SAMPANN UTPADAN INDIA
|
SAMPANN UTPADAN INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹71 Cr | ₹58 Cr | ₹48 Cr | ₹24 Cr | ₹20 Cr |
Earning From Sale of Electrical Energy | ₹0.34 Cr | ₹0.41 Cr | ₹1.79 Cr | ₹1.21 Cr | ₹1.43 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹71 Cr | ₹57 Cr | ₹46 Cr | ₹22 Cr | ₹19 Cr |
Less: Excise Duty | ₹0.04 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.22 Cr | - |
Operating Income (Net) | ₹71 Cr | ₹58 Cr | ₹48 Cr | ₹23 Cr | ₹20 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.22 Cr | ₹-1.80 Cr | ₹-0.14 Cr | ₹-0.03 Cr | ₹-0.02 Cr |
Power Generation & Distribution Cost | ₹44 Cr | ₹36 Cr | ₹27 Cr | ₹13 Cr | ₹11 Cr |
Cost of power purchased | ₹44 Cr | ₹36 Cr | ₹27 Cr | ₹13 Cr | ₹11 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.99 Cr | ₹1.76 Cr | ₹1.46 Cr | ₹1.39 Cr | ₹1.55 Cr |
Salaries, Wages & Bonus | ₹1.93 Cr | ₹1.62 Cr | ₹1.35 Cr | ₹1.33 Cr | ₹1.50 Cr |
Contributions to EPF & PensionFunds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr |
Other Employees Cost | ₹-0.07 Cr | - | - | - | - |
Operating Expenses | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹6.43 Cr | ₹7.11 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹1.51 Cr | ₹1.34 Cr | ₹1.31 Cr | ₹0.57 Cr | ₹0.54 Cr |
Processing Charges | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Other Operating Expenses | ₹14 Cr | ₹12 Cr | ₹9.44 Cr | ₹5.85 Cr | ₹6.53 Cr |
General and Administration Expenses | ₹2.49 Cr | ₹2.18 Cr | ₹2.44 Cr | ₹1.79 Cr | ₹2.24 Cr |
Rent , Rates & Taxes | ₹0.22 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.42 Cr |
Insurance | ₹0.21 Cr | ₹0.18 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.10 Cr |
Other Administration | ₹1.89 Cr | ₹1.74 Cr | ₹1.83 Cr | ₹1.41 Cr | ₹1.62 Cr |
Selling and Distribution Expenses | ₹4.47 Cr | ₹3.46 Cr | ₹2.89 Cr | ₹1.35 Cr | ₹1.09 Cr |
Freight outwards | ₹4.25 Cr | ₹3.38 Cr | ₹2.82 Cr | ₹1.32 Cr | ₹1.09 Cr |
Sales Commissions and Incentives | ₹0.21 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | - |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.00 Cr | - | ₹0.24 Cr | ₹0.25 Cr | ₹0.27 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.00 Cr | - | ₹0.24 Cr | ₹0.23 Cr | ₹0.27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹67 Cr | ₹55 Cr | ₹45 Cr | ₹24 Cr | ₹23 Cr |
Operating Profit (Excl OI) | ₹4.89 Cr | ₹3.14 Cr | ₹3.17 Cr | ₹-0.47 Cr | ₹-2.84 Cr |
Other Income | ₹0.37 Cr | ₹0.55 Cr | ₹0.64 Cr | ₹0.42 Cr | ₹0.45 Cr |
Interest Received | ₹0.06 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr |
Others | ₹0.24 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹0.33 Cr | ₹0.34 Cr |
Operating Profit | ₹5.26 Cr | ₹3.69 Cr | ₹3.81 Cr | ₹-0.05 Cr | ₹-2.39 Cr |
Interest | ₹1.13 Cr | ₹1.10 Cr | ₹3.44 Cr | ₹4.97 Cr | ₹3.59 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1.24 Cr | ₹0.98 Cr | ₹1.01 Cr | ₹1.31 Cr | ₹1.55 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other Interest | ₹-0.23 Cr | - | ₹2.32 Cr | ₹3.63 Cr | ₹1.99 Cr |
PBDT | ₹4.13 Cr | ₹2.58 Cr | ₹0.37 Cr | ₹-5.02 Cr | ₹-5.98 Cr |
Depreciation | ₹5.02 Cr | ₹4.83 Cr | ₹4.46 Cr | ₹4.23 Cr | ₹4.40 Cr |
Profit Before Taxation & Exceptional Items | ₹-0.88 Cr | ₹-2.24 Cr | ₹-4.09 Cr | ₹-9.25 Cr | ₹-10 Cr |
Exceptional Income / Expenses | - | - | ₹0.13 Cr | ₹-0.55 Cr | - |
Profit Before Tax | ₹-0.88 Cr | ₹-2.24 Cr | ₹-3.96 Cr | ₹-9.80 Cr | ₹-10 Cr |
Provision for Tax | ₹-0.02 Cr | ₹-0.56 Cr | ₹-0.99 Cr | ₹-2.47 Cr | ₹-1.86 Cr |
Current Income Tax | - | - | - | - | ₹0.00 Cr |
Deferred Tax | ₹-0.22 Cr | ₹-0.56 Cr | ₹-0.99 Cr | ₹-2.47 Cr | ₹-2.12 Cr |
Other taxes | ₹0.20 Cr | - | - | - | ₹0.26 Cr |
Profit After Tax | ₹-0.87 Cr | ₹-1.69 Cr | ₹-2.97 Cr | ₹-7.33 Cr | ₹-8.52 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-0.87 Cr | ₹-1.69 Cr | ₹-2.97 Cr | ₹-7.33 Cr | ₹-8.52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-44 Cr | ₹-42 Cr | ₹-39 Cr | ₹-32 Cr | ₹-23 Cr |
Appropriations | ₹-45 Cr | ₹-44 Cr | ₹-42 Cr | ₹-39 Cr | ₹-32 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-45 Cr | ₹-44 Cr | ₹-42 Cr | ₹-39 Cr | ₹-32 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.21 | ₹-0.42 | ₹-0.73 | ₹-1.80 | ₹-2.10 |
Adjusted EPS | ₹-0.21 | ₹-0.42 | ₹-0.73 | ₹-1.80 | ₹-2.10 |
Compare Income Statement of peers of SAMPANN UTPADAN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMPANN UTPADAN INDIA | ₹129.9 Cr | 5.1% | -15.5% | 50.5% | Stock Analytics | |
NTPC | ₹316,063.0 Cr | 7.8% | 0.7% | -3.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹243,443.0 Cr | -0.5% | -11.5% | -5.1% | Stock Analytics | |
ADANI POWER | ₹184,670.0 Cr | -2.4% | -7% | -10.5% | Stock Analytics | |
ADANI GREEN ENERGY | ₹134,516.0 Cr | -4.7% | -16.1% | -54.6% | Stock Analytics | |
TATA POWER COMPANY | ₹114,201.0 Cr | 6% | -1.6% | -4.7% | Stock Analytics |
SAMPANN UTPADAN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMPANN UTPADAN INDIA | 5.1% |
-15.5% |
50.5% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses