SAKAR HEALTHCARE
|
SAKAR HEALTHCARE Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr | ₹83 Cr |
| Sales | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr | ₹83 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr | ₹83 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.36 Cr | ₹0.93 Cr | ₹-0.91 Cr | ₹15,072 Cr | ₹0.15 Cr |
| Raw Material Consumed | ₹74 Cr | ₹73 Cr | ₹52 Cr | ₹4,289,760 Cr | ₹43 Cr |
| Opening Raw Materials | ₹12 Cr | ₹12 Cr | ₹8.34 Cr | ₹411,377 Cr | ₹4.11 Cr |
| Purchases Raw Materials | ₹75 Cr | ₹73 Cr | ₹56 Cr | ₹4,712,533 Cr | ₹47 Cr |
| Closing Raw Materials | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹834,150 Cr | ₹8.34 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.90 Cr | ₹3.01 Cr | ₹2.26 Cr | ₹331,101 Cr | ₹3.31 Cr |
| Electricity & Power | ₹2.90 Cr | ₹3.01 Cr | ₹2.26 Cr | ₹331,101 Cr | ₹3.31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹1,160,921 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹1,122,133 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹11,334 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹10,701 Cr | ₹0.11 Cr |
| Other Employees Cost | ₹0.30 Cr | ₹0.34 Cr | ₹0.19 Cr | ₹16,752 Cr | ₹0.17 Cr |
| Other Manufacturing Expenses | ₹0.81 Cr | ₹1.24 Cr | ₹1.20 Cr | ₹164,139 Cr | ₹1.64 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.14 Cr | ₹0.41 Cr | ₹0.33 Cr | ₹62,249 Cr | ₹0.62 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.67 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹101,890 Cr | ₹1.02 Cr |
| General and Administration Expenses | ₹3.65 Cr | ₹3.43 Cr | ₹2.87 Cr | ₹267,640 Cr | ₹2.68 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹1,865 Cr | ₹0.02 Cr |
| Insurance | ₹0.18 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹3,946 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹12,240 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹1.52 Cr | ₹1.28 Cr | ₹1.53 Cr | ₹101,188 Cr | ₹1.01 Cr |
| Traveling and conveyance | ₹0.28 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹50,453 Cr | ₹0.51 Cr |
| Other Administration | ₹1.42 Cr | ₹1.65 Cr | ₹1.07 Cr | ₹97,949 Cr | ₹0.98 Cr |
| Selling and Distribution Expenses | ₹3.06 Cr | ₹2.38 Cr | ₹1.33 Cr | ₹110,421 Cr | ₹1.10 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹12,874 Cr | ₹0.13 Cr |
| Sales Commissions & Incentives | - | - | ₹0.01 Cr | - | - |
| Freight and Forwarding | ₹0.06 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹3,989 Cr | ₹0.04 Cr |
| Handling and Clearing Charges | - | - | - | ₹50 Cr | - |
| Other Selling Expenses | ₹2.83 Cr | ₹2.12 Cr | ₹1.24 Cr | ₹93,508 Cr | ₹0.94 Cr |
| Miscellaneous Expenses | ₹0.32 Cr | ₹0.15 Cr | ₹0.61 Cr | ₹4,065 Cr | ₹0.04 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.14 Cr | ₹0.61 Cr | ₹4,065 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹100 Cr | ₹99 Cr | ₹72 Cr | ₹6,343,119 Cr | ₹63 Cr |
| Operating Profit (Excl OI) | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹1,954,905 Cr | ₹20 Cr |
| Other Income | ₹4.68 Cr | ₹2.17 Cr | ₹1.18 Cr | ₹201,684 Cr | ₹2.02 Cr |
| Interest Received | ₹0.27 Cr | - | ₹0.02 Cr | ₹1,446 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | ₹0.06 Cr | - | - | - |
| Provision Written Back | - | - | - | ₹90 Cr | ₹0.00 Cr |
| Foreign Exchange Gains | ₹3.45 Cr | ₹1.16 Cr | ₹0.59 Cr | ₹86,714 Cr | ₹0.87 Cr |
| Others | ₹0.96 Cr | ₹0.95 Cr | ₹0.57 Cr | ₹113,434 Cr | ₹1.13 Cr |
| Operating Profit | ₹38 Cr | ₹32 Cr | ₹24 Cr | ₹2,156,589 Cr | ₹22 Cr |
| Interest | ₹5.96 Cr | ₹2.91 Cr | ₹2.50 Cr | ₹225,918 Cr | ₹2.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.48 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹14,740 Cr | ₹0.15 Cr |
| Other Interest | ₹5.49 Cr | ₹2.59 Cr | ₹2.33 Cr | ₹211,178 Cr | ₹2.11 Cr |
| PBDT | ₹32 Cr | ₹29 Cr | ₹21 Cr | ₹1,930,671 Cr | ₹19 Cr |
| Depreciation | ₹15 Cr | ₹9.67 Cr | ₹8.06 Cr | ₹707,981 Cr | ₹7.08 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹1,222,691 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹1,222,691 Cr | ₹12 Cr |
| Provision for Tax | ₹4.23 Cr | ₹3.75 Cr | ₹2.55 Cr | ₹260,406 Cr | ₹2.60 Cr |
| Current Income Tax | ₹2.87 Cr | ₹3.33 Cr | ₹3.12 Cr | ₹251,000 Cr | ₹2.51 Cr |
| Deferred Tax | ₹4.12 Cr | ₹0.36 Cr | ₹-0.63 Cr | ₹-2,739 Cr | ₹-0.03 Cr |
| Other taxes | ₹-2.76 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹12,145 Cr | ₹0.12 Cr |
| Profit After Tax | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹962,285 Cr | ₹9.62 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹962,285 Cr | ₹9.62 Cr |
| Adjustments to PAT | - | ₹-0.02 Cr | - | - | - |
| Profit Balance B/F | ₹56 Cr | ₹41 Cr | ₹31 Cr | ₹2,137,946 Cr | ₹21 Cr |
| Appropriations | ₹69 Cr | ₹56 Cr | ₹42 Cr | ₹3,100,231 Cr | ₹31 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹0.75 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.70 | ₹8.87 | ₹6.84 | ₹6.43 | ₹6.43 |
| Adjusted EPS | ₹6.70 | ₹8.87 | ₹6.84 | ₹6.43 | ₹6.43 |
Compare Income Statement of peers of SAKAR HEALTHCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAKAR HEALTHCARE | ₹794.7 Cr | 1.4% | -2% | 14.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
SAKAR HEALTHCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAKAR HEALTHCARE | 1.4% |
-2% |
14.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses