SAMMAAN CAPITAL
|
SAMMAAN CAPITAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹8,475 Cr | ₹8,719 Cr | ₹8,983 Cr | ₹9,927 Cr | ₹13,216 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹6,784 Cr | ₹7,676 Cr | ₹8,583 Cr | ₹9,722 Cr | ₹11,549 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | ₹0.17 Cr | ₹863 Cr |
Brokerages & commissions | ₹29 Cr | ₹11 Cr | ₹2.50 Cr | ₹0.87 Cr | ₹0.92 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹1,662 Cr | ₹1,032 Cr | ₹398 Cr | ₹204 Cr | ₹804 Cr |
Operating Income (Net) | ₹8,475 Cr | ₹8,719 Cr | ₹8,983 Cr | ₹9,927 Cr | ₹13,216 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹619 Cr | ₹515 Cr | ₹468 Cr | ₹253 Cr | ₹605 Cr |
Salaries, Wages & Bonus | ₹568 Cr | ₹553 Cr | ₹454 Cr | ₹304 Cr | ₹520 Cr |
Contributions to EPF & Pension Funds | ₹7.13 Cr | ₹6.64 Cr | ₹5.24 Cr | ₹4.44 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹8.79 Cr | ₹6.97 Cr | ₹3.81 Cr | ₹2.01 Cr | ₹9.80 Cr |
Other Employees Cost | ₹35 Cr | ₹-52 Cr | ₹5.42 Cr | ₹-58 Cr | ₹64 Cr |
Operating & Establishment Expenses | ₹53 Cr | ₹54 Cr | ₹38 Cr | ₹42 Cr | ₹71 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹1.11 Cr | ₹3.94 Cr | ₹4.92 Cr | ₹6.21 Cr | - |
Rent , Rates & Taxes | ₹14 Cr | ₹16 Cr | ₹8.19 Cr | ₹9.38 Cr | ₹9.68 Cr |
Repairs and Maintenance | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹17 Cr | ₹32 Cr |
Insurance | - | - | - | - | - |
Electricity & Power | ₹5.65 Cr | ₹6.80 Cr | ₹5.11 Cr | ₹4.84 Cr | ₹8.34 Cr |
Other Operating Expenses | ₹2.89 Cr | ₹2.00 Cr | ₹1.37 Cr | ₹4.43 Cr | ₹21 Cr |
Administrations & Other Expenses | ₹114 Cr | ₹118 Cr | ₹83 Cr | ₹90 Cr | ₹90 Cr |
Printing and stationery | ₹2.87 Cr | ₹2.88 Cr | ₹1.77 Cr | ₹1.22 Cr | ₹2.65 Cr |
Professional and legal fees | ₹62 Cr | ₹70 Cr | ₹44 Cr | ₹59 Cr | ₹23 Cr |
Advertisement & Sales Promotion | ₹6.39 Cr | ₹11 Cr | ₹11 Cr | ₹4.48 Cr | ₹37 Cr |
Other General Expenses | ₹43 Cr | ₹34 Cr | ₹27 Cr | ₹25 Cr | ₹28 Cr |
Provisions and Contingencies | ₹913 Cr | ₹867 Cr | ₹585 Cr | ₹1,048 Cr | ₹1,277 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | ₹883 Cr | ₹820 Cr | ₹520 Cr | ₹810 Cr | ₹895 Cr |
Bad debts /advances written off | - | - | - | ₹110 Cr | ₹168 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹3.48 Cr | ₹2.33 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹37 Cr | ₹121 Cr |
Other Miscellaneous Expenses | ₹30 Cr | ₹47 Cr | ₹65 Cr | ₹88 Cr | ₹91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,699 Cr | ₹1,554 Cr | ₹1,175 Cr | ₹1,432 Cr | ₹2,043 Cr |
Operating Profit (Excl OI) | ₹6,776 Cr | ₹7,165 Cr | ₹7,808 Cr | ₹8,495 Cr | ₹11,173 Cr |
Other Income | ₹264 Cr | ₹161 Cr | ₹67 Cr | ₹103 Cr | ₹7.46 Cr |
Other Interest Income | ₹104 Cr | ₹0.05 Cr | ₹5.02 Cr | ₹71 Cr | ₹2.34 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | - | ₹0.67 Cr |
Provision Written Back | ₹1.17 Cr | ₹1.76 Cr | ₹1.38 Cr | ₹17 Cr | ₹0.27 Cr |
Others | ₹159 Cr | ₹159 Cr | ₹60 Cr | ₹16 Cr | ₹4.18 Cr |
Operating Profit | ₹7,040 Cr | ₹7,326 Cr | ₹7,875 Cr | ₹8,598 Cr | ₹11,181 Cr |
Interest | ₹5,307 Cr | ₹5,636 Cr | ₹6,242 Cr | ₹6,939 Cr | ₹8,512 Cr |
Loans | ₹3,138 Cr | ₹3,078 Cr | ₹3,055 Cr | ₹3,262 Cr | ₹4,056 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹1,850 Cr | ₹2,179 Cr | ₹2,670 Cr | ₹3,317 Cr | ₹4,062 Cr |
Other Interest | ₹319 Cr | ₹380 Cr | ₹517 Cr | ₹360 Cr | ₹393 Cr |
Depreciation | ₹85 Cr | ₹86 Cr | ₹77 Cr | ₹97 Cr | ₹108 Cr |
Profit Before Taxation & Exceptional Items | ₹1,649 Cr | ₹1,604 Cr | ₹1,556 Cr | ₹1,562 Cr | ₹2,561 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,649 Cr | ₹1,604 Cr | ₹1,556 Cr | ₹1,562 Cr | ₹2,561 Cr |
Provision for Tax | ₹432 Cr | ₹476 Cr | ₹378 Cr | ₹360 Cr | ₹395 Cr |
Current Income Tax | ₹129 Cr | ₹179 Cr | ₹64 Cr | ₹64 Cr | ₹371 Cr |
Deferred Tax | ₹309 Cr | ₹296 Cr | ₹316 Cr | ₹297 Cr | ₹24 Cr |
Other taxes | ₹-6.63 Cr | ₹0.69 Cr | ₹-1.16 Cr | ₹-1.09 Cr | ₹-0.07 Cr |
Profit After Tax | ₹1,217 Cr | ₹1,128 Cr | ₹1,178 Cr | ₹1,202 Cr | ₹2,166 Cr |
Extra items | ₹-2.58 Cr | ₹2.01 Cr | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹34 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,214 Cr | ₹1,130 Cr | ₹1,178 Cr | ₹1,202 Cr | ₹2,200 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,676 Cr | ₹1,427 Cr | ₹997 Cr | ₹1,318 Cr | ₹1,589 Cr |
Appropriations | ₹2,890 Cr | ₹2,557 Cr | ₹2,175 Cr | ₹2,519 Cr | ₹3,789 Cr |
General Reserve | - | - | - | - | ₹150 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹270 Cr |
Other Appropriation | ₹2,890 Cr | ₹2,557 Cr | ₹2,175 Cr | ₹2,519 Cr | ₹3,369 Cr |
Equity Dividend % | ₹100.00 | ₹62.50 | - | ₹450.00 | ₹1,550.00 |
Earnings Per Share | ₹21.49 | ₹25.18 | ₹26.43 | ₹26.98 | ₹52.48 |
Adjusted EPS | ₹21.49 | ₹22.46 | ₹23.58 | ₹24.07 | ₹46.81 |
Compare Income Statement of peers of SAMMAAN CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMMAAN CAPITAL | ₹10,010.1 Cr | 8.8% | 6.4% | -35.5% | Stock Analytics | |
BAJAJ HOUSING FINANCE | ₹107,279.0 Cr | 9.8% | 12% | NA | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹45,823.5 Cr | 8.2% | 23.7% | 3.9% | Stock Analytics | |
LIC HOUSING FINANCE | ₹33,248.6 Cr | 5% | 13.5% | -9.3% | Stock Analytics | |
PNB HOUSING FINANCE | ₹25,739.1 Cr | 4% | 25.1% | 26.3% | Stock Analytics | |
AADHAR HOUSING FINANCE | ₹20,941.6 Cr | 6.8% | 13.8% | NA | Stock Analytics |
SAMMAAN CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMMAAN CAPITAL | 8.8% |
6.4% |
-35.5% |
SENSEX | 5.8% |
6.1% |
4.7% |
You may also like the below Video Courses