SAKAR HEALTHCARE
|
SAKAR HEALTHCARE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr | ₹83 Cr |
Sales | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr | ₹83 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr | ₹83 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.36 Cr | ₹0.93 Cr | ₹-0.91 Cr | ₹15,072 Cr | ₹0.15 Cr |
Raw Material Consumed | ₹74 Cr | ₹73 Cr | ₹52 Cr | ₹4,289,760 Cr | ₹43 Cr |
Opening Raw Materials | ₹12 Cr | ₹12 Cr | ₹8.34 Cr | ₹411,377 Cr | ₹4.11 Cr |
Purchases Raw Materials | ₹75 Cr | ₹73 Cr | ₹56 Cr | ₹4,712,533 Cr | ₹47 Cr |
Closing Raw Materials | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹834,150 Cr | ₹8.34 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.90 Cr | ₹3.01 Cr | ₹2.26 Cr | ₹331,101 Cr | ₹3.31 Cr |
Electricity & Power | ₹2.90 Cr | ₹3.01 Cr | ₹2.26 Cr | ₹331,101 Cr | ₹3.31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹1,160,921 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹1,122,133 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹11,334 Cr | ₹0.11 Cr |
Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹10,701 Cr | ₹0.11 Cr |
Other Employees Cost | ₹0.30 Cr | ₹0.34 Cr | ₹0.19 Cr | ₹16,752 Cr | ₹0.17 Cr |
Other Manufacturing Expenses | ₹0.81 Cr | ₹1.24 Cr | ₹1.20 Cr | ₹164,139 Cr | ₹1.64 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.14 Cr | ₹0.41 Cr | ₹0.33 Cr | ₹62,249 Cr | ₹0.62 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.67 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹101,890 Cr | ₹1.02 Cr |
General and Administration Expenses | ₹3.65 Cr | ₹3.43 Cr | ₹2.87 Cr | ₹267,640 Cr | ₹2.68 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹1,865 Cr | ₹0.02 Cr |
Insurance | ₹0.18 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹3,946 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.21 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹12,240 Cr | ₹0.12 Cr |
Professional and legal fees | ₹1.52 Cr | ₹1.28 Cr | ₹1.53 Cr | ₹101,188 Cr | ₹1.01 Cr |
Traveling and conveyance | ₹0.28 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹50,453 Cr | ₹0.51 Cr |
Other Administration | ₹1.42 Cr | ₹1.65 Cr | ₹1.07 Cr | ₹97,949 Cr | ₹0.98 Cr |
Selling and Distribution Expenses | ₹3.06 Cr | ₹2.38 Cr | ₹1.33 Cr | ₹110,421 Cr | ₹1.10 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹12,874 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | - | - | ₹0.01 Cr | - | - |
Freight and Forwarding | ₹0.06 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹3,989 Cr | ₹0.04 Cr |
Handling and Clearing Charges | - | - | - | ₹50 Cr | - |
Other Selling Expenses | ₹2.83 Cr | ₹2.12 Cr | ₹1.24 Cr | ₹93,508 Cr | ₹0.94 Cr |
Miscellaneous Expenses | ₹0.32 Cr | ₹0.15 Cr | ₹0.61 Cr | ₹4,065 Cr | ₹0.04 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.14 Cr | ₹0.61 Cr | ₹4,065 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹100 Cr | ₹99 Cr | ₹72 Cr | ₹6,343,119 Cr | ₹63 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹1,954,905 Cr | ₹20 Cr |
Other Income | ₹4.68 Cr | ₹2.17 Cr | ₹1.18 Cr | ₹201,684 Cr | ₹2.02 Cr |
Interest Received | ₹0.27 Cr | - | ₹0.02 Cr | ₹1,446 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.06 Cr | - | - | - |
Provision Written Back | - | - | - | ₹90 Cr | ₹0.00 Cr |
Foreign Exchange Gains | ₹3.45 Cr | ₹1.16 Cr | ₹0.59 Cr | ₹86,714 Cr | ₹0.87 Cr |
Others | ₹0.96 Cr | ₹0.95 Cr | ₹0.57 Cr | ₹113,434 Cr | ₹1.13 Cr |
Operating Profit | ₹38 Cr | ₹32 Cr | ₹24 Cr | ₹2,156,589 Cr | ₹22 Cr |
Interest | ₹5.96 Cr | ₹2.91 Cr | ₹2.50 Cr | ₹225,918 Cr | ₹2.26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.48 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹14,740 Cr | ₹0.15 Cr |
Other Interest | ₹5.49 Cr | ₹2.59 Cr | ₹2.33 Cr | ₹211,178 Cr | ₹2.11 Cr |
PBDT | ₹32 Cr | ₹29 Cr | ₹21 Cr | ₹1,930,671 Cr | ₹19 Cr |
Depreciation | ₹15 Cr | ₹9.67 Cr | ₹8.06 Cr | ₹707,981 Cr | ₹7.08 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹1,222,691 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹1,222,691 Cr | ₹12 Cr |
Provision for Tax | ₹4.23 Cr | ₹3.75 Cr | ₹2.55 Cr | ₹260,406 Cr | ₹2.60 Cr |
Current Income Tax | ₹2.87 Cr | ₹3.33 Cr | ₹3.12 Cr | ₹251,000 Cr | ₹2.51 Cr |
Deferred Tax | ₹4.12 Cr | ₹0.36 Cr | ₹-0.63 Cr | ₹-2,739 Cr | ₹-0.03 Cr |
Other taxes | ₹-2.76 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹12,145 Cr | ₹0.12 Cr |
Profit After Tax | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹962,285 Cr | ₹9.62 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹962,285 Cr | ₹9.62 Cr |
Adjustments to PAT | - | ₹-0.02 Cr | - | - | - |
Profit Balance B/F | ₹56 Cr | ₹41 Cr | ₹31 Cr | ₹2,137,946 Cr | ₹21 Cr |
Appropriations | ₹69 Cr | ₹56 Cr | ₹42 Cr | ₹3,100,231 Cr | ₹31 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹0.75 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹6.70 | ₹8.87 | ₹6.84 | ₹6.43 | ₹6.43 |
Adjusted EPS | ₹6.70 | ₹8.87 | ₹6.84 | ₹6.43 | ₹6.43 |
Compare Income Statement of peers of SAKAR HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAKAR HEALTHCARE | ₹628.9 Cr | -5.6% | -1.5% | -17.5% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 4.6% | 47.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | 1% | -3.2% | 59.3% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | -1.1% | -0.3% | 20.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 2.2% | 12.1% | 21.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -2.7% | 0.8% | 43.8% | Stock Analytics |
SAKAR HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAKAR HEALTHCARE | -5.6% |
-1.5% |
-17.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses