Home > Income Statement > SADHANA NITRO CHEM

SADHANA NITRO CHEM
Income Statement

SADHANA NITRO CHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SADHANA NITRO CHEM
Please provide your vote to see the results

SADHANA NITRO CHEM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹190 Cr₹143 Cr₹132 Cr₹103 Cr₹106 Cr
     Sales ₹189 Cr₹142 Cr₹130 Cr₹101 Cr₹99 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.19 Cr₹4.05 Cr
     Revenue from property development -----
     Other Operational Income ₹1.29 Cr₹1.27 Cr₹1.70 Cr₹1.68 Cr₹3.23 Cr
Less: Excise Duty -----
Net Sales ₹190 Cr₹143 Cr₹132 Cr₹103 Cr₹106 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.27 Cr₹-11 Cr₹-19 Cr₹-13 Cr₹-7.37 Cr
Raw Material Consumed ₹79 Cr₹81 Cr₹93 Cr₹53 Cr₹39 Cr
     Opening Raw Materials ₹21 Cr₹16 Cr₹1.74 Cr₹3.85 Cr₹2.36 Cr
     Purchases Raw Materials ₹83 Cr₹86 Cr₹107 Cr₹51 Cr₹40 Cr
     Closing Raw Materials ₹24 Cr₹21 Cr₹16 Cr₹1.74 Cr₹3.69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹11 Cr₹12 Cr₹6.48 Cr₹6.30 Cr
     Electricity & Power ₹16 Cr₹11 Cr₹12 Cr₹6.48 Cr₹6.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹17 Cr₹16 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹21 Cr₹17 Cr₹15 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.09 Cr₹0.99 Cr₹0.81 Cr₹0.82 Cr₹0.84 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.19 Cr₹0.27 Cr
     Other Employees Cost ₹0.34 Cr₹-0.42 Cr₹0.52 Cr₹0.46 Cr₹-0.10 Cr
Other Manufacturing Expenses ₹8.82 Cr₹6.03 Cr₹3.74 Cr₹5.92 Cr₹9.11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.62 Cr₹0.87 Cr₹0.67 Cr₹1.95 Cr₹4.16 Cr
     Packing Material Consumed --₹0.33 Cr₹0.26 Cr₹0.24 Cr
     Other Mfg Exp ₹8.19 Cr₹5.17 Cr₹2.74 Cr₹3.71 Cr₹4.72 Cr
General and Administration Expenses ₹8.27 Cr₹6.20 Cr₹3.75 Cr₹4.38 Cr₹6.44 Cr
     Rent , Rates & Taxes ₹1.03 Cr₹0.42 Cr₹0.83 Cr₹0.78 Cr₹1.66 Cr
     Insurance ₹0.83 Cr₹0.71 Cr₹0.62 Cr₹0.59 Cr₹0.50 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.05 Cr₹0.12 Cr
     Professional and legal fees ₹2.48 Cr₹1.60 Cr₹0.98 Cr₹1.73 Cr₹1.46 Cr
     Traveling and conveyance ₹2.49 Cr₹2.49 Cr₹0.53 Cr₹0.32 Cr₹1.79 Cr
     Other Administration ₹1.36 Cr₹0.90 Cr₹0.71 Cr₹0.92 Cr₹0.92 Cr
Selling and Distribution Expenses ₹5.18 Cr₹6.13 Cr₹5.98 Cr₹5.12 Cr₹5.18 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.89 Cr₹0.13 Cr₹0.27 Cr₹1.56 Cr₹2.30 Cr
     Freight and Forwarding ₹3.29 Cr₹6.00 Cr₹5.71 Cr₹3.56 Cr₹2.88 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.26 Cr₹5.75 Cr₹1.66 Cr₹2.16 Cr₹2.84 Cr
     Bad debts /advances written off ₹0.37 Cr₹0.13 Cr-₹0.03 Cr₹0.10 Cr
     Provision for doubtful debts ---₹0.01 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.10 Cr₹1.92 Cr-₹0.94 Cr₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.79 Cr₹3.70 Cr₹1.66 Cr₹1.19 Cr₹2.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹149 Cr₹122 Cr₹117 Cr₹80 Cr₹77 Cr
Operating Profit (Excl OI) ₹41 Cr₹21 Cr₹15 Cr₹23 Cr₹29 Cr
Other Income ₹3.96 Cr₹1.79 Cr₹4.96 Cr₹4.91 Cr₹1.96 Cr
     Interest Received ₹0.72 Cr₹0.75 Cr₹1.57 Cr₹0.44 Cr₹0.60 Cr
     Dividend Received ----₹0.05 Cr
     Profit on sale of Fixed Assets ---₹0.40 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.15 Cr₹0.23 Cr₹2.27 Cr₹2.97 Cr-
     Foreign Exchange Gains ₹0.08 Cr₹0.21 Cr₹0.21 Cr-₹1.22 Cr
     Others ₹1.02 Cr₹0.61 Cr₹0.92 Cr₹1.10 Cr₹0.10 Cr
Operating Profit ₹45 Cr₹23 Cr₹20 Cr₹28 Cr₹31 Cr
Interest ₹17 Cr₹9.76 Cr₹4.57 Cr₹3.43 Cr₹3.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹6.21 Cr₹1.48 Cr₹0.23 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.51 Cr₹0.73 Cr₹2.07 Cr₹2.78 Cr₹0.97 Cr
     Other Interest ₹1.30 Cr₹2.82 Cr₹1.02 Cr₹0.42 Cr₹2.32 Cr
PBDT ₹28 Cr₹13 Cr₹15 Cr₹25 Cr₹28 Cr
Depreciation ₹15 Cr₹7.61 Cr₹6.10 Cr₹6.20 Cr₹5.81 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹5.65 Cr₹8.91 Cr₹19 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹5.65 Cr₹8.91 Cr₹19 Cr₹22 Cr
Provision for Tax ₹8.75 Cr₹2.47 Cr₹2.69 Cr₹2.74 Cr₹7.69 Cr
     Current Income Tax ₹3.36 Cr₹0.90 Cr₹1.94 Cr₹2.87 Cr₹8.50 Cr
     Deferred Tax ₹0.68 Cr₹1.58 Cr₹0.75 Cr₹-0.14 Cr₹1.14 Cr
     Other taxes ₹4.71 Cr₹-0.01 Cr--₹-1.95 Cr
Profit After Tax ₹4.08 Cr₹3.18 Cr₹6.23 Cr₹16 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.08 Cr₹3.18 Cr₹6.23 Cr₹16 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹83 Cr₹93 Cr₹88 Cr₹74 Cr₹62 Cr
Appropriations ₹87 Cr₹96 Cr₹94 Cr₹90 Cr₹77 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.66 Cr₹13 Cr₹0.86 Cr₹2.49 Cr₹2.51 Cr
Equity Dividend % ₹15.00₹15.00₹15.00--
Earnings Per Share ₹0.17₹0.16₹0.32₹1.14₹1.57
Adjusted EPS ₹0.13₹0.10₹0.20₹0.51₹0.75

Compare Income Statement of peers of SADHANA NITRO CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADHANA NITRO CHEM ₹1,810.4 Cr 3.2% -20.3% -15.1% Stock Analytics
PIDILITE INDUSTRIES ₹160,455.0 Cr 1.4% -3.5% 29.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹100,997.0 Cr -1.6% 3.4% 115.3% Stock Analytics
SRF ₹67,075.0 Cr -3.6% -6.9% 2.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹51,525.7 Cr 0.1% 6.7% 63.1% Stock Analytics
DEEPAK NITRITE ₹39,130.5 Cr 1.4% -1.2% 44.1% Stock Analytics


SADHANA NITRO CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADHANA NITRO CHEM

3.2%

-20.3%

-15.1%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses