Home > Income Statement > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Income Statement

COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,681 Cr₹1,284 Cr₹740 Cr₹328 Cr₹719 Cr
     Sales ₹1,677 Cr₹1,281 Cr₹739 Cr₹327 Cr₹717 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.43 Cr₹3.55 Cr₹1.88 Cr₹1.22 Cr₹1.80 Cr
Less: Excise Duty -----
Net Sales ₹1,550 Cr₹1,212 Cr₹705 Cr₹328 Cr₹686 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.13 Cr₹-107 Cr₹-26 Cr₹47 Cr₹19 Cr
Raw Material Consumed ₹786 Cr₹781 Cr₹460 Cr₹140 Cr₹359 Cr
     Opening Raw Materials ₹30 Cr₹18 Cr₹12 Cr₹11 Cr₹19 Cr
     Purchases Raw Materials ₹440 Cr₹337 Cr₹174 Cr₹54 Cr₹85 Cr
     Closing Raw Materials ₹37 Cr₹30 Cr₹18 Cr₹12 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹352 Cr₹456 Cr₹292 Cr₹87 Cr₹266 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹9.84 Cr₹5.29 Cr₹2.35 Cr₹4.72 Cr
     Electricity & Power ₹15 Cr₹9.84 Cr₹5.29 Cr₹2.35 Cr₹4.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹86 Cr₹66 Cr₹60 Cr₹77 Cr
     Salaries, Wages & Bonus ₹84 Cr₹73 Cr₹60 Cr₹55 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹5.66 Cr₹4.94 Cr₹4.37 Cr₹3.86 Cr₹4.49 Cr
     Workmen and Staff Welfare Expenses ₹4.46 Cr₹3.58 Cr₹2.23 Cr₹1.05 Cr₹2.24 Cr
     Other Employees Cost ₹3.97 Cr₹4.67 Cr₹0.15 Cr₹0.13 Cr₹0.31 Cr
Other Manufacturing Expenses ₹151 Cr₹104 Cr₹59 Cr₹28 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹113 Cr₹69 Cr₹42 Cr₹20 Cr₹39 Cr
     Repairs and Maintenance ₹3.79 Cr₹3.48 Cr₹2.26 Cr₹1.65 Cr₹3.33 Cr
     Packing Material Consumed ₹34 Cr₹30 Cr₹15 Cr₹5.70 Cr₹10 Cr
     Other Mfg Exp ₹0.64 Cr₹0.65 Cr₹0.25 Cr₹0.26 Cr₹0.08 Cr
General and Administration Expenses ₹28 Cr₹20 Cr₹12 Cr₹10 Cr₹22 Cr
     Rent , Rates & Taxes ₹7.36 Cr₹3.43 Cr₹1.40 Cr₹3.51 Cr₹5.18 Cr
     Insurance ₹1.46 Cr₹1.41 Cr₹0.69 Cr₹0.65 Cr₹0.62 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.82 Cr₹4.33 Cr₹3.03 Cr₹1.80 Cr₹3.17 Cr
     Traveling and conveyance ₹11 Cr₹9.33 Cr₹5.25 Cr₹3.02 Cr₹11 Cr
     Other Administration ₹3.04 Cr₹1.94 Cr₹1.53 Cr₹1.30 Cr₹1.84 Cr
Selling and Distribution Expenses ₹182 Cr₹114 Cr₹61 Cr₹34 Cr₹71 Cr
     Advertisement & Sales Promotion ₹78 Cr₹45 Cr₹18 Cr₹9.21 Cr₹30 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹104 Cr₹69 Cr₹43 Cr₹25 Cr₹41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.63 Cr₹8.03 Cr₹12 Cr₹13 Cr₹8.72 Cr
     Bad debts /advances written off --₹1.39 Cr₹0.67 Cr₹1.50 Cr
     Provision for doubtful debts ₹0.88 Cr₹0.73 Cr₹5.12 Cr₹8.68 Cr₹0.66 Cr
     Losson disposal of fixed assets(net) ₹0.24 Cr-₹1.01 Cr₹0.44 Cr₹0.16 Cr
     Losson foreign exchange fluctuations ₹0.67 Cr₹2.58 Cr₹0.48 Cr-₹2.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.84 Cr₹4.72 Cr₹3.75 Cr₹3.70 Cr₹4.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,273 Cr₹1,015 Cr₹650 Cr₹334 Cr₹614 Cr
Operating Profit (Excl OI) ₹278 Cr₹197 Cr₹55 Cr₹-6.41 Cr₹72 Cr
Other Income ₹14 Cr₹9.46 Cr₹7.98 Cr₹3.79 Cr₹0.96 Cr
     Interest Received ₹8.70 Cr₹7.11 Cr₹6.33 Cr₹0.31 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr---
     Profits on sale of Investments ₹1.78 Cr₹0.13 Cr---
     Provision Written Back ₹1.07 Cr₹1.19 Cr₹1.10 Cr₹3.09 Cr₹0.81 Cr
     Foreign Exchange Gains ---₹0.28 Cr-
     Others ₹2.33 Cr₹0.95 Cr₹0.55 Cr₹0.10 Cr₹0.08 Cr
Operating Profit ₹291 Cr₹206 Cr₹63 Cr₹-2.63 Cr₹73 Cr
Interest ₹9.50 Cr₹7.97 Cr₹4.92 Cr₹5.79 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.01 Cr₹4.06 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.48 Cr--₹2.66 Cr₹4.00 Cr
     Other Interest ₹7.01 Cr₹3.91 Cr₹4.92 Cr₹3.12 Cr₹6.22 Cr
PBDT ₹282 Cr₹198 Cr₹58 Cr₹-8.41 Cr₹63 Cr
Depreciation ₹52 Cr₹33 Cr₹20 Cr₹20 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹230 Cr₹165 Cr₹38 Cr₹-29 Cr₹40 Cr
Exceptional Income / Expenses --₹-9.28 Cr--
Profit Before Tax ₹230 Cr₹165 Cr₹29 Cr₹-29 Cr₹40 Cr
Provision for Tax ₹54 Cr₹40 Cr₹6.75 Cr₹-7.94 Cr₹9.56 Cr
     Current Income Tax ₹56 Cr₹36 Cr₹2.66 Cr-₹11 Cr
     Deferred Tax ₹-2.01 Cr₹3.86 Cr₹4.05 Cr₹-6.90 Cr₹-1.49 Cr
     Other taxes ₹0.08 Cr₹0.05 Cr₹0.03 Cr₹-1.04 Cr₹-0.27 Cr
Profit After Tax ₹176 Cr₹125 Cr₹22 Cr₹-21 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹176 Cr₹125 Cr₹22 Cr₹-21 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹222 Cr₹102 Cr₹80 Cr₹99 Cr₹70 Cr
Appropriations ₹398 Cr₹227 Cr₹102 Cr₹78 Cr₹100 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.74 Cr₹1.80 Cr₹0.04 Cr₹-1.83 Cr₹1.35 Cr
Equity Dividend % ₹200.00₹175.00₹40.00--
Earnings Per Share ₹36.06₹52.78₹9.99₹-9.33₹13.71
Adjusted EPS ₹36.06₹26.39₹5.00₹-4.67₹6.86

Compare Income Statement of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹12,149.9 Cr 6.7% 0% 7.4% Stock Analytics
HINDUSTAN UNILEVER ₹559,966.0 Cr -2.1% -11.2% -2.6% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹120,536.0 Cr 0.8% -11.2% 19.6% Stock Analytics
DABUR INDIA ₹89,643.7 Cr -0.6% -11% -3.4% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹73,219.9 Cr -2.1% -19.6% 28.8% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,526.7 Cr 1.1% -1.6% -13.5% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

6.7%

0%

7.4%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses