SAMHI HOTELS
|
SAMHI HOTELS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹739 Cr | ₹323 Cr | ₹170 Cr | ₹606 Cr | ₹471 Cr |
Rooms / Restaurant / Banquets | ₹533 Cr | ₹214 Cr | ₹108 Cr | ₹411 Cr | ₹302 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹182 Cr | ₹95 Cr | ₹51 Cr | ₹168 Cr | ₹146 Cr |
Other Operational Income | ₹24 Cr | ₹14 Cr | ₹10 Cr | ₹27 Cr | ₹23 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹739 Cr | ₹323 Cr | ₹170 Cr | ₹606 Cr | ₹471 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | ₹0.04 Cr |
Foods, Beverages Consumed | ₹58 Cr | ₹33 Cr | ₹19 Cr | ₹53 Cr | ₹43 Cr |
Opening Raw Materials | ₹2.52 Cr | ₹2.87 Cr | ₹4.29 Cr | ₹4.44 Cr | ₹3.36 Cr |
Purchases Raw Materials | ₹59 Cr | ₹32 Cr | ₹17 Cr | ₹53 Cr | ₹44 Cr |
Closing Raw Materials | ₹3.28 Cr | ₹2.52 Cr | ₹2.87 Cr | ₹4.29 Cr | ₹4.44 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹57 Cr | ₹41 Cr | ₹31 Cr | ₹53 Cr | ₹46 Cr |
Electricity & Power | ₹57 Cr | ₹41 Cr | ₹31 Cr | ₹53 Cr | ₹46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹123 Cr | ₹91 Cr | ₹87 Cr | ₹131 Cr | ₹117 Cr |
Salaries, Wages & Bonus | ₹99 Cr | ₹76 Cr | ₹75 Cr | ₹107 Cr | ₹94 Cr |
Contributions to EPF & Pension Funds | ₹6.25 Cr | ₹4.70 Cr | ₹4.26 Cr | ₹6.85 Cr | ₹8.23 Cr |
Workmen and Staff Welfare Expenses | ₹12 Cr | ₹8.63 Cr | ₹6.28 Cr | ₹14 Cr | ₹12 Cr |
Other Employees Cost | ₹5.89 Cr | ₹1.14 Cr | ₹0.96 Cr | ₹2.62 Cr | ₹2.44 Cr |
Other Operating & Servicing Cost | ₹83 Cr | ₹53 Cr | ₹32 Cr | ₹68 Cr | ₹55 Cr |
Linen & Room Supplies | - | - | - | - | ₹1.83 Cr |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹29 Cr | ₹21 Cr | ₹16 Cr | ₹25 Cr | ₹21 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹53 Cr | ₹32 Cr | ₹16 Cr | ₹42 Cr | ₹32 Cr |
Selling and Administration Expenses | ₹168 Cr | ₹88 Cr | ₹65 Cr | ₹145 Cr | ₹117 Cr |
Rent , Rates & Taxes | ₹28 Cr | ₹21 Cr | ₹17 Cr | ₹23 Cr | ₹20 Cr |
Insurance | ₹2.73 Cr | ₹2.83 Cr | ₹2.86 Cr | ₹2.47 Cr | ₹2.40 Cr |
Printing and stationery | - | - | - | - | ₹0.77 Cr |
Professional and legal fees | ₹19 Cr | ₹24 Cr | ₹19 Cr | ₹42 Cr | ₹16 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹32 Cr | ₹14 Cr | ₹7.25 Cr | ₹23 Cr | ₹17 Cr |
Advertisement & Sales Promotion | ₹24 Cr | ₹9.99 Cr | ₹7.42 Cr | ₹25 Cr | ₹18 Cr |
Other Selling & administrative Expenses | ₹63 Cr | ₹16 Cr | ₹11 Cr | ₹29 Cr | ₹42 Cr |
Miscellaneous Expenses | ₹12 Cr | ₹5.17 Cr | ₹5.85 Cr | ₹6.33 Cr | ₹3.87 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.40 Cr |
Provision for doubtful debts | ₹3.22 Cr | ₹0.17 Cr | ₹0.32 Cr | ₹1.94 Cr | ₹0.63 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.16 Cr |
Losson foreign exchange fluctuations | ₹6.47 Cr | ₹1.69 Cr | ₹0.01 Cr | ₹0.31 Cr | ₹4.38 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.70 Cr | ₹3.31 Cr | ₹5.52 Cr | ₹4.09 Cr | ₹-1.69 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹501 Cr | ₹311 Cr | ₹239 Cr | ₹456 Cr | ₹382 Cr |
Operating Profit (Excl OI) | ₹238 Cr | ₹11 Cr | ₹-69 Cr | ₹150 Cr | ₹89 Cr |
Other Income | ₹23 Cr | ₹15 Cr | ₹9.67 Cr | ₹49 Cr | ₹19 Cr |
Interest Received | ₹6.42 Cr | ₹6.77 Cr | ₹4.21 Cr | ₹33 Cr | ₹3.76 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹3.92 Cr | ₹0.16 Cr | ₹1.05 Cr | ₹6.05 Cr | ₹1.19 Cr |
Others | ₹13 Cr | ₹7.70 Cr | ₹4.42 Cr | ₹9.83 Cr | ₹14 Cr |
Operating Profit | ₹261 Cr | ₹26 Cr | ₹-60 Cr | ₹199 Cr | ₹108 Cr |
Interest | ₹522 Cr | ₹350 Cr | ₹309 Cr | ₹235 Cr | ₹226 Cr |
InterestonDebenture / Bonds | ₹295 Cr | ₹84 Cr | ₹52 Cr | - | - |
Interest on Term Loan | ₹207 Cr | ₹242 Cr | ₹246 Cr | ₹225 Cr | ₹200 Cr |
Intereston Fixed deposits | ₹0.41 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.24 Cr | - |
Bank Charges etc | - | ₹14 Cr | ₹4.12 Cr | ₹3.09 Cr | ₹0.15 Cr |
Other Interest | ₹20 Cr | ₹10 Cr | ₹6.60 Cr | ₹6.09 Cr | ₹26 Cr |
PBDT | ₹-261 Cr | ₹-324 Cr | ₹-368 Cr | ₹-36 Cr | ₹-117 Cr |
Depreciation | ₹96 Cr | ₹101 Cr | ₹112 Cr | ₹126 Cr | ₹122 Cr |
Profit Before Taxation & Exceptional Items | ₹-358 Cr | ₹-425 Cr | ₹-480 Cr | ₹-162 Cr | ₹-240 Cr |
Exceptional Income / Expenses | ₹19 Cr | ₹-18 Cr | ₹-1.26 Cr | ₹-140 Cr | ₹-63 Cr |
Profit Before Tax | ₹-339 Cr | ₹-443 Cr | ₹-482 Cr | ₹-302 Cr | ₹-303 Cr |
Provision for Tax | ₹0.03 Cr | ₹0.03 Cr | ₹-3.77 Cr | ₹-1.74 Cr | ₹0.43 Cr |
Current Income Tax | ₹0.03 Cr | ₹0.03 Cr | ₹-2.16 Cr | ₹2.96 Cr | ₹1.56 Cr |
Deferred Tax | - | - | ₹-1.62 Cr | ₹-4.71 Cr | ₹-1.42 Cr |
Other taxes | - | - | - | - | ₹0.29 Cr |
Profit After Tax | ₹-339 Cr | ₹-443 Cr | ₹-478 Cr | ₹-300 Cr | ₹-303 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | ₹-0.10 Cr | ₹-0.07 Cr | ₹0.36 Cr | - |
Consolidated Net Profit | ₹-339 Cr | ₹-443 Cr | ₹-478 Cr | ₹-300 Cr | ₹-303 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,819 Cr | ₹-1,375 Cr | ₹-897 Cr | ₹-598 Cr | ₹-271 Cr |
Appropriations | ₹-2,157 Cr | ₹-1,819 Cr | ₹-1,375 Cr | ₹-897 Cr | ₹-575 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-2,157 Cr | ₹-1,819 Cr | ₹-1,375 Cr | ₹-897 Cr | ₹-575 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-39.68 | ₹-58.13 | ₹-62.64 | ₹-39.27 | ₹-405.09 |
Adjusted EPS | ₹-39.68 | ₹-58.13 | ₹-62.64 | ₹-39.27 | ₹-40.51 |
Compare Income Statement of peers of SAMHI HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMHI HOTELS | ₹4,187.4 Cr | 3% | 4.1% | 9.2% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹114,778.0 Cr | 2.2% | 19.2% | 90.5% | Stock Analytics | |
EIH | ₹24,436.1 Cr | 5.7% | 7.1% | 61.4% | Stock Analytics | |
CHALET HOTELS | ₹19,424.8 Cr | 1.1% | 2.2% | 49.9% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,362.6 Cr | -0.2% | 11.1% | 14.4% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,735.6 Cr | 5.2% | 1.1% | -3.7% | Stock Analytics |
SAMHI HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMHI HOTELS | 3% |
4.1% |
9.2% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses