Home > Income Statement > RSWM

RSWM
Income Statement

RSWM is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RSWM
Please provide your vote to see the results

RSWM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,816 Cr₹3,842 Cr₹2,344 Cr₹2,791 Cr₹2,941 Cr
     Sales ₹3,728 Cr₹3,750 Cr₹2,290 Cr₹2,710 Cr₹2,887 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹32 Cr₹30 Cr₹25 Cr₹47 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹56 Cr₹62 Cr₹29 Cr₹34 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹3,789 Cr₹3,817 Cr₹2,326 Cr₹2,771 Cr₹2,962 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-43 Cr₹-61 Cr₹82 Cr₹-21 Cr₹53 Cr
Raw Material Consumed ₹2,357 Cr₹2,197 Cr₹1,218 Cr₹1,567 Cr₹1,713 Cr
     Opening Raw Materials ₹250 Cr₹254 Cr₹201 Cr₹166 Cr₹214 Cr
     Purchases Raw Materials ₹2,358 Cr₹2,105 Cr₹1,265 Cr₹1,601 Cr₹1,649 Cr
     Closing Raw Materials ₹383 Cr₹250 Cr₹254 Cr₹201 Cr₹166 Cr
     Other Direct Purchases / Brought in cost ₹132 Cr₹89 Cr₹5.52 Cr₹1.11 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹425 Cr₹388 Cr₹258 Cr₹339 Cr₹357 Cr
     Electricity & Power ₹425 Cr₹388 Cr₹258 Cr₹339 Cr₹357 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹418 Cr₹401 Cr₹312 Cr₹370 Cr₹351 Cr
     Salaries, Wages & Bonus ₹367 Cr₹354 Cr₹274 Cr₹326 Cr₹307 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹33 Cr₹27 Cr₹32 Cr₹31 Cr
     Workmen and Staff Welfare Expenses ₹5.38 Cr₹6.09 Cr₹4.08 Cr₹4.97 Cr₹5.16 Cr
     Other Employees Cost ₹9.00 Cr₹8.79 Cr₹7.49 Cr₹7.33 Cr₹7.75 Cr
Other Manufacturing Expenses ₹137 Cr₹150 Cr₹100 Cr₹123 Cr₹116 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹43 Cr₹49 Cr₹18 Cr₹28 Cr₹17 Cr
     Repairs and Maintenance ₹23 Cr₹24 Cr₹21 Cr₹23 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹71 Cr₹78 Cr₹61 Cr₹72 Cr₹78 Cr
General and Administration Expenses ₹89 Cr₹82 Cr₹54 Cr₹79 Cr₹69 Cr
     Rent , Rates & Taxes ₹7.95 Cr₹5.26 Cr₹2.97 Cr₹9.01 Cr₹2.61 Cr
     Insurance ₹10 Cr₹8.63 Cr₹8.32 Cr₹8.24 Cr₹4.39 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹11 Cr₹5.98 Cr₹12 Cr₹5.83 Cr
     Traveling and conveyance ₹10 Cr₹7.03 Cr₹4.31 Cr₹12 Cr₹11 Cr
     Other Administration ₹47 Cr₹51 Cr₹32 Cr₹38 Cr₹45 Cr
Selling and Distribution Expenses ₹131 Cr₹210 Cr₹108 Cr₹102 Cr₹110 Cr
     Advertisement & Sales Promotion ₹0.75 Cr₹1.26 Cr₹1.98 Cr₹2.18 Cr₹2.30 Cr
     Sales Commissions & Incentives ₹23 Cr₹31 Cr₹22 Cr₹24 Cr₹28 Cr
     Freight and Forwarding ₹97 Cr₹167 Cr₹76 Cr₹64 Cr₹67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹10 Cr₹8.64 Cr₹13 Cr₹12 Cr
Miscellaneous Expenses ₹27 Cr₹18 Cr₹18 Cr₹28 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹4.17 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.46 Cr--₹0.88 Cr₹2.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹18 Cr₹18 Cr₹23 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,541 Cr₹3,385 Cr₹2,150 Cr₹2,587 Cr₹2,782 Cr
Operating Profit (Excl OI) ₹248 Cr₹432 Cr₹176 Cr₹184 Cr₹180 Cr
Other Income ₹91 Cr₹32 Cr₹39 Cr₹26 Cr₹32 Cr
     Interest Received ₹22 Cr₹6.76 Cr₹12 Cr₹9.78 Cr₹8.03 Cr
     Dividend Received ₹1.30 Cr₹0.11 Cr-₹5.42 Cr₹7.83 Cr
     Profit on sale of Fixed Assets ₹37 Cr₹6.33 Cr₹16 Cr₹2.73 Cr₹7.29 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.95 Cr₹5.02 Cr₹1.83 Cr₹1.32 Cr₹1.86 Cr
     Foreign Exchange Gains -₹3.15 Cr₹1.95 Cr--
     Others ₹23 Cr₹11 Cr₹7.79 Cr₹6.94 Cr₹7.10 Cr
Operating Profit ₹340 Cr₹464 Cr₹215 Cr₹211 Cr₹212 Cr
Interest ₹74 Cr₹68 Cr₹83 Cr₹109 Cr₹120 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹33 Cr₹28 Cr₹45 Cr₹57 Cr₹53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.13 Cr₹5.64 Cr₹5.17 Cr₹7.59 Cr₹4.86 Cr
     Other Interest ₹35 Cr₹34 Cr₹33 Cr₹44 Cr₹62 Cr
PBDT ₹266 Cr₹397 Cr₹132 Cr₹102 Cr₹92 Cr
Depreciation ₹127 Cr₹113 Cr₹128 Cr₹132 Cr₹124 Cr
Profit Before Taxation & Exceptional Items ₹138 Cr₹283 Cr₹4.26 Cr₹-30 Cr₹-31 Cr
Exceptional Income / Expenses ---₹14 Cr-
Profit Before Tax ₹152 Cr₹290 Cr₹3.48 Cr₹-13 Cr₹-47 Cr
Provision for Tax ₹29 Cr₹44 Cr₹-17 Cr₹0.89 Cr₹-9.10 Cr
     Current Income Tax ₹24 Cr₹49 Cr₹0.71 Cr₹17 Cr₹0.03 Cr
     Deferred Tax ₹25 Cr₹5.92 Cr₹-7.84 Cr₹-16 Cr₹-9.13 Cr
     Other taxes ₹-21 Cr₹-12 Cr₹-10 Cr--
Profit After Tax ₹123 Cr₹246 Cr₹21 Cr₹-13 Cr₹-38 Cr
Extra items -----
Minority Interest ----₹-0.54 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹123 Cr₹246 Cr₹21 Cr₹-13 Cr₹-38 Cr
Adjustments to PAT --₹0.78 Cr₹-2.71 Cr₹16 Cr
Profit Balance B/F ₹753 Cr₹478 Cr₹455 Cr₹354 Cr₹354 Cr
Appropriations ₹876 Cr₹724 Cr₹477 Cr₹338 Cr₹332 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹59 Cr₹6.84 Cr₹-1.18 Cr₹-117 Cr₹-22 Cr
Equity Dividend % ₹50.00₹250.00---
Earnings Per Share ₹26.08₹104.55₹8.84₹-5.70₹-16.26
Adjusted EPS ₹26.08₹66.98₹5.67₹-3.65₹-10.42

Compare Income Statement of peers of RSWM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RSWM ₹840.7 Cr 7% -13.1% -18.5% Stock Analytics
PAGE INDUSTRIES ₹51,440.2 Cr 0.5% -6.2% 22.2% Stock Analytics
KPR MILL ₹33,173.1 Cr 3.1% -13.9% 24.5% Stock Analytics
VEDANT FASHIONS ₹29,068.1 Cr 1.2% -10.5% -2% Stock Analytics
SWAN ENERGY ₹21,449.8 Cr 13.8% -12.5% 25.5% Stock Analytics
WELSPUN LIVING ₹14,761.4 Cr 7% -10.6% -0.9% Stock Analytics


RSWM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RSWM

7%

-13.1%

-18.5%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses