Sales ₹282 Cr₹311 Cr₹222 Cr₹204 Cr₹157 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹0.04 Cr₹0.05 Cr
Less: Excise Duty ---₹25 Cr₹20 Cr
Net Sales ₹282 Cr₹311 Cr₹222 Cr₹179 Cr₹137 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.84 Cr₹-10 Cr₹-0.33 Cr₹2.23 Cr₹-6.18 Cr
Raw Material Consumed ₹265 Cr₹288 Cr₹190 Cr₹162 Cr₹132 Cr
     Opening Raw Materials ₹13 Cr₹3.28 Cr₹2.57 Cr₹7.77 Cr₹3.11 Cr
     Purchases Raw Materials ₹258 Cr₹298 Cr₹191 Cr₹157 Cr₹136 Cr
     Closing Raw Materials ₹6.25 Cr₹13 Cr₹3.28 Cr₹2.57 Cr₹7.77 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.37 Cr₹1.46 Cr₹1.34 Cr₹1.12 Cr₹0.91 Cr
     Electricity & Power ₹0.45 Cr₹0.42 Cr₹0.34 Cr₹0.31 Cr₹0.28 Cr
     Oil, Fuel & Natural gas ₹0.85 Cr₹1.00 Cr₹0.96 Cr₹0.77 Cr₹0.61 Cr
     Coals etc -----
     Other power & fuel ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
Employee Cost ₹1.11 Cr₹1.07 Cr₹0.97 Cr₹1.05 Cr₹1.00 Cr
     Salaries, Wages & Bonus ₹0.87 Cr₹0.81 Cr₹0.73 Cr₹0.71 Cr₹0.73 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.17 Cr₹0.12 Cr₹0.09 Cr₹0.10 Cr
     Other Employees Cost ₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.17 Cr₹0.09 Cr
Other Manufacturing Expenses ₹2.17 Cr₹2.51 Cr₹2.38 Cr₹1.72 Cr₹1.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.06 Cr₹0.87 Cr₹0.91 Cr₹0.68 Cr₹0.67 Cr
     Repairs and Maintenance ₹0.79 Cr₹1.33 Cr₹1.28 Cr₹0.78 Cr₹0.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.33 Cr₹0.31 Cr₹0.19 Cr₹0.25 Cr₹0.33 Cr
General and Administration Expenses ₹2.55 Cr₹2.11 Cr₹1.73 Cr₹1.11 Cr₹1.17 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.21 Cr₹0.08 Cr₹0.04 Cr₹0.08 Cr
     Insurance ₹0.15 Cr₹0.14 Cr₹0.15 Cr₹0.08 Cr₹0.05 Cr
     Printing and stationery ₹0.08 Cr₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹0.37 Cr₹0.23 Cr₹0.25 Cr₹0.22 Cr₹0.15 Cr
     Traveling and conveyance ₹0.12 Cr₹0.15 Cr₹0.04 Cr₹0.05 Cr₹0.14 Cr
     Other Administration ₹1.63 Cr₹1.29 Cr₹1.13 Cr₹0.64 Cr₹0.69 Cr
Selling and Distribution Expenses ₹1.25 Cr₹1.43 Cr₹1.02 Cr₹0.79 Cr₹0.75 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.17 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.69 Cr₹0.91 Cr₹0.35 Cr₹0.32 Cr₹0.44 Cr
     Freight and Forwarding ₹0.18 Cr₹0.12 Cr₹0.37 Cr₹0.26 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.25 Cr₹0.23 Cr₹0.24 Cr₹0.13 Cr₹0.13 Cr
Miscellaneous Expenses ₹0.35 Cr₹0.27 Cr₹0.18 Cr₹0.32 Cr₹0.09 Cr
     Bad debts /advances written off ---₹0.23 Cr-
     Provision for doubtful debts --₹0.02 Cr-₹0.07 Cr
     Losson disposal of fixed assets(net) ₹-0.02 Cr-₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.37 Cr₹0.27 Cr₹0.13 Cr₹0.09 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹279 Cr₹287 Cr₹198 Cr₹170 Cr₹131 Cr
Operating Profit (Excl OI) ₹2.47 Cr₹24 Cr₹24 Cr₹8.67 Cr₹6.63 Cr
Other Income ₹1.39 Cr₹0.48 Cr₹0.63 Cr₹0.46 Cr₹0.57 Cr
     Interest Received ₹0.28 Cr₹0.18 Cr₹0.14 Cr₹0.09 Cr₹0.10 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.99 Cr₹0.02 Cr₹0.01 Cr--
     Provision Written Back ---₹0.23 Cr-
     Foreign Exchange Gains ₹0.03 Cr₹0.15 Cr₹0.06 Cr--
     Others ₹0.06 Cr₹0.10 Cr₹0.43 Cr₹0.15 Cr₹0.48 Cr
Operating Profit ₹3.85 Cr₹24 Cr₹25 Cr₹9.13 Cr₹7.20 Cr
Interest ₹0.69 Cr₹1.23 Cr₹0.68 Cr₹1.28 Cr₹0.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.55 Cr₹0.93 Cr₹0.36 Cr₹0.00 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.30 Cr₹0.31 Cr₹0.34 Cr₹0.25 Cr
     Other Interest ---₹0.93 Cr₹0.67 Cr
PBDT ₹3.17 Cr₹23 Cr₹24 Cr₹7.86 Cr₹6.22 Cr
Depreciation ₹0.65 Cr₹0.64 Cr₹0.60 Cr₹0.49 Cr₹0.43 Cr
Profit Before Taxation & Exceptional Items ₹2.52 Cr₹23 Cr₹24 Cr₹7.36 Cr₹5.80 Cr
Exceptional Income / Expenses ---₹-0.02 Cr₹-0.01 Cr
Profit Before Tax ₹2.52 Cr₹23 Cr₹24 Cr₹7.34 Cr₹5.79 Cr
Provision for Tax ₹0.36 Cr₹5.90 Cr₹6.42 Cr₹2.01 Cr₹1.55 Cr
     Current Income Tax ₹0.20 Cr₹6.16 Cr₹6.38 Cr₹1.72 Cr₹1.72 Cr
     Deferred Tax ₹0.08 Cr₹-0.21 Cr₹0.03 Cr₹0.29 Cr₹-0.18 Cr
     Other taxes ₹0.07 Cr₹-0.05 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
Profit After Tax ₹2.16 Cr₹17 Cr₹17 Cr₹5.33 Cr₹4.24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹44 Cr₹27 Cr₹21 Cr₹17 Cr
Appropriations ₹62 Cr₹60 Cr₹44 Cr₹27 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.31 Cr₹0.31 Cr---
Equity Dividend % ₹10.00₹10.00₹10.00--
Earnings Per Share ₹7.00₹53.83₹55.62₹17.26₹13.71
Adjusted EPS ₹7.00₹53.83₹55.62₹17.26₹13.71

Compare Income Statement of peers of SAMRAT PHARMACHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMRAT PHARMACHEM ₹116.5 Cr -10.8% -15.4% 9.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,838.0 Cr 1% 4.6% 47.5% Stock Analytics
DIVIS LABORATORIES ₹156,107.0 Cr 1% -3.2% 59.3% Stock Analytics
CIPLA ₹120,270.0 Cr -1.1% -0.3% 20.7% Stock Analytics
DR REDDYS LABORATORIES ₹113,077.0 Cr 2.2% 12.1% 21.6% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr -2.7% 0.8% 43.8% Stock Analytics


SAMRAT PHARMACHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMRAT PHARMACHEM

-10.8%

-15.4%

9.8%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses