RRIL
|
RRIL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹155 Cr | ₹83 Cr | ₹9.43 Cr | ₹9.43 Cr |
Sales | ₹118 Cr | ₹72 Cr | ₹9.05 Cr | ₹9.05 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹0.19 Cr | ₹0.71 Cr | ₹0.38 Cr | ₹0.38 Cr |
Revenue from property development | ₹37 Cr | ₹11 Cr | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹155 Cr | ₹83 Cr | ₹9.43 Cr | ₹9.43 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹5.90 Cr | ₹7.14 Cr | ₹0.22 Cr | ₹0.22 Cr |
Raw Material Consumed | ₹114 Cr | ₹57 Cr | ₹7.43 Cr | ₹7.43 Cr |
Opening Raw Materials | - | ₹0.10 Cr | ₹6.28 Cr | ₹6.28 Cr |
Purchases Raw Materials | - | ₹2.46 Cr | ₹0.75 Cr | ₹0.75 Cr |
Closing Raw Materials | - | - | ₹6.42 Cr | ₹6.42 Cr |
Other Direct Purchases / Brought in cost | ₹114 Cr | ₹54 Cr | ₹6.82 Cr | ₹6.82 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹1.39 Cr | ₹1.19 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹1.39 Cr | ₹1.19 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹5.29 Cr | ₹3.96 Cr | ₹0.11 Cr | ₹0.11 Cr |
Salaries, Wages & Bonus | ₹5.10 Cr | ₹3.78 Cr | ₹0.10 Cr | ₹0.10 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | - | - |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹3.62 Cr | ₹2.67 Cr | ₹0.05 Cr | ₹0.05 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹2.19 Cr | ₹1.53 Cr | ₹0.03 Cr | ₹0.03 Cr |
Repairs and Maintenance | ₹0.06 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹1.37 Cr | ₹1.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
General and Administration Expenses | ₹2.90 Cr | ₹1.82 Cr | ₹0.80 Cr | ₹0.80 Cr |
Rent , Rates & Taxes | - | - | - | - |
Insurance | ₹0.26 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹1.01 Cr | ₹0.46 Cr | ₹0.33 Cr | ₹0.33 Cr |
Traveling and conveyance | ₹0.11 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Administration | ₹1.51 Cr | ₹0.98 Cr | ₹0.46 Cr | ₹0.46 Cr |
Selling and Distribution Expenses | ₹2.67 Cr | ₹1.46 Cr | ₹0.07 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | ₹0.14 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | ₹0.01 Cr | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹2.53 Cr | ₹1.42 Cr | ₹0.03 Cr | ₹0.03 Cr |
Miscellaneous Expenses | ₹0.64 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.49 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.15 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹136 Cr | ₹75 Cr | ₹8.71 Cr | ₹8.71 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹8.29 Cr | ₹0.72 Cr | ₹0.72 Cr |
Other Income | ₹3.31 Cr | ₹1.68 Cr | ₹2.57 Cr | ₹2.57 Cr |
Interest Received | ₹2.69 Cr | ₹1.65 Cr | ₹2.36 Cr | ₹2.36 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.51 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.00 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹0.11 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.17 Cr |
Operating Profit | ₹22 Cr | ₹9.97 Cr | ₹3.29 Cr | ₹3.29 Cr |
Interest | ₹1.37 Cr | ₹1.25 Cr | ₹0.05 Cr | ₹0.05 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | - | - |
Other Interest | ₹1.36 Cr | ₹1.25 Cr | ₹0.04 Cr | ₹0.04 Cr |
PBDT | ₹20 Cr | ₹8.72 Cr | ₹3.24 Cr | ₹3.24 Cr |
Depreciation | ₹1.39 Cr | ₹1.55 Cr | ₹2.45 Cr | ₹2.45 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹7.16 Cr | ₹0.80 Cr | ₹0.80 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹19 Cr | ₹7.16 Cr | ₹0.80 Cr | ₹0.80 Cr |
Provision for Tax | ₹5.08 Cr | ₹2.93 Cr | ₹-0.20 Cr | ₹-0.20 Cr |
Current Income Tax | ₹5.05 Cr | ₹1.21 Cr | - | - |
Deferred Tax | ₹0.02 Cr | ₹1.50 Cr | ₹-0.20 Cr | ₹-0.20 Cr |
Other taxes | ₹0.01 Cr | ₹0.21 Cr | - | - |
Profit After Tax | ₹14 Cr | ₹4.24 Cr | ₹1.00 Cr | ₹1.00 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | ₹-0.05 Cr | ₹-0.05 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹4.24 Cr | ₹0.95 Cr | ₹0.95 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹18 Cr | ₹4.00 Cr | ₹3.05 Cr | ₹3.05 Cr |
Appropriations | ₹31 Cr | ₹8.23 Cr | ₹4.00 Cr | ₹4.00 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹-9.49 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹1.13 | ₹0.35 | ₹0.12 | ₹0.12 |
Adjusted EPS | ₹1.13 | ₹0.35 | ₹0.12 | ₹0.12 |
Compare Income Statement of peers of RRIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RRIL | ₹228.5 Cr | 0.9% | -6.2% | -39.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹47,863.9 Cr | -9.2% | -8.2% | 21.3% | Stock Analytics | |
KPR MILL | ₹30,541.1 Cr | -3.8% | -7% | 18.6% | Stock Analytics | |
VEDANT FASHIONS | ₹22,774.0 Cr | 0.6% | -20.6% | -3.7% | Stock Analytics | |
SWAN ENERGY | ₹16,990.9 Cr | -0.2% | -16.6% | -18.1% | Stock Analytics | |
WELSPUN LIVING | ₹12,325.1 Cr | -2.6% | -13.1% | -13.3% | Stock Analytics |
RRIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RRIL | 0.9% |
-6.2% |
-39.4% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses