SAMKRG PISTONS & RINGS
|
SAMKRG PISTONS & RINGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹288 Cr | ₹290 Cr | ₹276 Cr | ₹291 Cr | ₹357 Cr |
Sales | ₹287 Cr | ₹289 Cr | ₹276 Cr | ₹290 Cr | ₹356 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.62 Cr | ₹0.70 Cr | ₹0.55 Cr | ₹0.46 Cr | ₹0.46 Cr |
Less: Excise Duty | ₹51 Cr | ₹53 Cr | ₹51 Cr | ₹55 Cr | ₹67 Cr |
Net Sales | ₹237 Cr | ₹237 Cr | ₹225 Cr | ₹236 Cr | ₹290 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.30 Cr | ₹-8.03 Cr | ₹5.52 Cr | ₹-7.80 Cr | ₹-0.67 Cr |
Raw Material Consumed | ₹140 Cr | ₹146 Cr | ₹113 Cr | ₹121 Cr | ₹157 Cr |
Opening Raw Materials | ₹10 Cr | ₹4.33 Cr | ₹3.82 Cr | ₹3.55 Cr | ₹3.34 Cr |
Purchases Raw Materials | ₹140 Cr | ₹152 Cr | ₹114 Cr | ₹121 Cr | ₹157 Cr |
Closing Raw Materials | ₹10 Cr | ₹10 Cr | ₹4.33 Cr | ₹3.82 Cr | ₹3.55 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹44 Cr | ₹43 Cr | ₹45 Cr | ₹54 Cr | ₹53 Cr |
Salaries, Wages & Bonus | ₹39 Cr | ₹37 Cr | ₹38 Cr | ₹46 Cr | ₹45 Cr |
Contributions to EPF & Pension Funds | ₹1.63 Cr | ₹2.61 Cr | ₹2.36 Cr | ₹3.36 Cr | ₹3.19 Cr |
Workmen and Staff Welfare Expenses | ₹3.22 Cr | ₹4.13 Cr | ₹4.52 Cr | ₹4.78 Cr | ₹4.57 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹11 Cr | ₹10 Cr | ₹9.57 Cr | ₹9.80 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹2.04 Cr | ₹2.03 Cr | ₹2.01 Cr | ₹1.81 Cr | ₹1.76 Cr |
Insurance | ₹0.72 Cr | ₹0.63 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.26 Cr |
Printing and stationery | ₹0.49 Cr | ₹0.81 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹0.93 Cr |
Professional and legal fees | ₹0.06 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.12 Cr |
Traveling and conveyance | ₹3.99 Cr | ₹1.77 Cr | ₹1.65 Cr | ₹2.52 Cr | ₹1.94 Cr |
Other Administration | ₹4.03 Cr | ₹4.83 Cr | ₹4.65 Cr | ₹4.33 Cr | ₹6.82 Cr |
Selling and Distribution Expenses | ₹9.28 Cr | ₹13 Cr | ₹14 Cr | ₹19 Cr | ₹23 Cr |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | ₹2.42 Cr | ₹2.71 Cr | ₹3.65 Cr | ₹4.74 Cr | ₹6.73 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.81 Cr | ₹9.90 Cr | ₹11 Cr | ₹15 Cr | ₹17 Cr |
Miscellaneous Expenses | ₹1.37 Cr | ₹1.03 Cr | ₹1.61 Cr | ₹1.34 Cr | ₹1.63 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.37 Cr | ₹1.03 Cr | ₹1.61 Cr | ₹1.34 Cr | ₹1.63 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹202 Cr | ₹205 Cr | ₹189 Cr | ₹197 Cr | ₹246 Cr |
Operating Profit (Excl OI) | ₹35 Cr | ₹33 Cr | ₹36 Cr | ₹38 Cr | ₹43 Cr |
Other Income | ₹1.22 Cr | ₹1.13 Cr | ₹1.41 Cr | ₹1.26 Cr | ₹1.99 Cr |
Interest Received | ₹0.22 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.18 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹0.15 Cr | ₹0.63 Cr |
Others | ₹0.82 Cr | ₹0.96 Cr | ₹0.98 Cr | ₹0.92 Cr | ₹1.14 Cr |
Operating Profit | ₹36 Cr | ₹34 Cr | ₹37 Cr | ₹40 Cr | ₹45 Cr |
Interest | ₹3.41 Cr | ₹1.52 Cr | ₹1.05 Cr | ₹1.03 Cr | ₹1.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.53 Cr | ₹0.67 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹0.64 Cr |
Other Interest | ₹2.88 Cr | ₹0.86 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹0.80 Cr |
PBDT | ₹32 Cr | ₹32 Cr | ₹36 Cr | ₹39 Cr | ₹44 Cr |
Depreciation | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹19 Cr | ₹23 Cr | ₹26 Cr | ₹32 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹19 Cr | ₹19 Cr | ₹23 Cr | ₹26 Cr | ₹32 Cr |
Provision for Tax | ₹4.49 Cr | ₹5.34 Cr | ₹6.01 Cr | ₹6.35 Cr | ₹11 Cr |
Current Income Tax | ₹5.04 Cr | ₹5.23 Cr | ₹6.07 Cr | ₹6.59 Cr | ₹10 Cr |
Deferred Tax | ₹-0.54 Cr | ₹0.11 Cr | ₹-0.06 Cr | ₹-0.24 Cr | ₹0.45 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹133 Cr | ₹129 Cr | ₹117 Cr | ₹121 Cr | ₹113 Cr |
Appropriations | ₹148 Cr | ₹143 Cr | ₹134 Cr | ₹141 Cr | ₹134 Cr |
General Reserves | ₹2.50 Cr | ₹2.36 Cr | ₹5.02 Cr | ₹12 Cr | ₹6.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.96 Cr | - |
Other Appropriation | ₹7.37 Cr | ₹4.91 Cr | - | ₹5.97 Cr | ₹5.97 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹50.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹14.95 | ₹14.13 | ₹17.64 | ₹19.96 | ₹21.42 |
Adjusted EPS | ₹14.95 | ₹14.13 | ₹17.64 | ₹19.96 | ₹21.42 |
Compare Income Statement of peers of SAMKRG PISTONS & RINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMKRG PISTONS & RINGS | ₹130.2 Cr | -4.6% | -5.9% | -12.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹85,666.9 Cr | -4.7% | -5.4% | 7.9% | Stock Analytics | |
BOSCH | ₹77,844.8 Cr | -2.4% | -3% | -9% | Stock Analytics | |
UNO MINDA | ₹51,950.3 Cr | 3.6% | -8.4% | 33.7% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹30,193.7 Cr | -6.1% | -4.9% | -28% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,779.4 Cr | 1% | 0.6% | 5.8% | Stock Analytics |
SAMKRG PISTONS & RINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMKRG PISTONS & RINGS | -4.6% |
-5.9% |
-12.3% |
SENSEX | -0.7% |
-4.5% |
-0.4% |
You may also like the below Video Courses