SAL STEEL
|
SAL STEEL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹583 Cr | ₹499 Cr | ₹505 Cr | ₹301 Cr | ₹408 Cr |
Sales | ₹583 Cr | ₹499 Cr | ₹505 Cr | ₹301 Cr | ₹407 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.12 Cr | ₹0.07 Cr | - | ₹0.02 Cr | ₹0.39 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹577 Cr | ₹496 Cr | ₹505 Cr | ₹301 Cr | ₹408 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.88 Cr | ₹-3.45 Cr | ₹-3.29 Cr | ₹-5.11 Cr | ₹3.78 Cr |
Raw Material Consumed | ₹443 Cr | ₹376 Cr | ₹379 Cr | ₹214 Cr | ₹323 Cr |
Opening Raw Materials | ₹21 Cr | ₹19 Cr | ₹10 Cr | ₹14 Cr | ₹19 Cr |
Purchases Raw Materials | ₹430 Cr | ₹378 Cr | ₹387 Cr | ₹209 Cr | ₹313 Cr |
Closing Raw Materials | ₹8.33 Cr | ₹21 Cr | ₹19 Cr | ₹10 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.89 Cr | ₹4.65 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹67 Cr | ₹55 Cr | ₹68 Cr | ₹49 Cr | ₹60 Cr |
Electricity & Power | ₹67 Cr | ₹55 Cr | ₹68 Cr | ₹49 Cr | ₹60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹8.85 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.65 Cr | ₹0.64 Cr | ₹0.59 Cr | ₹0.57 Cr |
Workmen and Staff Welfare Expenses | ₹0.83 Cr | ₹0.66 Cr | ₹0.99 Cr | ₹0.82 Cr | ₹0.67 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹21 Cr | ₹35 Cr | ₹42 Cr | ₹19 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.88 Cr | ₹8.99 Cr | ₹8.73 Cr | ₹7.55 Cr | ₹5.40 Cr |
Repairs and Maintenance | ₹0.53 Cr | ₹0.38 Cr | ₹0.52 Cr | ₹0.54 Cr | ₹0.51 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹26 Cr | ₹33 Cr | ₹11 Cr | ₹11 Cr |
General and Administration Expenses | ₹1.90 Cr | ₹1.65 Cr | ₹1.74 Cr | ₹2.20 Cr | ₹2.99 Cr |
Rent , Rates & Taxes | ₹0.33 Cr | ₹0.28 Cr | ₹0.57 Cr | ₹0.55 Cr | ₹0.16 Cr |
Insurance | ₹0.09 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.19 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.40 Cr | ₹1.09 Cr | ₹0.88 Cr | ₹1.38 Cr | ₹2.56 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Selling and Distribution Expenses | ₹2.35 Cr | ₹1.33 Cr | ₹1.19 Cr | ₹4.19 Cr | ₹7.01 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.12 Cr | ₹0.08 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.37 Cr |
Freight and Forwarding | ₹2.24 Cr | ₹1.26 Cr | ₹0.81 Cr | ₹3.90 Cr | ₹6.65 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.38 Cr | ₹3.16 Cr | ₹3.36 Cr | ₹2.71 Cr | ₹3.49 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.38 Cr | ₹3.16 Cr | ₹3.36 Cr | ₹2.71 Cr | ₹3.49 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹555 Cr | ₹487 Cr | ₹509 Cr | ₹301 Cr | ₹426 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹8.48 Cr | ₹-3.67 Cr | ₹-0.30 Cr | ₹-18 Cr |
Other Income | ₹1.59 Cr | ₹14 Cr | ₹29 Cr | ₹22 Cr | ₹44 Cr |
Interest Received | ₹0.18 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.25 Cr | ₹2.75 Cr | - | ₹0.00 Cr | - |
Foreign Exchange Gains | ₹0.15 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.86 Cr |
Others | ₹0.02 Cr | ₹11 Cr | ₹29 Cr | ₹22 Cr | ₹43 Cr |
Operating Profit | ₹23 Cr | ₹23 Cr | ₹26 Cr | ₹22 Cr | ₹26 Cr |
Interest | ₹13 Cr | ₹7.82 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹1.51 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹13 Cr | ₹7.82 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹1.51 Cr |
PBDT | ₹10 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr | ₹25 Cr |
Depreciation | ₹9.62 Cr | ₹9.54 Cr | ₹9.16 Cr | ₹9.02 Cr | ₹7.52 Cr |
Profit Before Taxation & Exceptional Items | ₹0.64 Cr | ₹5.52 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.64 Cr | ₹5.52 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr |
Provision for Tax | ₹0.17 Cr | ₹1.98 Cr | ₹4.69 Cr | ₹0.87 Cr | ₹1.19 Cr |
Current Income Tax | ₹0.15 Cr | ₹1.81 Cr | ₹4.02 Cr | ₹2.30 Cr | - |
Deferred Tax | ₹0.02 Cr | ₹-0.31 Cr | ₹0.29 Cr | ₹-1.43 Cr | ₹1.19 Cr |
Other taxes | ₹0.00 Cr | ₹0.48 Cr | ₹0.39 Cr | - | - |
Profit After Tax | ₹0.47 Cr | ₹3.55 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-81 Cr | ₹-84 Cr | ₹-96 Cr | ₹-107 Cr | ₹-123 Cr |
Appropriations | ₹-80 Cr | ₹-81 Cr | ₹-84 Cr | ₹-96 Cr | ₹-107 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.06 | ₹0.42 | ₹1.36 | ₹1.36 | ₹1.87 |
Adjusted EPS | ₹0.06 | ₹0.42 | ₹1.36 | ₹1.36 | ₹1.87 |
Compare Income Statement of peers of SAL STEEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAL STEEL | ₹168.0 Cr | -3.5% | -7.2% | -22.5% | Stock Analytics | |
JINDAL STEEL & POWER | ₹89,757.5 Cr | 4.9% | -0.3% | 13.9% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹62,469.9 Cr | 5.6% | -13.2% | 108.2% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹12,438.5 Cr | 0.9% | -8.3% | -35.3% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,027.6 Cr | -0.2% | -16.7% | -45.8% | Stock Analytics | |
SURAJ PRODUCTS | ₹430.4 Cr | 2.5% | -15.2% | -21.6% | Stock Analytics |
SAL STEEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAL STEEL | -3.5% |
-7.2% |
-22.5% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses