SAGARSOFT (INDIA)
|
SAGARSOFT (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹142 Cr | ₹152 Cr | ₹164 Cr | ₹118 Cr |
| Sales | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹142 Cr | ₹152 Cr | ₹164 Cr | ₹118 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹142 Cr | ₹152 Cr | ₹164 Cr | ₹118 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | - | - | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Electricity & Power | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹98 Cr | ₹99 Cr | ₹107 Cr | ₹80 Cr |
| Salaries, Wages & Bonus | ₹93 Cr | ₹92 Cr | ₹99 Cr | ₹76 Cr |
| Contributions to EPF & Pension Funds | ₹3.56 Cr | ₹4.30 Cr | ₹4.30 Cr | ₹2.60 Cr |
| Workmen and Staff Welfare Expenses | ₹1.53 Cr | ₹1.13 Cr | ₹1.72 Cr | ₹1.07 Cr |
| Other Employees Cost | ₹0.62 Cr | ₹1.45 Cr | ₹1.65 Cr | ₹0.37 Cr |
| Operating Expenses | ₹22 Cr | ₹29 Cr | ₹31 Cr | - |
| Sub-contracted / Out sourced services | ₹22 Cr | ₹29 Cr | ₹31 Cr | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹1.32 Cr | ₹0.93 Cr | ₹1.76 Cr | ₹0.94 Cr |
| Insurance | ₹0.52 Cr | ₹0.40 Cr | ₹0.14 Cr | ₹0.23 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹7.20 Cr | ₹7.34 Cr | ₹7.28 Cr | ₹22 Cr |
| Traveling and conveyance | ₹1.13 Cr | ₹1.10 Cr | ₹1.11 Cr | ₹0.82 Cr |
| Other Administration | ₹2.04 Cr | ₹1.74 Cr | ₹1.69 Cr | ₹1.21 Cr |
| Selling and Distribution Expenses | ₹0.28 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹0.19 Cr |
| Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.11 Cr | ₹0.11 Cr | ₹1.06 Cr | ₹0.14 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.01 Cr | ₹0.00 Cr | ₹0.41 Cr | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.16 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.10 Cr | ₹0.11 Cr | ₹0.49 Cr | ₹0.14 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹133 Cr | ₹140 Cr | ₹152 Cr | ₹106 Cr |
| Operating Profit (Excl OI) | ₹9.32 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Other Income | ₹2.06 Cr | ₹2.07 Cr | ₹2.44 Cr | ₹1.36 Cr |
| Interest Received | ₹1.61 Cr | ₹1.71 Cr | ₹1.42 Cr | ₹0.97 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.28 Cr | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.44 Cr | ₹0.08 Cr | ₹0.91 Cr | ₹0.36 Cr |
| Others | ₹0.00 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.03 Cr |
| Operating Profit | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Interest | ₹0.77 Cr | ₹0.95 Cr | ₹1.75 Cr | ₹0.42 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.15 Cr | ₹0.88 Cr | ₹0.20 Cr |
| Other Interest | ₹0.65 Cr | ₹0.75 Cr | ₹0.83 Cr | ₹0.21 Cr |
| PBDT | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Depreciation | ₹2.43 Cr | ₹2.42 Cr | ₹2.60 Cr | ₹2.23 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.18 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹8.18 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Provision for Tax | ₹2.76 Cr | ₹3.04 Cr | ₹2.97 Cr | ₹2.91 Cr |
| Current Income Tax | ₹2.67 Cr | ₹3.28 Cr | ₹3.43 Cr | ₹2.85 Cr |
| Deferred Tax | ₹0.09 Cr | ₹-0.23 Cr | ₹-0.47 Cr | ₹-0.07 Cr |
| Other taxes | - | - | ₹0.01 Cr | ₹0.13 Cr |
| Profit After Tax | ₹5.42 Cr | ₹8.34 Cr | ₹7.63 Cr | ₹7.96 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹0.71 Cr | ₹0.06 Cr | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹6.13 Cr | ₹8.40 Cr | ₹7.63 Cr | ₹7.96 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹17 Cr |
| Appropriations | ₹42 Cr | ₹38 Cr | ₹31 Cr | ₹25 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹1.39 Cr | ₹1.43 Cr | ₹1.80 Cr | ₹1.16 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹30.00 |
| Earnings Per Share | ₹9.59 | ₹13.13 | ₹11.93 | ₹12.45 |
| Adjusted EPS | ₹9.59 | ₹13.13 | ₹11.93 | ₹12.45 |
Compare Income Statement of peers of SAGARSOFT (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAGARSOFT (INDIA) | ₹71.2 Cr | -2.4% | -16.4% | -48.1% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹13,083.1 Cr | -5% | -7.6% | -21.5% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹7,299.8 Cr | 3.4% | 1.6% | -18.5% | Stock Analytics | |
| SIS | ₹4,746.1 Cr | -1.7% | -1.4% | -10.7% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,855.5 Cr | -2.1% | -3.5% | -39.2% | Stock Analytics | |
| UPDATER SERVICES | ₹1,593.8 Cr | 0% | -4.1% | -36.3% | Stock Analytics | |
SAGARSOFT (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAGARSOFT (INDIA) | -2.4% |
-16.4% |
-48.1% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses