Home > Income Statement > SALASAR TECHNO ENGINEERING

SALASAR TECHNO ENGINEERING
Income Statement

COMMUNITY POLL
for SALASAR TECHNO ENGINEERING
Please provide your vote to see the results

SALASAR TECHNO ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,005 Cr₹719 Cr₹597 Cr₹526 Cr₹655 Cr
     Sales ₹555 Cr₹458 Cr₹408 Cr₹407 Cr₹567 Cr
     Job Work/ Contract Receipts ₹8.46 Cr₹2.83 Cr₹1.97 Cr₹4.71 Cr-
     Processing Charges / Service Income ₹415 Cr₹237 Cr₹171 Cr₹102 Cr₹71 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹21 Cr₹16 Cr₹13 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,005 Cr₹719 Cr₹597 Cr₹526 Cr₹655 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-66 Cr₹-22 Cr₹-14 Cr₹18 Cr₹-8.04 Cr
Raw Material Consumed ₹583 Cr₹478 Cr₹370 Cr₹323 Cr₹461 Cr
     Opening Raw Materials ₹48 Cr₹38 Cr₹27 Cr₹33 Cr₹14 Cr
     Purchases Raw Materials ₹628 Cr₹488 Cr₹381 Cr₹317 Cr₹480 Cr
     Closing Raw Materials ₹93 Cr₹48 Cr₹38 Cr₹27 Cr₹33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹12 Cr₹11 Cr₹11 Cr₹15 Cr
     Electricity & Power ₹15 Cr₹12 Cr₹11 Cr₹11 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹40 Cr₹31 Cr₹31 Cr₹28 Cr
     Salaries, Wages & Bonus ₹43 Cr₹37 Cr₹28 Cr₹29 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹2.22 Cr₹2.20 Cr₹1.90 Cr₹1.90 Cr₹1.64 Cr
     Workmen and Staff Welfare Expenses ₹0.75 Cr₹1.00 Cr₹0.51 Cr₹0.51 Cr₹0.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹292 Cr₹109 Cr₹111 Cr₹68 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹269 Cr₹93 Cr₹94 Cr₹54 Cr₹49 Cr
     Repairs and Maintenance ₹4.12 Cr₹3.59 Cr₹3.52 Cr₹3.09 Cr₹3.46 Cr
     Packing Material Consumed ₹3.34 Cr₹2.80 Cr₹1.52 Cr₹1.22 Cr₹2.17 Cr
     Other Mfg Exp ₹16 Cr₹10 Cr₹12 Cr₹11 Cr₹9.52 Cr
General and Administration Expenses ₹26 Cr₹24 Cr₹18 Cr₹19 Cr₹17 Cr
     Rent , Rates & Taxes ₹4.46 Cr₹4.27 Cr₹2.43 Cr₹1.55 Cr₹1.87 Cr
     Insurance ₹2.36 Cr₹1.32 Cr₹0.90 Cr₹0.66 Cr₹0.37 Cr
     Printing and stationery ₹0.57 Cr₹0.34 Cr₹0.30 Cr₹0.26 Cr₹0.24 Cr
     Professional and legal fees ₹12 Cr₹13 Cr₹11 Cr₹13 Cr₹12 Cr
     Traveling and conveyance ₹3.09 Cr₹2.10 Cr₹0.94 Cr₹1.35 Cr₹1.21 Cr
     Other Administration ₹3.08 Cr₹2.98 Cr₹2.52 Cr₹1.42 Cr₹1.12 Cr
Selling and Distribution Expenses ₹14 Cr₹6.09 Cr₹6.90 Cr₹3.86 Cr₹3.72 Cr
     Advertisement & Sales Promotion ₹1.83 Cr₹1.40 Cr₹1.15 Cr₹0.90 Cr₹0.47 Cr
     Sales Commissions & Incentives ₹0.15 Cr₹0.31 Cr₹0.21 Cr₹0.25 Cr₹0.25 Cr
     Freight and Forwarding ₹12 Cr₹4.39 Cr₹5.54 Cr₹2.72 Cr₹2.99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.78 Cr₹2.25 Cr₹5.48 Cr₹1.49 Cr₹1.06 Cr
     Bad debts /advances written off ₹0.33 Cr₹0.02 Cr₹3.35 Cr--
     Provision for doubtful debts ₹0.86 Cr-₹0.64 Cr--
     Losson disposal of fixed assets(net) -₹0.07 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.59 Cr₹2.16 Cr₹1.49 Cr₹1.49 Cr₹1.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹913 Cr₹650 Cr₹540 Cr₹474 Cr₹582 Cr
Operating Profit (Excl OI) ₹92 Cr₹69 Cr₹57 Cr₹52 Cr₹73 Cr
Other Income ₹2.40 Cr₹2.23 Cr₹10 Cr₹1.71 Cr₹0.86 Cr
     Interest Received ₹2.32 Cr₹1.36 Cr₹1.35 Cr₹1.68 Cr₹0.84 Cr
     Dividend Received -₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.01 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -₹0.85 Cr₹8.79 Cr--
Operating Profit ₹94 Cr₹71 Cr₹67 Cr₹54 Cr₹74 Cr
Interest ₹32 Cr₹22 Cr₹18 Cr₹21 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.33 Cr₹1.19 Cr₹0.05 Cr₹0.08 Cr₹0.24 Cr
     Intereston Fixed deposits ₹21 Cr₹16 Cr₹14 Cr₹15 Cr₹10 Cr
     Bank Charges etc ₹5.02 Cr₹2.95 Cr₹3.06 Cr₹3.06 Cr₹2.47 Cr
     Other Interest ₹4.74 Cr₹1.59 Cr₹0.91 Cr₹2.43 Cr₹3.27 Cr
PBDT ₹63 Cr₹49 Cr₹49 Cr₹33 Cr₹58 Cr
Depreciation ₹7.95 Cr₹7.10 Cr₹5.62 Cr₹4.99 Cr₹4.60 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹42 Cr₹44 Cr₹28 Cr₹53 Cr
Exceptional Income / Expenses ₹-0.65 Cr----
Profit Before Tax ₹54 Cr₹42 Cr₹44 Cr₹28 Cr₹53 Cr
Provision for Tax ₹14 Cr₹11 Cr₹14 Cr₹5.57 Cr₹20 Cr
     Current Income Tax ₹13 Cr₹11 Cr₹8.80 Cr₹7.41 Cr₹18 Cr
     Deferred Tax ₹0.14 Cr₹-0.24 Cr₹1.86 Cr₹-1.80 Cr₹1.76 Cr
     Other taxes ₹0.31 Cr₹-0.17 Cr₹3.31 Cr₹-0.05 Cr₹0.00 Cr
Profit After Tax ₹40 Cr₹31 Cr₹30 Cr₹22 Cr₹33 Cr
Extra items -----
Minority Interest ₹-0.08 Cr₹-0.01 Cr₹-0.25 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹31 Cr₹30 Cr₹22 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹196 Cr₹167 Cr₹139 Cr₹121 Cr₹91 Cr
Appropriations ₹236 Cr₹199 Cr₹169 Cr₹143 Cr₹124 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.68 Cr₹0.55 Cr
     Other Appropriation ₹3.16 Cr₹2.86 Cr₹1.33 Cr₹1.99 Cr₹1.33 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹15.00
Earnings Per Share ₹1.27₹11.01₹20.75₹16.84₹25.04
Adjusted EPS ₹0.25₹0.22₹0.21₹0.17₹0.25

Compare Income Statement of peers of SALASAR TECHNO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING ₹1,445.3 Cr -4.7% -29.5% -63% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹67,569.4 Cr -1.1% -4.3% -24.8% Stock Analytics
THERMAX ₹39,023.7 Cr 1.1% -3.3% -6.8% Stock Analytics
JYOTI CNC AUTOMATION ₹21,748.5 Cr 14.8% -16.8% 51.5% Stock Analytics
TRIVENI TURBINE ₹16,865.0 Cr 5.7% -8.9% 18.5% Stock Analytics
KIRLOSKAR BROTHERS ₹12,541.0 Cr -0.8% -19.7% 48% Stock Analytics


SALASAR TECHNO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING

-4.7%

-29.5%

-63%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses