Home > Income Statement > SAMPANN UTPADAN INDIA

SAMPANN UTPADAN INDIA
Income Statement

SAMPANN UTPADAN INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMPANN UTPADAN INDIA
Please provide your vote to see the results

SAMPANN UTPADAN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹71 Cr₹58 Cr₹48 Cr₹24 Cr₹20 Cr
     Earning From Sale of Electrical Energy ₹0.34 Cr₹0.41 Cr₹1.79 Cr₹1.21 Cr₹1.43 Cr
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹71 Cr₹57 Cr₹46 Cr₹22 Cr₹19 Cr
Less: Excise Duty ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.22 Cr-
Operating Income (Net) ₹71 Cr₹58 Cr₹48 Cr₹23 Cr₹20 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.22 Cr₹-1.80 Cr₹-0.14 Cr₹-0.03 Cr₹-0.02 Cr
Power Generation & Distribution Cost ₹44 Cr₹36 Cr₹27 Cr₹13 Cr₹11 Cr
     Cost of power purchased ₹44 Cr₹36 Cr₹27 Cr₹13 Cr₹11 Cr
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable -----
     Other power & fuel -----
Employee Cost ₹1.99 Cr₹1.76 Cr₹1.46 Cr₹1.39 Cr₹1.55 Cr
     Salaries, Wages & Bonus ₹1.93 Cr₹1.62 Cr₹1.35 Cr₹1.33 Cr₹1.50 Cr
     Contributions to EPF & PensionFunds -----
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.14 Cr₹0.11 Cr₹0.06 Cr₹0.06 Cr
     Other Employees Cost ₹-0.07 Cr----
Operating Expenses ₹16 Cr₹13 Cr₹11 Cr₹6.43 Cr₹7.11 Cr
     Cost of Elastimold , Store & Spares Consumed ₹1.51 Cr₹1.34 Cr₹1.31 Cr₹0.57 Cr₹0.54 Cr
     Processing Charges ₹0.07 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr
     Sub Contract Charges -----
     Repairs and Maintenance -----
     Other Operating Expenses ₹14 Cr₹12 Cr₹9.44 Cr₹5.85 Cr₹6.53 Cr
General and Administration Expenses ₹2.49 Cr₹2.18 Cr₹2.44 Cr₹1.79 Cr₹2.24 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.12 Cr₹0.14 Cr₹0.17 Cr₹0.42 Cr
     Insurance ₹0.21 Cr₹0.18 Cr₹0.33 Cr₹0.14 Cr₹0.07 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹0.14 Cr₹0.11 Cr₹0.12 Cr₹0.07 Cr₹0.10 Cr
     Other Administration ₹1.89 Cr₹1.74 Cr₹1.83 Cr₹1.41 Cr₹1.62 Cr
Selling and Distribution Expenses ₹4.47 Cr₹3.46 Cr₹2.89 Cr₹1.35 Cr₹1.09 Cr
     Freight outwards ₹4.25 Cr₹3.38 Cr₹2.82 Cr₹1.32 Cr₹1.09 Cr
     Sales Commissions and Incentives ₹0.21 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr-
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.02 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.00 Cr-₹0.24 Cr₹0.25 Cr₹0.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.00 Cr-₹0.24 Cr₹0.23 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹67 Cr₹55 Cr₹45 Cr₹24 Cr₹23 Cr
Operating Profit (Excl OI) ₹4.89 Cr₹3.14 Cr₹3.17 Cr₹-0.47 Cr₹-2.84 Cr
Other Income ₹0.37 Cr₹0.55 Cr₹0.64 Cr₹0.42 Cr₹0.45 Cr
     Interest Received ₹0.06 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.01 Cr₹0.02 Cr
     Others ₹0.24 Cr₹0.39 Cr₹0.49 Cr₹0.33 Cr₹0.34 Cr
Operating Profit ₹5.26 Cr₹3.69 Cr₹3.81 Cr₹-0.05 Cr₹-2.39 Cr
Interest ₹1.13 Cr₹1.10 Cr₹3.44 Cr₹4.97 Cr₹3.59 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹1.24 Cr₹0.98 Cr₹1.01 Cr₹1.31 Cr₹1.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.13 Cr₹0.12 Cr₹0.03 Cr₹0.05 Cr
     Other Interest ₹-0.23 Cr-₹2.32 Cr₹3.63 Cr₹1.99 Cr
PBDT ₹4.13 Cr₹2.58 Cr₹0.37 Cr₹-5.02 Cr₹-5.98 Cr
Depreciation ₹5.02 Cr₹4.83 Cr₹4.46 Cr₹4.23 Cr₹4.40 Cr
Profit Before Taxation & Exceptional Items ₹-0.88 Cr₹-2.24 Cr₹-4.09 Cr₹-9.25 Cr₹-10 Cr
Exceptional Income / Expenses --₹0.13 Cr₹-0.55 Cr-
Profit Before Tax ₹-0.88 Cr₹-2.24 Cr₹-3.96 Cr₹-9.80 Cr₹-10 Cr
Provision for Tax ₹-0.02 Cr₹-0.56 Cr₹-0.99 Cr₹-2.47 Cr₹-1.86 Cr
     Current Income Tax ----₹0.00 Cr
     Deferred Tax ₹-0.22 Cr₹-0.56 Cr₹-0.99 Cr₹-2.47 Cr₹-2.12 Cr
     Other taxes ₹0.20 Cr---₹0.26 Cr
Profit After Tax ₹-0.87 Cr₹-1.69 Cr₹-2.97 Cr₹-7.33 Cr₹-8.52 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-0.87 Cr₹-1.69 Cr₹-2.97 Cr₹-7.33 Cr₹-8.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-44 Cr₹-42 Cr₹-39 Cr₹-32 Cr₹-23 Cr
Appropriations ₹-45 Cr₹-44 Cr₹-42 Cr₹-39 Cr₹-32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-45 Cr₹-44 Cr₹-42 Cr₹-39 Cr₹-32 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.21₹-0.42₹-0.73₹-1.80₹-2.10
Adjusted EPS ₹-0.21₹-0.42₹-0.73₹-1.80₹-2.10

Compare Income Statement of peers of SAMPANN UTPADAN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA ₹129.9 Cr 5.1% -15.5% 50.5% Stock Analytics
NTPC ₹316,063.0 Cr 7.8% 0.7% -3.3% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹243,443.0 Cr -0.5% -11.5% -5.1% Stock Analytics
ADANI POWER ₹184,670.0 Cr -2.4% -7% -10.5% Stock Analytics
ADANI GREEN ENERGY ₹134,516.0 Cr -4.7% -16.1% -54.6% Stock Analytics
TATA POWER COMPANY ₹114,201.0 Cr 6% -1.6% -4.7% Stock Analytics


SAMPANN UTPADAN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA

5.1%

-15.5%

50.5%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses