Home > Income Statement > SAINTGOBAIN SEKURIT INDIA

SAINTGOBAIN SEKURIT INDIA
Income Statement

SAINTGOBAIN SEKURIT INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAINTGOBAIN SEKURIT INDIA
Please provide your vote to see the results

SAINTGOBAIN SEKURIT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹201 Cr₹186 Cr₹151 Cr₹105 Cr₹135 Cr
     Sales ₹198 Cr₹184 Cr₹150 Cr₹104 Cr₹133 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.87 Cr₹2.41 Cr₹1.69 Cr₹1.19 Cr₹1.77 Cr
Less: Excise Duty -----
Net Sales ₹201 Cr₹186 Cr₹151 Cr₹105 Cr₹135 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.34 Cr₹1.97 Cr₹-3.09 Cr₹-0.65 Cr₹0.81 Cr
Raw Material Consumed ₹98 Cr₹86 Cr₹70 Cr₹46 Cr₹61 Cr
     Opening Raw Materials ₹5.18 Cr₹5.41 Cr₹2.72 Cr₹3.24 Cr₹4.19 Cr
     Purchases Raw Materials ₹101 Cr₹85 Cr₹72 Cr₹44 Cr₹60 Cr
     Closing Raw Materials ₹10 Cr₹5.18 Cr₹5.41 Cr₹2.72 Cr₹3.24 Cr
     Other Direct Purchases / Brought in cost ₹2.66 Cr₹0.85 Cr₹1.02 Cr₹1.18 Cr₹0.02 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹16 Cr₹12 Cr₹9.32 Cr₹13 Cr
     Electricity & Power ₹17 Cr₹16 Cr₹12 Cr₹9.32 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹12 Cr₹12 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹9.57 Cr₹10 Cr₹9.92 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.56 Cr₹0.52 Cr₹0.55 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹1.41 Cr₹1.20 Cr₹0.94 Cr₹0.74 Cr₹0.81 Cr
     Other Employees Cost ₹0.24 Cr₹0.19 Cr₹0.19 Cr₹0.25 Cr₹0.21 Cr
Other Manufacturing Expenses ₹29 Cr₹29 Cr₹22 Cr₹16 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.48 Cr₹7.67 Cr₹6.27 Cr₹4.05 Cr₹6.24 Cr
     Repairs and Maintenance ₹1.86 Cr₹1.83 Cr₹0.32 Cr₹0.96 Cr₹1.19 Cr
     Packing Material Consumed ₹3.46 Cr₹2.93 Cr₹2.61 Cr₹1.96 Cr₹2.14 Cr
     Other Mfg Exp ₹15 Cr₹16 Cr₹13 Cr₹8.56 Cr₹12 Cr
General and Administration Expenses ₹6.19 Cr₹4.39 Cr₹2.81 Cr₹2.22 Cr₹5.21 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.40 Cr₹0.19 Cr₹0.42 Cr₹0.39 Cr
     Insurance ₹0.82 Cr₹0.50 Cr₹0.29 Cr₹0.25 Cr₹0.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.83 Cr₹1.25 Cr₹0.54 Cr₹0.26 Cr₹3.15 Cr
     Traveling and conveyance ₹0.24 Cr₹0.40 Cr₹0.23 Cr₹0.14 Cr₹0.38 Cr
     Other Administration ₹2.07 Cr₹1.84 Cr₹1.55 Cr₹1.15 Cr₹1.10 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.83 Cr₹1.50 Cr₹2.10 Cr₹2.87 Cr₹2.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.12 Cr--₹0.02 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.11 Cr--
     Losson foreign exchange fluctuations ₹0.03 Cr-₹0.26 Cr-₹0.58 Cr
     Losson sale of non-trade current investments ---₹0.90 Cr-
     Other Miscellaneous Expenses ₹1.65 Cr₹1.50 Cr₹1.72 Cr₹1.95 Cr₹2.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹164 Cr₹151 Cr₹117 Cr₹89 Cr₹116 Cr
Operating Profit (Excl OI) ₹37 Cr₹36 Cr₹34 Cr₹16 Cr₹19 Cr
Other Income ₹9.85 Cr₹7.48 Cr₹4.02 Cr₹4.88 Cr₹6.67 Cr
     Interest Received ----₹1.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹9.73 Cr₹7.30 Cr₹3.79 Cr₹3.89 Cr₹4.78 Cr
     Provision Written Back ₹0.12 Cr₹0.13 Cr₹0.04 Cr₹0.45 Cr₹0.42 Cr
     Foreign Exchange Gains -₹0.01 Cr-₹0.16 Cr-
     Others -₹0.04 Cr₹0.20 Cr₹0.38 Cr₹0.41 Cr
Operating Profit ₹47 Cr₹43 Cr₹38 Cr₹21 Cr₹26 Cr
Interest ₹0.49 Cr₹0.40 Cr₹0.49 Cr₹0.50 Cr₹0.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.11 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr
     Bank Charges etc ₹0.34 Cr₹0.25 Cr₹0.19 Cr₹0.40 Cr₹0.08 Cr
     Other Interest ₹0.05 Cr₹0.06 Cr₹0.22 Cr₹0.03 Cr₹0.02 Cr
PBDT ₹46 Cr₹43 Cr₹37 Cr₹20 Cr₹25 Cr
Depreciation ₹3.69 Cr₹3.96 Cr₹4.44 Cr₹5.37 Cr₹7.58 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹39 Cr₹33 Cr₹15 Cr₹18 Cr
Exceptional Income / Expenses --₹28 Cr--
Profit Before Tax ₹43 Cr₹39 Cr₹61 Cr₹15 Cr₹18 Cr
Provision for Tax ₹11 Cr₹9.95 Cr₹13 Cr₹3.69 Cr₹4.45 Cr
     Current Income Tax ₹9.48 Cr₹9.30 Cr₹12 Cr₹4.53 Cr₹4.63 Cr
     Deferred Tax ₹1.97 Cr₹0.66 Cr₹0.80 Cr₹-0.84 Cr₹-0.18 Cr
     Other taxes -----
Profit After Tax ₹31 Cr₹29 Cr₹48 Cr₹11 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹78 Cr₹77 Cr₹39 Cr₹27 Cr₹14 Cr
Appropriations ₹110 Cr₹106 Cr₹87 Cr₹38 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹28 Cr₹-0.02 Cr₹-0.64 Cr₹0.50 Cr
Equity Dividend % ₹20.00₹15.00₹30.00₹10.00-
Earnings Per Share ₹3.43₹3.17₹5.23₹1.25₹1.47
Adjusted EPS ₹3.43₹3.17₹5.23₹1.25₹1.47

Compare Income Statement of peers of SAINTGOBAIN SEKURIT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAINTGOBAIN SEKURIT INDIA ₹1,374.7 Cr 13.4% 21.7% 25.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹114,340.0 Cr 0.4% -10.8% 80.5% Stock Analytics
BOSCH ₹103,722.0 Cr 1.4% -0.1% 61.7% Stock Analytics
UNO MINDA ₹62,583.9 Cr 5.2% 11.7% 55.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,801.4 Cr 3.6% -1.3% 20.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹23,827.6 Cr 0.5% -12.8% -22% Stock Analytics


SAINTGOBAIN SEKURIT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAINTGOBAIN SEKURIT INDIA

13.4%

21.7%

25.9%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses