RS SOFTWARE (INDIA)
|
RS SOFTWARE (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹30 Cr | ₹28 Cr | ₹35 Cr | ₹60 Cr | ₹65 Cr |
Software Services & Operating Revenues | ₹29 Cr | ₹26 Cr | ₹33 Cr | ₹58 Cr | ₹58 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | ₹0.89 Cr | ₹1.70 Cr | ₹1.99 Cr | ₹2.40 Cr | ₹7.57 Cr |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹30 Cr | ₹28 Cr | ₹35 Cr | ₹60 Cr | ₹65 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | ₹0.70 Cr | ₹1.59 Cr | ₹1.99 Cr | ₹2.40 Cr | ₹7.89 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹0.70 Cr | ₹1.59 Cr | ₹1.99 Cr | ₹2.40 Cr | ₹7.89 Cr |
Others raw material cost | ₹1.40 Cr | ₹3.18 Cr | ₹3.99 Cr | ₹4.80 Cr | ₹16 Cr |
Power & Fuel Cost | ₹0.39 Cr | ₹0.77 Cr | ₹0.90 Cr | ₹1.25 Cr | ₹1.28 Cr |
Electricity & Power | ₹0.39 Cr | ₹0.77 Cr | ₹0.90 Cr | ₹1.25 Cr | ₹1.28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹27 Cr | ₹37 Cr | ₹64 Cr | ₹67 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹24 Cr | ₹34 Cr | ₹58 Cr | ₹61 Cr |
Contributions to EPF & Pension Funds | ₹1.07 Cr | ₹1.61 Cr | ₹1.74 Cr | ₹2.59 Cr | ₹2.32 Cr |
Wheeling & Transmission Charges recoverable | ₹0.86 Cr | ₹1.41 Cr | ₹1.49 Cr | ₹2.52 Cr | ₹3.27 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | ₹2.70 Cr | ₹2.86 Cr | ₹3.98 Cr | ₹7.44 Cr | ₹6.37 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹2.70 Cr | ₹2.86 Cr | ₹3.98 Cr | ₹7.44 Cr | ₹6.37 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹1.70 Cr | ₹1.51 Cr | ₹1.86 Cr | ₹4.61 Cr | ₹4.52 Cr |
Repairs and Maintenance | ₹1.10 Cr | ₹1.02 Cr | ₹1.36 Cr | ₹2.45 Cr | ₹2.14 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.60 Cr | ₹0.49 Cr | ₹0.51 Cr | ₹2.16 Cr | ₹2.38 Cr |
General and Administration Expenses | ₹5.82 Cr | ₹5.64 Cr | ₹7.37 Cr | ₹13 Cr | ₹14 Cr |
Rates & Taxes | ₹0.17 Cr | ₹0.44 Cr | ₹0.65 Cr | ₹0.92 Cr | ₹0.79 Cr |
Insurance | ₹0.32 Cr | ₹0.45 Cr | ₹0.33 Cr | ₹0.47 Cr | ₹0.63 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.16 Cr |
Professional and legal fees | ₹1.19 Cr | ₹0.99 Cr | ₹1.40 Cr | ₹2.01 Cr | ₹2.88 Cr |
Other Administration | ₹2.67 Cr | ₹2.15 Cr | ₹2.43 Cr | ₹5.72 Cr | ₹5.70 Cr |
Selling and Marketing Expenses | ₹0.91 Cr | ₹1.16 Cr | ₹0.25 Cr | ₹1.67 Cr | ₹1.32 Cr |
Advertisement & Sales Promotion | ₹0.71 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹1.67 Cr | ₹1.32 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | ₹0.21 Cr | ₹0.91 Cr | - | - | - |
Miscellaneous Expenses | ₹0.71 Cr | ₹0.99 Cr | ₹0.36 Cr | ₹22 Cr | ₹0.88 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.39 Cr | ₹0.29 Cr | - | - | ₹0.87 Cr |
Losson disposal of fixed assets(net) | - | ₹0.50 Cr | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.06 Cr | - | - | ₹0.00 Cr |
Losson sale of non-trade current investments | ₹0.32 Cr | ₹0.02 Cr | ₹0.36 Cr | ₹4.10 Cr | - |
Other Miscellaneous Expenses | - | ₹0.12 Cr | - | ₹18 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹36 Cr | ₹41 Cr | ₹54 Cr | ₹116 Cr | ₹103 Cr |
Operating Profit (Excl OI) | ₹-5.46 Cr | ₹-14 Cr | ₹-18 Cr | ₹-56 Cr | ₹-37 Cr |
Other Income | ₹1.17 Cr | ₹5.90 Cr | ₹2.29 Cr | ₹16 Cr | ₹6.44 Cr |
Interest Received | ₹0.41 Cr | ₹1.31 Cr | ₹0.39 Cr | ₹1.33 Cr | ₹1.89 Cr |
Dividend Received | - | - | - | ₹10 Cr | - |
Profit on sale of Fixed Assets | - | - | ₹0.12 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.01 Cr | - |
Others | ₹0.77 Cr | ₹4.60 Cr | ₹1.78 Cr | ₹4.94 Cr | ₹4.56 Cr |
Operating Profit | ₹-4.29 Cr | ₹-7.80 Cr | ₹-16 Cr | ₹-39 Cr | ₹-31 Cr |
Interest | ₹0.34 Cr | ₹0.08 Cr | ₹0.52 Cr | ₹0.87 Cr | ₹0.57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.08 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.29 Cr |
Other Interest | ₹0.22 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.44 Cr | ₹0.28 Cr |
PBDT | ₹-4.63 Cr | ₹-7.88 Cr | ₹-16 Cr | ₹-40 Cr | ₹-31 Cr |
Depreciation | ₹4.06 Cr | ₹4.20 Cr | ₹4.83 Cr | ₹4.12 Cr | ₹3.30 Cr |
Profit Before Taxation & Exceptional Items | ₹-8.68 Cr | ₹-12 Cr | ₹-21 Cr | ₹-44 Cr | ₹-35 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-8.68 Cr | ₹-12 Cr | ₹-21 Cr | ₹-44 Cr | ₹-35 Cr |
Provision for Tax | - | ₹3.75 Cr | ₹0.01 Cr | ₹30 Cr | ₹-6.39 Cr |
Current Income Tax | - | - | - | ₹0.26 Cr | ₹0.42 Cr |
Deferred Tax | - | - | - | ₹29 Cr | ₹-6.81 Cr |
Other taxes | - | ₹3.75 Cr | ₹0.01 Cr | ₹0.85 Cr | - |
Profit After Tax | ₹-8.68 Cr | ₹-16 Cr | ₹-21 Cr | ₹-74 Cr | ₹-28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.54 Cr | ₹0.71 Cr | - | - | ₹1.00 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-8.15 Cr | ₹-15 Cr | ₹-21 Cr | ₹-74 Cr | ₹-27 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1.44 Cr | ₹17 Cr | ₹38 Cr | ₹112 Cr | ₹140 Cr |
Appropriations | ₹-6.71 Cr | ₹2.15 Cr | ₹17 Cr | ₹38 Cr | ₹112 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-6.71 Cr | ₹2.15 Cr | ₹17 Cr | ₹38 Cr | ₹112 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.17 | ₹-5.88 | ₹-8.24 | ₹-28.80 | ₹-10.57 |
Adjusted EPS | ₹-3.17 | ₹-5.88 | ₹-8.24 | ₹-28.80 | ₹-10.57 |
Compare Income Statement of peers of RS SOFTWARE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RS SOFTWARE (INDIA) | ₹500.9 Cr | -7.7% | -11.7% | 208.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,552,810.0 Cr | 6.5% | -3.7% | 15.6% | Stock Analytics | |
INFOSYS | ₹814,592.0 Cr | 1.5% | -1.3% | 28.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹538,730.0 Cr | 3.7% | 2.6% | 36.7% | Stock Analytics | |
WIPRO | ₹305,562.0 Cr | -0.7% | -5.6% | 33.4% | Stock Analytics | |
LTIMINDTREE | ₹178,739.0 Cr | 4.8% | -9.5% | 3.6% | Stock Analytics |
RS SOFTWARE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RS SOFTWARE (INDIA) | -7.7% |
-11.7% |
208.5% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses