Home > Income Statement > SAMHI HOTELS

SAMHI HOTELS
Income Statement

SAMHI HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹739 Cr₹323 Cr₹170 Cr₹606 Cr₹471 Cr
     Rooms / Restaurant / Banquets ₹533 Cr₹214 Cr₹108 Cr₹411 Cr₹302 Cr
     Communication Services -----
     Food & Beverages ₹182 Cr₹95 Cr₹51 Cr₹168 Cr₹146 Cr
     Other Operational Income ₹24 Cr₹14 Cr₹10 Cr₹27 Cr₹23 Cr
Less: Excise Duty -----
Operating Income (Net) ₹739 Cr₹323 Cr₹170 Cr₹606 Cr₹471 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹0.04 Cr
Foods, Beverages Consumed ₹58 Cr₹33 Cr₹19 Cr₹53 Cr₹43 Cr
     Opening Raw Materials ₹2.52 Cr₹2.87 Cr₹4.29 Cr₹4.44 Cr₹3.36 Cr
     Purchases Raw Materials ₹59 Cr₹32 Cr₹17 Cr₹53 Cr₹44 Cr
     Closing Raw Materials ₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr₹4.44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹41 Cr₹31 Cr₹53 Cr₹46 Cr
     Electricity & Power ₹57 Cr₹41 Cr₹31 Cr₹53 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹123 Cr₹91 Cr₹87 Cr₹131 Cr₹117 Cr
     Salaries, Wages & Bonus ₹99 Cr₹76 Cr₹75 Cr₹107 Cr₹94 Cr
     Contributions to EPF & Pension Funds ₹6.25 Cr₹4.70 Cr₹4.26 Cr₹6.85 Cr₹8.23 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹8.63 Cr₹6.28 Cr₹14 Cr₹12 Cr
     Other Employees Cost ₹5.89 Cr₹1.14 Cr₹0.96 Cr₹2.62 Cr₹2.44 Cr
Other Operating & Servicing Cost ₹83 Cr₹53 Cr₹32 Cr₹68 Cr₹55 Cr
     Linen & Room Supplies ----₹1.83 Cr
     Catering Supplies -----
     Repairs and Maintenance ₹29 Cr₹21 Cr₹16 Cr₹25 Cr₹21 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹53 Cr₹32 Cr₹16 Cr₹42 Cr₹32 Cr
Selling and Administration Expenses ₹168 Cr₹88 Cr₹65 Cr₹145 Cr₹117 Cr
     Rent , Rates & Taxes ₹28 Cr₹21 Cr₹17 Cr₹23 Cr₹20 Cr
     Insurance ₹2.73 Cr₹2.83 Cr₹2.86 Cr₹2.47 Cr₹2.40 Cr
     Printing and stationery ----₹0.77 Cr
     Professional and legal fees ₹19 Cr₹24 Cr₹19 Cr₹42 Cr₹16 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹32 Cr₹14 Cr₹7.25 Cr₹23 Cr₹17 Cr
     Advertisement & Sales Promotion ₹24 Cr₹9.99 Cr₹7.42 Cr₹25 Cr₹18 Cr
     Other Selling & administrative Expenses ₹63 Cr₹16 Cr₹11 Cr₹29 Cr₹42 Cr
Miscellaneous Expenses ₹12 Cr₹5.17 Cr₹5.85 Cr₹6.33 Cr₹3.87 Cr
     Bad debts /advances written off ----₹0.40 Cr
     Provision for doubtful debts ₹3.22 Cr₹0.17 Cr₹0.32 Cr₹1.94 Cr₹0.63 Cr
     Losson disposal of fixed assets(net) ----₹0.16 Cr
     Losson foreign exchange fluctuations ₹6.47 Cr₹1.69 Cr₹0.01 Cr₹0.31 Cr₹4.38 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.70 Cr₹3.31 Cr₹5.52 Cr₹4.09 Cr₹-1.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹501 Cr₹311 Cr₹239 Cr₹456 Cr₹382 Cr
Operating Profit (Excl OI) ₹238 Cr₹11 Cr₹-69 Cr₹150 Cr₹89 Cr
Other Income ₹23 Cr₹15 Cr₹9.67 Cr₹49 Cr₹19 Cr
     Interest Received ₹6.42 Cr₹6.77 Cr₹4.21 Cr₹33 Cr₹3.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Foreign Exchange Gains -----
     Provision Written Back ₹3.92 Cr₹0.16 Cr₹1.05 Cr₹6.05 Cr₹1.19 Cr
     Others ₹13 Cr₹7.70 Cr₹4.42 Cr₹9.83 Cr₹14 Cr
Operating Profit ₹261 Cr₹26 Cr₹-60 Cr₹199 Cr₹108 Cr
Interest ₹522 Cr₹350 Cr₹309 Cr₹235 Cr₹226 Cr
     InterestonDebenture / Bonds ₹295 Cr₹84 Cr₹52 Cr--
     Interest on Term Loan ₹207 Cr₹242 Cr₹246 Cr₹225 Cr₹200 Cr
     Intereston Fixed deposits ₹0.41 Cr₹0.35 Cr₹0.30 Cr₹0.24 Cr-
     Bank Charges etc -₹14 Cr₹4.12 Cr₹3.09 Cr₹0.15 Cr
     Other Interest ₹20 Cr₹10 Cr₹6.60 Cr₹6.09 Cr₹26 Cr
PBDT ₹-261 Cr₹-324 Cr₹-368 Cr₹-36 Cr₹-117 Cr
Depreciation ₹96 Cr₹101 Cr₹112 Cr₹126 Cr₹122 Cr
Profit Before Taxation & Exceptional Items ₹-358 Cr₹-425 Cr₹-480 Cr₹-162 Cr₹-240 Cr
Exceptional Income / Expenses ₹19 Cr₹-18 Cr₹-1.26 Cr₹-140 Cr₹-63 Cr
Profit Before Tax ₹-339 Cr₹-443 Cr₹-482 Cr₹-302 Cr₹-303 Cr
Provision for Tax ₹0.03 Cr₹0.03 Cr₹-3.77 Cr₹-1.74 Cr₹0.43 Cr
     Current Income Tax ₹0.03 Cr₹0.03 Cr₹-2.16 Cr₹2.96 Cr₹1.56 Cr
     Deferred Tax --₹-1.62 Cr₹-4.71 Cr₹-1.42 Cr
     Other taxes ----₹0.29 Cr
Profit After Tax ₹-339 Cr₹-443 Cr₹-478 Cr₹-300 Cr₹-303 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹-0.10 Cr₹-0.07 Cr₹0.36 Cr-
Consolidated Net Profit ₹-339 Cr₹-443 Cr₹-478 Cr₹-300 Cr₹-303 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-598 Cr₹-271 Cr
Appropriations ₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-575 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-575 Cr
Equity Dividend % -----
Earnings Per Share ₹-39.68₹-58.13₹-62.64₹-39.27₹-405.09
Adjusted EPS ₹-39.68₹-58.13₹-62.64₹-39.27₹-40.51

Compare Income Statement of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹4,187.4 Cr 3% 4.1% 9.2% Stock Analytics
THE INDIAN HOTELS COMPANY ₹114,778.0 Cr 2.2% 19.2% 90.5% Stock Analytics
EIH ₹24,436.1 Cr 5.7% 7.1% 61.4% Stock Analytics
CHALET HOTELS ₹19,424.8 Cr 1.1% 2.2% 49.9% Stock Analytics
LEMON TREE HOTELS ₹10,362.6 Cr -0.2% 11.1% 14.4% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,735.6 Cr 5.2% 1.1% -3.7% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

3%

4.1%

9.2%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses