RUDRABHISHEK ENTERPRISES
|
RUDRABHISHEK ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹89 Cr | ₹77 Cr | ₹73 Cr | ₹79 Cr | ₹5,249,086 Cr |
Sales | ₹0.68 Cr | ₹0.15 Cr | ₹0.61 Cr | ₹0.40 Cr | ₹28,242 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹87 Cr | ₹77 Cr | ₹73 Cr | ₹78 Cr | ₹5,192,818 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.73 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹28,025 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹89 Cr | ₹77 Cr | ₹73 Cr | ₹79 Cr | ₹5,249,086 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | ₹-247,447 Cr |
Raw Material Consumed | ₹0.67 Cr | ₹0.11 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹29,268 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹0.67 Cr | ₹0.11 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹29,268 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.38 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.50 Cr | ₹43,566 Cr |
Electricity & Power | ₹0.38 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.50 Cr | ₹43,566 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹1,674,971 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹1,572,461 Cr |
Contributions to EPF & Pension Funds | ₹0.78 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.53 Cr | ₹47,745 Cr |
Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.43 Cr | ₹25,947 Cr |
Other Employees Cost | ₹-0.53 Cr | ₹-0.21 Cr | ₹0.31 Cr | ₹0.43 Cr | ₹28,817 Cr |
Other Manufacturing Expenses | ₹2.52 Cr | ₹0.82 Cr | ₹1.46 Cr | ₹1.68 Cr | ₹161,340 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.14 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹22,473 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.39 Cr | ₹0.66 Cr | ₹1.17 Cr | ₹1.47 Cr | ₹138,866 Cr |
General and Administration Expenses | ₹42 Cr | ₹33 Cr | ₹31 Cr | ₹36 Cr | ₹2,266,072 Cr |
Rent , Rates & Taxes | ₹0.27 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹168,332 Cr |
Insurance | ₹0.08 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹2,830 Cr |
Printing and stationery | ₹0.41 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹0.43 Cr | ₹36,849 Cr |
Professional and legal fees | ₹39 Cr | ₹32 Cr | ₹28 Cr | ₹33 Cr | ₹1,779,800 Cr |
Traveling and conveyance | ₹2.21 Cr | ₹1.48 Cr | ₹1.60 Cr | ₹2.07 Cr | ₹188,079 Cr |
Other Administration | ₹-0.02 Cr | ₹-0.71 Cr | ₹0.29 Cr | ₹0.75 Cr | ₹90,181 Cr |
Selling and Distribution Expenses | ₹0.37 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.72 Cr | ₹214,830 Cr |
Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.72 Cr | ₹214,830 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.62 Cr | ₹9.70 Cr | ₹2.39 Cr | ₹9.96 Cr | ₹65,582 Cr |
Bad debts /advances written off | ₹5.92 Cr | ₹6.01 Cr | ₹0.35 Cr | ₹2.09 Cr | ₹46,220 Cr |
Provision for doubtful debts | ₹0.26 Cr | - | ₹1.59 Cr | ₹7.30 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.44 Cr | ₹3.58 Cr | ₹0.46 Cr | ₹0.57 Cr | ₹19,362 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹73 Cr | ₹63 Cr | ₹53 Cr | ₹69 Cr | ₹4,208,181 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹14 Cr | ₹21 Cr | ₹9.50 Cr | ₹1,040,905 Cr |
Other Income | ₹3.38 Cr | ₹3.74 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹97,111 Cr |
Interest Received | ₹0.87 Cr | ₹1.02 Cr | ₹0.79 Cr | ₹0.41 Cr | ₹46,953 Cr |
Dividend Received | - | - | - | - | ₹140 Cr |
Profit on sale of Fixed Assets | - | ₹0.05 Cr | ₹0.01 Cr | - | ₹1,654 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.46 Cr | ₹2.07 Cr | - | ₹0.02 Cr | ₹12,417 Cr |
Foreign Exchange Gains | - | ₹0.60 Cr | - | - | ₹20,322 Cr |
Others | ₹0.05 Cr | ₹0.00 Cr | - | ₹0.15 Cr | ₹15,625 Cr |
Operating Profit | ₹19 Cr | ₹18 Cr | ₹22 Cr | ₹10 Cr | ₹1,138,016 Cr |
Interest | ₹1.60 Cr | ₹0.92 Cr | ₹0.82 Cr | ₹0.70 Cr | ₹34,073 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹25,760 Cr |
Other Interest | ₹1.37 Cr | ₹0.51 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹8,313 Cr |
PBDT | ₹18 Cr | ₹17 Cr | ₹21 Cr | ₹9.38 Cr | ₹1,103,943 Cr |
Depreciation | ₹1.54 Cr | ₹1.40 Cr | ₹2.08 Cr | ₹1.37 Cr | ₹53,914 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹15 Cr | ₹19 Cr | ₹8.00 Cr | ₹1,050,029 Cr |
Exceptional Income / Expenses | - | - | - | ₹3.80 Cr | - |
Profit Before Tax | ₹16 Cr | ₹15 Cr | ₹19 Cr | ₹12 Cr | ₹1,050,029 Cr |
Provision for Tax | ₹4.14 Cr | ₹0.49 Cr | ₹5.08 Cr | ₹5.68 Cr | ₹260,995 Cr |
Current Income Tax | ₹3.67 Cr | ₹3.79 Cr | ₹5.44 Cr | ₹5.66 Cr | ₹288,836 Cr |
Deferred Tax | ₹0.62 Cr | ₹-1.36 Cr | ₹-0.44 Cr | ₹0.00 Cr | ₹-27,725 Cr |
Other taxes | ₹-0.16 Cr | ₹-1.93 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹-117 Cr |
Profit After Tax | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹6.12 Cr | ₹789,034 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹0.10 Cr | ₹0.36 Cr | ₹-340 Cr |
Share of Associate | - | ₹-0.14 Cr | ₹-0.48 Cr | ₹0.10 Cr | ₹55,861 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹6.58 Cr | ₹844,554 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹51 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr | ₹1,991,755 Cr |
Appropriations | ₹63 Cr | ₹53 Cr | ₹39 Cr | ₹26 Cr | ₹2,836,309 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹2.33 Cr | ₹0.43 Cr | ₹1.05 Cr | ₹104,537 Cr |
Equity Dividend % | - | - | ₹4.00 | ₹2.50 | ₹5.00 |
Earnings Per Share | ₹6.93 | ₹8.51 | ₹7.73 | ₹3.79 | ₹4.87 |
Adjusted EPS | ₹6.93 | ₹8.51 | ₹7.73 | ₹3.79 | ₹4.87 |
Compare Income Statement of peers of RUDRABHISHEK ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUDRABHISHEK ENTERPRISES | ₹540.8 Cr | 4.7% | -9.3% | 49.9% | Stock Analytics | |
LARSEN & TOUBRO | ₹490,552.0 Cr | 3.1% | -4% | -5.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹99,340.8 Cr | 18.9% | 10.9% | 47.6% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹76,753.2 Cr | 3.1% | -7.6% | -9.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹34,621.6 Cr | 15.7% | -4.6% | -21% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,837.1 Cr | 12.9% | 1.7% | -13.7% | Stock Analytics |
RUDRABHISHEK ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUDRABHISHEK ENTERPRISES | 4.7% |
-9.3% |
49.9% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses