Home > Income Statement > SAI SILKS (KALAMANDIR)

SAI SILKS (KALAMANDIR)
Income Statement

SAI SILKS (KALAMANDIR) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAI SILKS (KALAMANDIR)
Please provide your vote to see the results

SAI SILKS (KALAMANDIR) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,374 Cr₹1,351 Cr₹1,129 Cr₹677 Cr₹1,176 Cr
     Sales ₹1,374 Cr₹1,351 Cr₹1,129 Cr₹677 Cr₹1,175 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹0.10 Cr₹0.10 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,374 Cr₹1,351 Cr₹1,129 Cr₹677 Cr₹1,176 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-213 Cr₹-109 Cr₹1.68 Cr₹-27 Cr
Raw Material Consumed ₹844 Cr₹1,031 Cr₹847 Cr₹445 Cr₹873 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹844 Cr₹1,031 Cr₹847 Cr₹445 Cr₹873 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹20 Cr₹14 Cr--
     Electricity & Power ₹23 Cr₹20 Cr₹14 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹157 Cr₹133 Cr₹99 Cr₹85 Cr₹105 Cr
     Salaries, Wages & Bonus ₹149 Cr₹126 Cr₹95 Cr₹82 Cr₹100 Cr
     Contributions to EPF & Pension Funds ₹3.17 Cr₹3.28 Cr₹0.60 Cr₹0.43 Cr₹0.73 Cr
     Workmen and Staff Welfare Expenses ₹3.39 Cr₹2.94 Cr₹2.42 Cr₹1.74 Cr₹3.65 Cr
     Other Employees Cost ₹1.59 Cr₹1.18 Cr₹0.57 Cr₹0.46 Cr₹0.48 Cr
Operating Expenses ₹25 Cr₹24 Cr₹16 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.61 Cr₹10 Cr₹7.51 Cr--
     Packing Material Consumed ₹10 Cr₹8.90 Cr₹8.16 Cr--
     Other Mfg Exp ₹5.29 Cr₹5.20 Cr₹0.46 Cr--
General and Administration Expenses ₹84 Cr₹73 Cr₹69 Cr₹66 Cr₹81 Cr
     Rent , Rates & Taxes ₹29 Cr₹25 Cr₹25 Cr₹14 Cr₹19 Cr
     Insurance ₹1.25 Cr₹1.49 Cr₹1.27 Cr₹1.41 Cr₹1.37 Cr
     Printing and stationery ₹1.48 Cr₹1.50 Cr₹0.98 Cr--
     Professional and legal fees ₹10 Cr₹9.19 Cr₹8.79 Cr₹3.75 Cr₹5.15 Cr
     Traveling and conveyance ₹9.51 Cr₹6.50 Cr₹3.93 Cr--
     Other Administration ₹32 Cr₹29 Cr₹29 Cr₹47 Cr₹55 Cr
Selling and Distribution Expenses ₹53 Cr₹62 Cr₹49 Cr₹17 Cr₹39 Cr
     Advertisement & Sales Promotion ₹53 Cr₹62 Cr₹49 Cr₹17 Cr₹39 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.07 Cr₹1.30 Cr₹6.43 Cr₹0.14 Cr₹1.12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.07 Cr₹1.30 Cr₹6.43 Cr₹0.13 Cr₹1.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,154 Cr₹1,132 Cr₹991 Cr₹615 Cr₹1,072 Cr
Operating Profit (Excl OI) ₹219 Cr₹219 Cr₹138 Cr₹62 Cr₹104 Cr
Other Income ₹24 Cr₹7.64 Cr₹3.73 Cr₹1.86 Cr₹3.22 Cr
     Interest Received ₹18 Cr₹2.44 Cr₹1.51 Cr₹0.86 Cr₹0.98 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.01 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.19 Cr₹0.03 Cr-₹0.15 Cr
     Others ₹5.09 Cr₹5.00 Cr₹2.16 Cr₹1.00 Cr₹2.10 Cr
Operating Profit ₹243 Cr₹227 Cr₹142 Cr₹64 Cr₹107 Cr
Interest ₹60 Cr₹52 Cr₹34 Cr₹27 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr₹26 Cr₹19 Cr₹18 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.24 Cr₹9.01 Cr₹6.35 Cr₹0.61 Cr₹0.44 Cr
     Other Interest ₹21 Cr₹18 Cr₹8.44 Cr₹8.73 Cr₹9.38 Cr
PBDT ₹183 Cr₹175 Cr₹108 Cr₹37 Cr₹79 Cr
Depreciation ₹48 Cr₹41 Cr₹31 Cr₹29 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹135 Cr₹134 Cr₹77 Cr₹7.31 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹135 Cr₹134 Cr₹77 Cr₹7.31 Cr₹53 Cr
Provision for Tax ₹34 Cr₹36 Cr₹20 Cr₹2.18 Cr₹11 Cr
     Current Income Tax ₹36 Cr₹37 Cr₹21 Cr₹1.97 Cr₹12 Cr
     Deferred Tax ₹-1.29 Cr₹-0.98 Cr₹-1.76 Cr₹0.21 Cr₹-0.96 Cr
     Other taxes ₹-1.19 Cr₹0.14 Cr₹0.03 Cr₹0.00 Cr-
Profit After Tax ₹101 Cr₹98 Cr₹58 Cr₹5.13 Cr₹42 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹339 Cr₹242 Cr₹185 Cr₹179 Cr₹137 Cr
Appropriations ₹440 Cr₹340 Cr₹242 Cr₹184 Cr₹179 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹0.92 Cr₹0.02 Cr₹-0.25 Cr₹-0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹6.85₹8.11₹23.97₹2.13₹17.95
Adjusted EPS ₹6.85₹8.11₹4.79₹0.43₹3.59

Compare Income Statement of peers of SAI SILKS (KALAMANDIR)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR) ₹2,108.5 Cr -3.8% -5.8% -33.8% Stock Analytics
AVENUE SUPERMARTS ₹267,861.0 Cr 0.1% 14.2% -7.7% Stock Analytics
TRENT ₹201,929.0 Cr 7.6% 16.1% 37.1% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹31,903.7 Cr 0.9% 6.5% 25.1% Stock Analytics
METRO BRANDS ₹28,859.8 Cr -2.7% -10.6% -11.4% Stock Analytics
REDTAPE ₹8,134.6 Cr -9.1% -4.4% -11.6% Stock Analytics


SAI SILKS (KALAMANDIR) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR)

-3.8%

-5.8%

-33.8%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses