SAKSOFT
|
SAKSOFT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹762 Cr | ₹666 Cr | ₹480 Cr | ₹386 Cr | ₹359 Cr |
Software Services & Operating Revenues | ₹762 Cr | ₹666 Cr | ₹480 Cr | ₹386 Cr | ₹359 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹762 Cr | ₹666 Cr | ₹480 Cr | ₹386 Cr | ₹359 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.43 Cr | ₹1.26 Cr | ₹1.35 Cr | ₹1.31 Cr | ₹1.70 Cr |
Electricity & Power | ₹1.43 Cr | ₹1.26 Cr | ₹1.35 Cr | ₹1.31 Cr | ₹1.70 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹347 Cr | ₹298 Cr | ₹210 Cr | ₹183 Cr | ₹181 Cr |
Salaries, Wages & Bonus | ₹326 Cr | ₹281 Cr | ₹198 Cr | ₹172 Cr | ₹171 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹11 Cr | ₹8.32 Cr | ₹6.96 Cr | ₹6.57 Cr |
Wheeling & Transmission Charges recoverable | ₹3.25 Cr | ₹4.25 Cr | ₹2.75 Cr | ₹2.99 Cr | ₹3.73 Cr |
Other Employees Cost | ₹2.81 Cr | ₹1.65 Cr | ₹0.47 Cr | ₹0.50 Cr | - |
Cost of Software developments | ₹240 Cr | ₹227 Cr | ₹167 Cr | ₹116 Cr | ₹91 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹234 Cr | ₹224 Cr | ₹164 Cr | ₹112 Cr | ₹90 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | ₹6.01 Cr | ₹3.01 Cr | ₹3.31 Cr | ₹3.56 Cr | ₹1.55 Cr |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹4.42 Cr | ₹4.99 Cr | ₹5.34 Cr | ₹3.28 Cr | ₹3.38 Cr |
Repairs and Maintenance | ₹4.42 Cr | ₹4.99 Cr | ₹5.34 Cr | ₹3.28 Cr | ₹3.38 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹9.80 Cr | ₹14 Cr |
Rates & Taxes | ₹0.67 Cr | ₹0.55 Cr | ₹0.59 Cr | ₹0.63 Cr | ₹0.86 Cr |
Insurance | ₹3.10 Cr | ₹2.54 Cr | ₹1.93 Cr | ₹1.73 Cr | ₹1.95 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.70 Cr | ₹4.46 Cr | ₹4.37 Cr | ₹1.04 Cr | ₹1.36 Cr |
Other Administration | ₹5.24 Cr | ₹5.74 Cr | ₹3.06 Cr | ₹4.03 Cr | ₹7.19 Cr |
Selling and Marketing Expenses | ₹6.85 Cr | ₹4.76 Cr | ₹0.41 Cr | ₹1.78 Cr | ₹2.10 Cr |
Advertisement & Sales Promotion | ₹6.85 Cr | ₹4.76 Cr | ₹0.41 Cr | ₹1.78 Cr | ₹2.10 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.51 Cr | ₹6.48 Cr | ₹5.54 Cr | ₹6.32 Cr | ₹3.78 Cr |
Bad debts /advances written off | - | - | - | ₹0.33 Cr | ₹0.08 Cr |
Provision for doubtful debts | ₹0.07 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.93 Cr | ₹0.56 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.20 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.07 Cr |
Other Miscellaneous Expenses | ₹6.44 Cr | ₹6.44 Cr | ₹5.53 Cr | ₹4.85 Cr | ₹3.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹625 Cr | ₹557 Cr | ₹401 Cr | ₹321 Cr | ₹298 Cr |
Operating Profit (Excl OI) | ₹137 Cr | ₹108 Cr | ₹79 Cr | ₹64 Cr | ₹61 Cr |
Other Income | ₹6.95 Cr | ₹9.43 Cr | ₹11 Cr | ₹4.09 Cr | ₹3.89 Cr |
Interest Received | ₹6.60 Cr | ₹1.75 Cr | ₹1.00 Cr | ₹0.36 Cr | ₹0.22 Cr |
Dividend Received | ₹0.45 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.11 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr | - | - |
Profits on sale of Investments | ₹0.11 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹-0.29 Cr | ₹5.10 Cr | ₹1.29 Cr | - | ₹3.35 Cr |
Others | ₹0.08 Cr | ₹2.17 Cr | ₹8.47 Cr | ₹3.41 Cr | ₹0.21 Cr |
Operating Profit | ₹144 Cr | ₹118 Cr | ₹90 Cr | ₹69 Cr | ₹65 Cr |
Interest | ₹3.53 Cr | ₹2.18 Cr | ₹2.78 Cr | ₹3.44 Cr | ₹5.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1.58 Cr | ₹0.22 Cr | ₹0.02 Cr | ₹0.27 Cr | ₹0.89 Cr |
Intereston Fixed deposits | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.12 Cr | - |
Bank Charges etc | ₹0.35 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.33 Cr |
Other Interest | ₹1.52 Cr | ₹1.58 Cr | ₹2.37 Cr | ₹2.71 Cr | ₹3.92 Cr |
PBDT | ₹140 Cr | ₹115 Cr | ₹87 Cr | ₹65 Cr | ₹60 Cr |
Depreciation | ₹12 Cr | ₹9.96 Cr | ₹6.94 Cr | ₹6.67 Cr | ₹7.27 Cr |
Profit Before Taxation & Exceptional Items | ₹128 Cr | ₹105 Cr | ₹80 Cr | ₹58 Cr | ₹53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹128 Cr | ₹105 Cr | ₹80 Cr | ₹58 Cr | ₹53 Cr |
Provision for Tax | ₹32 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
Current Income Tax | ₹32 Cr | ₹26 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
Deferred Tax | ₹0.15 Cr | ₹-2.35 Cr | ₹-0.16 Cr | ₹-1.53 Cr | ₹-1.18 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹96 Cr | ₹82 Cr | ₹63 Cr | ₹45 Cr | ₹39 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹-0.20 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹96 Cr | ₹82 Cr | ₹63 Cr | ₹45 Cr | ₹38 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹345 Cr | ₹269 Cr | ₹212 Cr | ₹169 Cr | ₹143 Cr |
Appropriations | ₹441 Cr | ₹351 Cr | ₹275 Cr | ₹214 Cr | ₹181 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹441 Cr | ₹351 Cr | ₹275 Cr | ₹214 Cr | ₹181 Cr |
Equity Dividend % | ₹80.00 | ₹70.00 | ₹60.00 | ₹50.00 | ₹45.00 |
Earnings Per Share | ₹9.55 | ₹8.17 | ₹63.22 | ₹45.64 | ₹38.67 |
Adjusted EPS | ₹9.55 | ₹8.17 | ₹6.32 | ₹4.56 | ₹3.87 |
Compare Income Statement of peers of SAKSOFT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAKSOFT | ₹2,096.2 Cr | 3.8% | -6.6% | -24.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,231,560.0 Cr | -2.5% | 1.8% | -8.6% | Stock Analytics | |
INFOSYS | ₹621,744.0 Cr | -3% | -8.2% | 1.9% | Stock Analytics | |
HCL TECHNOLOGIES | ₹399,126.0 Cr | -6.5% | -3% | -0.9% | Stock Analytics | |
WIPRO | ₹268,506.0 Cr | -1.4% | -5% | 9.4% | Stock Analytics | |
TECH MAHINDRA | ₹134,088.0 Cr | 0.6% | -4.4% | 11.5% | Stock Analytics |
SAKSOFT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAKSOFT | 3.8% |
-6.6% |
-24.7% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses