Home > Income Statement > RUPA & COMPANY

RUPA & COMPANY
Income Statement

COMMUNITY POLL
for RUPA & COMPANY
Please provide your vote to see the results

RUPA & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,143 Cr₹1,475 Cr₹1,313 Cr₹975 Cr₹1,149 Cr
     Sales ₹1,116 Cr₹1,441 Cr₹1,287 Cr₹950 Cr₹1,122 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹28 Cr₹22 Cr₹21 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹5.83 Cr₹6.32 Cr₹3.25 Cr₹3.97 Cr₹4.77 Cr
Less: Excise Duty -----
Net Sales ₹1,143 Cr₹1,475 Cr₹1,313 Cr₹975 Cr₹1,149 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹79 Cr₹-183 Cr₹101 Cr₹-77 Cr₹-66 Cr
Raw Material Consumed ₹392 Cr₹615 Cr₹371 Cr₹345 Cr₹410 Cr
     Opening Raw Materials ₹75 Cr₹65 Cr₹41 Cr₹34 Cr₹49 Cr
     Purchases Raw Materials ₹351 Cr₹578 Cr₹366 Cr₹337 Cr₹353 Cr
     Closing Raw Materials ₹57 Cr₹75 Cr₹65 Cr₹41 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹46 Cr₹29 Cr₹15 Cr₹42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹23 Cr₹14 Cr₹14 Cr₹15 Cr
     Electricity & Power ₹20 Cr₹23 Cr₹14 Cr₹14 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹68 Cr₹53 Cr₹66 Cr₹57 Cr
     Salaries, Wages & Bonus ₹56 Cr₹65 Cr₹51 Cr₹63 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹1.11 Cr₹1.38 Cr₹0.92 Cr₹1.53 Cr₹1.45 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.33 Cr₹0.17 Cr₹0.29 Cr₹0.36 Cr
     Other Employees Cost ₹0.75 Cr₹1.30 Cr₹0.84 Cr₹0.94 Cr₹0.72 Cr
Other Manufacturing Expenses ₹352 Cr₹539 Cr₹390 Cr₹370 Cr₹419 Cr
     Sub-contracted / Out sourced services ₹210 Cr₹327 Cr₹242 Cr₹231 Cr₹260 Cr
     Processing Charges -----
     Repairs and Maintenance ₹5.89 Cr₹8.55 Cr₹7.20 Cr₹4.88 Cr₹5.78 Cr
     Packing Material Consumed ₹135 Cr₹202 Cr₹140 Cr₹133 Cr₹151 Cr
     Other Mfg Exp ₹1.27 Cr₹1.52 Cr₹1.29 Cr₹1.32 Cr₹1.87 Cr
General and Administration Expenses ₹21 Cr₹18 Cr₹15 Cr₹23 Cr₹26 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹2.56 Cr₹2.07 Cr₹3.11 Cr₹6.70 Cr
     Insurance ₹2.31 Cr₹2.12 Cr₹1.99 Cr₹1.90 Cr₹1.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.91 Cr₹2.84 Cr₹2.70 Cr₹2.68 Cr₹2.85 Cr
     Traveling and conveyance ₹12 Cr₹8.86 Cr₹6.71 Cr₹13 Cr₹13 Cr
     Other Administration ₹2.16 Cr₹2.10 Cr₹2.01 Cr₹2.25 Cr₹2.48 Cr
Selling and Distribution Expenses ₹112 Cr₹112 Cr₹98 Cr₹107 Cr₹124 Cr
     Advertisement & Sales Promotion ₹79 Cr₹62 Cr₹53 Cr₹71 Cr₹82 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹19 Cr₹27 Cr₹24 Cr₹20 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹15 Cr₹23 Cr₹21 Cr₹16 Cr₹22 Cr
Miscellaneous Expenses ₹18 Cr₹15 Cr₹13 Cr₹15 Cr₹13 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.69 Cr₹0.28 Cr₹0.38 Cr₹0.02 Cr
     Provision for doubtful debts ₹2.75 Cr-₹1.35 Cr₹0.73 Cr₹0.15 Cr
     Losson disposal of fixed assets(net) -₹0.00 Cr--₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹14 Cr₹12 Cr₹14 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,054 Cr₹1,207 Cr₹1,055 Cr₹861 Cr₹998 Cr
Operating Profit (Excl OI) ₹89 Cr₹269 Cr₹257 Cr₹114 Cr₹151 Cr
Other Income ₹16 Cr₹11 Cr₹7.29 Cr₹7.37 Cr₹1.98 Cr
     Interest Received ₹9.27 Cr₹7.33 Cr₹2.56 Cr₹1.20 Cr₹1.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.89 Cr₹0.60 Cr₹0.41 Cr₹0.47 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.53 Cr₹1.26 Cr₹1.55 Cr₹4.43 Cr₹0.30 Cr
     Foreign Exchange Gains ₹2.11 Cr₹1.22 Cr-₹1.16 Cr₹0.22 Cr
     Others ₹0.38 Cr₹0.38 Cr₹2.77 Cr₹0.11 Cr₹0.42 Cr
Operating Profit ₹106 Cr₹279 Cr₹265 Cr₹121 Cr₹153 Cr
Interest ₹23 Cr₹19 Cr₹13 Cr₹19 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹16 Cr₹11 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹0.56 Cr₹0.50 Cr₹0.57 Cr₹0.72 Cr
     Other Interest ₹2.65 Cr₹2.18 Cr₹2.03 Cr₹18 Cr₹18 Cr
PBDT ₹82 Cr₹261 Cr₹251 Cr₹102 Cr₹134 Cr
Depreciation ₹13 Cr₹14 Cr₹14 Cr₹19 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹247 Cr₹237 Cr₹84 Cr₹119 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹69 Cr₹247 Cr₹237 Cr₹84 Cr₹119 Cr
Provision for Tax ₹16 Cr₹55 Cr₹62 Cr₹22 Cr₹45 Cr
     Current Income Tax ₹18 Cr₹45 Cr₹61 Cr₹27 Cr₹52 Cr
     Deferred Tax ₹0.55 Cr₹13 Cr₹0.85 Cr₹-4.50 Cr₹-6.40 Cr
     Other taxes ₹-2.77 Cr₹-2.69 Cr--₹-0.01 Cr
Profit After Tax ₹54 Cr₹192 Cr₹175 Cr₹62 Cr₹74 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹192 Cr₹175 Cr₹62 Cr₹74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹763 Cr₹610 Cr₹459 Cr₹426 Cr₹380 Cr
Appropriations ₹816 Cr₹802 Cr₹634 Cr₹487 Cr₹454 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹24 Cr₹40 Cr₹24 Cr₹29 Cr₹29 Cr
Equity Dividend % ₹300.00₹300.00₹500.00₹300.00₹300.00
Earnings Per Share ₹6.76₹24.12₹22.04₹7.78₹9.33
Adjusted EPS ₹6.76₹24.12₹22.04₹7.78₹9.33

Compare Income Statement of peers of RUPA & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUPA & COMPANY ₹2,073.0 Cr 2.9% -11.4% 7.7% Stock Analytics
PAGE INDUSTRIES ₹48,149.6 Cr 0.3% 1.2% 15% Stock Analytics
VEDANT FASHIONS ₹34,034.5 Cr 10.1% 3.2% 4.4% Stock Analytics
KPR MILL ₹31,957.9 Cr 3.7% -2.4% 9.8% Stock Analytics
SWAN ENERGY ₹15,672.8 Cr 7.3% -11.9% 27.8% Stock Analytics
WELSPUN LIVING ₹14,583.9 Cr 3% -13.1% -0.7% Stock Analytics


RUPA & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUPA & COMPANY

2.9%

-11.4%

7.7%

SENSEX

-0.8%

-5.8%

24.5%


You may also like the below Video Courses