RPSG VENTURES
|
RPSG VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7,951 Cr | ₹7,166 Cr | ₹6,670 Cr | ₹5,599 Cr | ₹4,608 Cr |
Software Services & Operating Revenues | ₹7,786 Cr | ₹6,968 Cr | ₹6,402 Cr | ₹5,464 Cr | ₹4,427 Cr |
Job Work/ Contract Receipts | ₹0.49 Cr | ₹4.11 Cr | ₹5.97 Cr | ₹0.81 Cr | ₹-4.38 Cr |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹164 Cr | ₹194 Cr | ₹262 Cr | ₹134 Cr | ₹186 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹7,951 Cr | ₹7,166 Cr | ₹6,670 Cr | ₹5,599 Cr | ₹4,608 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹2.85 Cr | ₹-3.92 Cr | ₹-3.23 Cr | ₹-1.82 Cr | ₹-5.42 Cr |
Raw Material Consumed | ₹310 Cr | ₹320 Cr | ₹269 Cr | ₹193 Cr | ₹214 Cr |
Opening Raw Materials | ₹11 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr | ₹24 Cr |
Purchases Raw Materials | ₹306 Cr | ₹299 Cr | ₹269 Cr | ₹191 Cr | ₹205 Cr |
Closing Raw Materials | ₹15 Cr | ₹11 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr |
Other Direct Purchases / Brought in cost | ₹8.71 Cr | ₹12 Cr | ₹5.37 Cr | ₹0.15 Cr | ₹0.11 Cr |
Others raw material cost | ₹17 Cr | ₹25 Cr | ₹11 Cr | ₹0.30 Cr | ₹0.22 Cr |
Power & Fuel Cost | ₹47 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr | ₹36 Cr |
Electricity & Power | ₹47 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr | ₹36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4,100 Cr | ₹4,017 Cr | ₹4,064 Cr | ₹3,588 Cr | ₹2,896 Cr |
Salaries, Wages & Bonus | ₹3,771 Cr | ₹3,687 Cr | ₹3,733 Cr | ₹3,315 Cr | ₹2,667 Cr |
Contributions to EPF & Pension Funds | ₹176 Cr | ₹162 Cr | ₹148 Cr | ₹132 Cr | ₹115 Cr |
Wheeling & Transmission Charges recoverable | ₹149 Cr | ₹145 Cr | ₹151 Cr | ₹121 Cr | ₹112 Cr |
Other Employees Cost | ₹3.13 Cr | ₹23 Cr | ₹32 Cr | ₹21 Cr | ₹2.90 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹81 Cr | ₹77 Cr | ₹77 Cr | ₹68 Cr | ₹64 Cr |
Repairs and Maintenance | ₹80 Cr | ₹76 Cr | ₹76 Cr | ₹68 Cr | ₹63 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.79 Cr | ₹0.64 Cr | ₹0.95 Cr | ₹0.83 Cr | ₹0.91 Cr |
General and Administration Expenses | ₹1,502 Cr | ₹1,351 Cr | ₹912 Cr | ₹610 Cr | ₹585 Cr |
Rates & Taxes | ₹50 Cr | ₹35 Cr | ₹47 Cr | ₹29 Cr | ₹30 Cr |
Insurance | ₹32 Cr | ₹35 Cr | ₹28 Cr | ₹19 Cr | ₹17 Cr |
Printing and stationery | ₹531 Cr | ₹530 Cr | ₹286 Cr | ₹116 Cr | ₹88 Cr |
Professional and legal fees | ₹402 Cr | ₹326 Cr | ₹197 Cr | ₹177 Cr | ₹132 Cr |
Other Administration | ₹364 Cr | ₹320 Cr | ₹267 Cr | ₹222 Cr | ₹273 Cr |
Selling and Marketing Expenses | ₹267 Cr | ₹263 Cr | ₹192 Cr | ₹137 Cr | ₹182 Cr |
Advertisement & Sales Promotion | ₹267 Cr | ₹263 Cr | ₹192 Cr | ₹137 Cr | ₹182 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹390 Cr | ₹290 Cr | ₹232 Cr | ₹269 Cr | ₹232 Cr |
Bad debts /advances written off | ₹0.05 Cr | - | ₹3.07 Cr | ₹0.50 Cr | ₹0.03 Cr |
Provision for doubtful debts | ₹33 Cr | ₹21 Cr | ₹10 Cr | ₹4.80 Cr | ₹6.17 Cr |
Losson disposal of fixed assets(net) | ₹7.31 Cr | ₹2.43 Cr | ₹1.70 Cr | ₹1.88 Cr | ₹0.83 Cr |
Losson foreign exchange fluctuations | ₹0.39 Cr | ₹2.97 Cr | ₹3.25 Cr | ₹0.38 Cr | ₹0.20 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹349 Cr | ₹264 Cr | ₹214 Cr | ₹262 Cr | ₹224 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,700 Cr | ₹6,363 Cr | ₹5,783 Cr | ₹4,897 Cr | ₹4,205 Cr |
Operating Profit (Excl OI) | ₹1,251 Cr | ₹803 Cr | ₹887 Cr | ₹702 Cr | ₹404 Cr |
Other Income | ₹56 Cr | ₹142 Cr | ₹15 Cr | ₹64 Cr | ₹37 Cr |
Interest Received | ₹6.02 Cr | ₹4.48 Cr | ₹1.65 Cr | ₹3.74 Cr | ₹4.35 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.31 Cr |
Profits on sale of Investments | ₹7.62 Cr | ₹7.76 Cr | ₹3.65 Cr | ₹52 Cr | ₹28 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹42 Cr | ₹130 Cr | ₹10 Cr | ₹8.30 Cr | ₹4.45 Cr |
Operating Profit | ₹1,307 Cr | ₹945 Cr | ₹902 Cr | ₹766 Cr | ₹441 Cr |
Interest | ₹627 Cr | ₹552 Cr | ₹211 Cr | ₹107 Cr | ₹102 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹348 Cr | ₹366 Cr | ₹86 Cr | ₹0.68 Cr | ₹0.85 Cr |
Other Interest | ₹279 Cr | ₹186 Cr | ₹125 Cr | ₹107 Cr | ₹101 Cr |
PBDT | ₹680 Cr | ₹393 Cr | ₹691 Cr | ₹658 Cr | ₹338 Cr |
Depreciation | ₹302 Cr | ₹305 Cr | ₹291 Cr | ₹249 Cr | ₹225 Cr |
Profit Before Taxation & Exceptional Items | ₹378 Cr | ₹88 Cr | ₹400 Cr | ₹410 Cr | ₹114 Cr |
Exceptional Income / Expenses | - | - | - | ₹-115 Cr | - |
Profit Before Tax | ₹377 Cr | ₹120 Cr | ₹508 Cr | ₹294 Cr | ₹114 Cr |
Provision for Tax | ₹180 Cr | ₹179 Cr | ₹170 Cr | ₹236 Cr | ₹38 Cr |
Current Income Tax | ₹153 Cr | ₹117 Cr | ₹130 Cr | ₹102 Cr | ₹68 Cr |
Deferred Tax | ₹26 Cr | ₹63 Cr | ₹40 Cr | ₹134 Cr | ₹-30 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹197 Cr | ₹-59 Cr | ₹339 Cr | ₹58 Cr | ₹76 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-239 Cr | ₹-94 Cr | ₹-207 Cr | ₹-154 Cr | ₹-144 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-42 Cr | ₹-153 Cr | ₹131 Cr | ₹-96 Cr | ₹-68 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹34 Cr | ₹215 Cr | ₹151 Cr | ₹286 Cr | ₹380 Cr |
Appropriations | ₹-8.40 Cr | ₹63 Cr | ₹282 Cr | ₹190 Cr | ₹312 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-8.40 Cr | ₹63 Cr | ₹282 Cr | ₹190 Cr | ₹312 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-12.83 | ₹-51.74 | ₹49.32 | ₹-36.10 | ₹-25.63 |
Adjusted EPS | ₹-12.83 | ₹-51.74 | ₹49.32 | ₹-36.10 | ₹-25.63 |
Compare Income Statement of peers of RPSG VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RPSG VENTURES | ₹3,346.7 Cr | -8.8% | -16.3% | 29.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,531,810.0 Cr | 3.1% | -5.4% | 15.6% | Stock Analytics | |
INFOSYS | ₹805,250.0 Cr | 0.3% | -3% | 29.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹492,245.0 Cr | -6.2% | -7.8% | 33.1% | Stock Analytics | |
WIPRO | ₹306,662.0 Cr | -1.6% | -5.5% | 28.6% | Stock Analytics | |
LTIMINDTREE | ₹170,440.0 Cr | -2.2% | -14.3% | 1.4% | Stock Analytics |
RPSG VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RPSG VENTURES | -8.8% |
-16.3% |
29.8% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses