RR KABEL
|
RR KABEL Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,949 Cr | ₹5,841 Cr | ₹4,386 Cr | ₹272 Cr | ₹24,724 Cr |
Sales | ₹6,872 Cr | ₹5,779 Cr | ₹4,319 Cr | ₹267 Cr | ₹24,305 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.34 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.02 Cr | ₹2.68 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹77 Cr | ₹62 Cr | ₹66 Cr | ₹5.04 Cr | ₹417 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,595 Cr | ₹5,599 Cr | ₹4,386 Cr | ₹272 Cr | ₹24,724 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.74 Cr | ₹-163 Cr | ₹-124 Cr | ₹-15 Cr | ₹-131 Cr |
Raw Material Consumed | ₹5,346 Cr | ₹4,739 Cr | ₹3,732 Cr | ₹230 Cr | ₹19,352 Cr |
Opening Raw Materials | ₹80 Cr | ₹129 Cr | ₹80 Cr | ₹7.70 Cr | ₹377 Cr |
Purchases Raw Materials | ₹4,978 Cr | ₹4,321 Cr | ₹3,624 Cr | ₹218 Cr | ₹18,632 Cr |
Closing Raw Materials | ₹115 Cr | ₹80 Cr | ₹129 Cr | ₹8.04 Cr | ₹770 Cr |
Other Direct Purchases / Brought in cost | ₹404 Cr | ₹369 Cr | ₹157 Cr | ₹13 Cr | ₹1,113 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹57 Cr | ₹49 Cr | ₹37 Cr | ₹3.07 Cr | ₹299 Cr |
Electricity & Power | ₹57 Cr | ₹49 Cr | ₹37 Cr | ₹3.07 Cr | ₹299 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹308 Cr | ₹255 Cr | ₹179 Cr | ₹14 Cr | ₹1,270 Cr |
Salaries, Wages & Bonus | ₹273 Cr | ₹223 Cr | ₹156 Cr | ₹12 Cr | ₹1,124 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹8.72 Cr | ₹6.11 Cr | ₹0.49 Cr | ₹43 Cr |
Workmen and Staff Welfare Expenses | ₹16 Cr | ₹12 Cr | ₹8.72 Cr | ₹0.57 Cr | ₹52 Cr |
Other Employees Cost | ₹8.76 Cr | ₹10 Cr | ₹7.51 Cr | ₹0.62 Cr | ₹51 Cr |
Other Manufacturing Expenses | ₹32 Cr | ₹34 Cr | ₹23 Cr | ₹1.53 Cr | ₹181 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹21 Cr | ₹24 Cr | ₹16 Cr | ₹1.14 Cr | ₹119 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹10 Cr | ₹7.36 Cr | ₹0.39 Cr | ₹62 Cr |
General and Administration Expenses | ₹51 Cr | ₹66 Cr | ₹45 Cr | ₹3.09 Cr | ₹302 Cr |
Rent , Rates & Taxes | ₹5.61 Cr | ₹2.94 Cr | ₹3.29 Cr | ₹0.31 Cr | ₹27 Cr |
Insurance | ₹4.70 Cr | ₹5.06 Cr | ₹3.56 Cr | ₹0.24 Cr | ₹13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹9.12 Cr | ₹26 Cr | ₹16 Cr | ₹1.10 Cr | ₹75 Cr |
Traveling and conveyance | ₹20 Cr | ₹21 Cr | ₹8.35 Cr | ₹0.42 Cr | ₹74 Cr |
Other Administration | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹1.03 Cr | ₹113 Cr |
Selling and Distribution Expenses | ₹271 Cr | ₹243 Cr | ₹162 Cr | ₹9.38 Cr | ₹1,019 Cr |
Advertisement & Sales Promotion | ₹106 Cr | ₹85 Cr | ₹49 Cr | ₹2.60 Cr | ₹482 Cr |
Sales Commissions & Incentives | ₹30 Cr | ₹26 Cr | ₹16 Cr | ₹1.05 Cr | ₹105 Cr |
Freight and Forwarding | ₹114 Cr | ₹116 Cr | ₹82 Cr | ₹4.90 Cr | ₹432 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹0.84 Cr | - |
Miscellaneous Expenses | ₹66 Cr | ₹54 Cr | ₹29 Cr | ₹3.13 Cr | ₹363 Cr |
Bad debts /advances written off | ₹1.12 Cr | ₹0.38 Cr | ₹1.06 Cr | - | ₹37 Cr |
Provision for doubtful debts | ₹1.05 Cr | ₹0.54 Cr | - | ₹0.53 Cr | ₹88 Cr |
Losson disposal of fixed assets(net) | ₹0.06 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹63 Cr | ₹53 Cr | ₹28 Cr | ₹2.60 Cr | ₹237 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,133 Cr | ₹5,276 Cr | ₹4,082 Cr | ₹249 Cr | ₹22,655 Cr |
Operating Profit (Excl OI) | ₹462 Cr | ₹323 Cr | ₹304 Cr | ₹23 Cr | ₹2,069 Cr |
Other Income | ₹63 Cr | ₹34 Cr | ₹46 Cr | ₹2.20 Cr | ₹270 Cr |
Interest Received | ₹3.98 Cr | ₹3.07 Cr | ₹0.97 Cr | ₹0.33 Cr | ₹30 Cr |
Dividend Received | ₹1.41 Cr | ₹0.71 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹40 Cr |
Profit on sale of Fixed Assets | - | ₹0.08 Cr | ₹2.03 Cr | ₹0.01 Cr | ₹2.59 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.82 Cr | ₹1.93 Cr | ₹1.81 Cr | - | - |
Foreign Exchange Gains | ₹33 Cr | ₹14 Cr | ₹27 Cr | ₹1.04 Cr | ₹130 Cr |
Others | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹0.82 Cr | ₹68 Cr |
Operating Profit | ₹525 Cr | ₹357 Cr | ₹350 Cr | ₹25 Cr | ₹2,340 Cr |
Interest | ₹54 Cr | ₹43 Cr | ₹24 Cr | ₹2.91 Cr | ₹374 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹46 Cr | ₹35 Cr | ₹22 Cr | ₹2.61 Cr | ₹333 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.54 Cr | ₹2.38 Cr | ₹0.97 Cr | ₹0.26 Cr | ₹31 Cr |
Other Interest | ₹5.40 Cr | ₹4.98 Cr | ₹1.20 Cr | ₹0.04 Cr | ₹9.46 Cr |
PBDT | ₹470 Cr | ₹315 Cr | ₹326 Cr | ₹23 Cr | ₹1,966 Cr |
Depreciation | ₹65 Cr | ₹60 Cr | ₹46 Cr | ₹4.48 Cr | ₹388 Cr |
Profit Before Taxation & Exceptional Items | ₹405 Cr | ₹255 Cr | ₹280 Cr | ₹18 Cr | ₹1,578 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.77 Cr |
Profit Before Tax | ₹406 Cr | ₹256 Cr | ₹284 Cr | ₹18 Cr | ₹1,577 Cr |
Provision for Tax | ₹108 Cr | ₹66 Cr | ₹70 Cr | ₹4.60 Cr | ₹353 Cr |
Current Income Tax | ₹100 Cr | ₹66 Cr | ₹65 Cr | ₹4.89 Cr | ₹328 Cr |
Deferred Tax | ₹7.05 Cr | ₹-0.10 Cr | ₹5.30 Cr | ₹-0.21 Cr | ₹15 Cr |
Other taxes | ₹0.64 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹-0.08 Cr | ₹10 Cr |
Profit After Tax | ₹298 Cr | ₹190 Cr | ₹214 Cr | ₹14 Cr | ₹1,224 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹298 Cr | ₹190 Cr | ₹214 Cr | ₹14 Cr | ₹1,224 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹884 Cr | ₹767 Cr | ₹582 Cr | ₹45 Cr | ₹3,669 Cr |
Appropriations | ₹1,182 Cr | ₹957 Cr | ₹796 Cr | ₹58 Cr | ₹4,893 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹72 Cr |
Other Appropriation | ₹85 Cr | ₹73 Cr | ₹24 Cr | ₹-0.03 Cr | ₹158 Cr |
Equity Dividend % | ₹120.00 | ₹90.00 | ₹180.00 | ₹100.00 | ₹75.00 |
Earnings Per Share | ₹26.43 | ₹19.84 | ₹87.82 | ₹56.60 | ₹52.32 |
Adjusted EPS | ₹26.43 | ₹19.84 | ₹21.95 | ₹14.15 | ₹13.08 |
Compare Income Statement of peers of RR KABEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RR KABEL | ₹15,736.7 Cr | 2.5% | 0.7% | -22.6% | Stock Analytics | |
POLYCAB INDIA | ₹102,450.0 Cr | 4.8% | 15.5% | 0.5% | Stock Analytics | |
KEI INDUSTRIES | ₹36,697.4 Cr | 1.5% | 5.9% | -16% | Stock Analytics | |
FINOLEX CABLES | ₹15,006.4 Cr | 2.2% | 1.4% | -40.8% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹5,545.4 Cr | 5.7% | 54.2% | -22.1% | Stock Analytics | |
PRECISION WIRES INDIA | ₹3,369.5 Cr | 2.8% | 1.8% | 12.8% | Stock Analytics |
RR KABEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RR KABEL | 2.5% |
0.7% |
-22.6% |
SENSEX | -0.6% |
3.1% |
5.3% |
You may also like the below Video Courses