ROUTE MOBILE
|
ROUTE MOBILE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,569 Cr | ₹2,002 Cr | ₹1,406 Cr | ₹95,625 Cr | ₹845 Cr |
Software Services & Operating Revenues | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹3,569 Cr | ₹2,002 Cr | ₹1,406 Cr | ₹95,625 Cr | ₹845 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,569 Cr | ₹2,002 Cr | ₹1,406 Cr | ₹95,625 Cr | ₹845 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | ₹2,783 Cr | ₹1,583 Cr | ₹1,129 Cr | ₹76,415 Cr | ₹667 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹2,783 Cr | ₹1,583 Cr | ₹1,129 Cr | ₹76,415 Cr | ₹667 Cr |
Others raw material cost | ₹5,565 Cr | ₹3,165 Cr | ₹2,258 Cr | ₹152,831 Cr | ₹1,334 Cr |
Power & Fuel Cost | ₹2.21 Cr | ₹1.29 Cr | ₹1.32 Cr | ₹194 Cr | ₹1.73 Cr |
Electricity & Power | ₹2.21 Cr | ₹1.29 Cr | ₹1.32 Cr | ₹194 Cr | ₹1.73 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹197 Cr | ₹126 Cr | ₹62 Cr | ₹5,820 Cr | ₹55 Cr |
Salaries, Wages & Bonus | ₹176 Cr | ₹102 Cr | ₹60 Cr | ₹5,549 Cr | ₹53 Cr |
Contributions to EPF & Pension Funds | ₹0.82 Cr | ₹0.70 Cr | ₹0.47 Cr | ₹56 Cr | ₹0.85 Cr |
Wheeling & Transmission Charges recoverable | ₹4.97 Cr | ₹4.39 Cr | ₹1.06 Cr | ₹215 Cr | ₹1.93 Cr |
Other Employees Cost | ₹16 Cr | ₹19 Cr | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹5.35 Cr | ₹4.43 Cr | ₹1.99 Cr | ₹196 Cr | ₹1.77 Cr |
Repairs and Maintenance | ₹5.35 Cr | ₹4.43 Cr | ₹1.99 Cr | ₹196 Cr | ₹1.77 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹105 Cr | ₹37 Cr | ₹31 Cr | ₹1,805 Cr | ₹22 Cr |
Rates & Taxes | ₹2.54 Cr | ₹0.30 Cr | ₹0.12 Cr | ₹38 Cr | ₹0.12 Cr |
Insurance | ₹1.42 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹46 Cr | ₹0.41 Cr |
Printing and stationery | ₹0.42 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹24 Cr | ₹0.23 Cr |
Professional and legal fees | ₹54 Cr | ₹22 Cr | ₹23 Cr | ₹791 Cr | ₹6.36 Cr |
Other Administration | ₹44 Cr | ₹13 Cr | ₹6.40 Cr | ₹824 Cr | ₹7.92 Cr |
Selling and Marketing Expenses | ₹4.98 Cr | ₹3.03 Cr | ₹0.80 Cr | ₹379 Cr | ₹3.71 Cr |
Advertisement & Sales Promotion | ₹4.98 Cr | ₹3.03 Cr | ₹0.80 Cr | ₹379 Cr | ₹3.71 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹27 Cr | ₹28 Cr | ₹5.96 Cr | ₹736 Cr | ₹6.15 Cr |
Bad debts /advances written off | ₹15 Cr | ₹0.99 Cr | ₹2.11 Cr | ₹68 Cr | ₹0.35 Cr |
Provision for doubtful debts | - | - | ₹0.98 Cr | ₹91 Cr | ₹0.19 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹4.99 Cr | ₹20 Cr | - | ₹246 Cr | ₹1.73 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.86 Cr | ₹6.49 Cr | ₹2.87 Cr | ₹332 Cr | ₹3.87 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,124 Cr | ₹1,782 Cr | ₹1,231 Cr | ₹85,546 Cr | ₹758 Cr |
Operating Profit (Excl OI) | ₹445 Cr | ₹220 Cr | ₹175 Cr | ₹10,079 Cr | ₹87 Cr |
Other Income | ₹39 Cr | ₹20 Cr | ₹16 Cr | ₹1,185 Cr | ₹7.71 Cr |
Interest Received | ₹33 Cr | ₹17 Cr | ₹8.81 Cr | ₹294 Cr | ₹2.61 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹194 Cr | ₹1.34 Cr |
Provision Written Back | ₹1.06 Cr | ₹1.80 Cr | ₹0.54 Cr | ₹301 Cr | ₹2.67 Cr |
Foreign Exchange Gains | - | - | ₹2.85 Cr | - | - |
Others | ₹5.45 Cr | ₹1.26 Cr | ₹3.78 Cr | ₹395 Cr | ₹1.09 Cr |
Operating Profit | ₹485 Cr | ₹240 Cr | ₹191 Cr | ₹11,264 Cr | ₹95 Cr |
Interest | ₹22 Cr | ₹6.67 Cr | ₹3.57 Cr | ₹571 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹3.85 Cr | ₹0.20 Cr | ₹2.43 Cr | ₹424 Cr | ₹1.90 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.79 Cr | ₹1.80 Cr | ₹1.03 Cr | ₹92 Cr | ₹0.81 Cr |
Other Interest | ₹15 Cr | ₹4.67 Cr | ₹0.11 Cr | ₹55 Cr | ₹9.54 Cr |
PBDT | ₹463 Cr | ₹234 Cr | ₹187 Cr | ₹10,693 Cr | ₹82 Cr |
Depreciation | ₹82 Cr | ₹38 Cr | ₹26 Cr | ₹2,268 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹382 Cr | ₹195 Cr | ₹162 Cr | ₹8,425 Cr | ₹65 Cr |
Exceptional Income / Expenses | - | - | - | ₹-1,489 Cr | - |
Profit Before Tax | ₹382 Cr | ₹195 Cr | ₹162 Cr | ₹6,936 Cr | ₹65 Cr |
Provision for Tax | ₹48 Cr | ₹25 Cr | ₹29 Cr | ₹1,116 Cr | ₹9.72 Cr |
Current Income Tax | - | ₹36 Cr | ₹30 Cr | ₹1,083 Cr | ₹11 Cr |
Deferred Tax | ₹-12 Cr | ₹-5.57 Cr | ₹-0.99 Cr | ₹33 Cr | ₹-1.50 Cr |
Other taxes | ₹61 Cr | ₹-5.77 Cr | - | - | - |
Profit After Tax | ₹333 Cr | ₹170 Cr | ₹133 Cr | ₹5,820 Cr | ₹56 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-6.05 Cr | ₹-3.91 Cr | ₹0.57 Cr | ₹6.54 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹327 Cr | ₹166 Cr | ₹133 Cr | ₹5,827 Cr | ₹56 Cr |
Adjustments to PAT | - | - | - | - | ₹1.41 Cr |
Profit Balance B/F | ₹479 Cr | ₹344 Cr | ₹211 Cr | ₹17,058 Cr | ₹123 Cr |
Appropriations | ₹806 Cr | ₹510 Cr | ₹344 Cr | ₹22,885 Cr | ₹179 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹806 Cr | ₹510 Cr | ₹344 Cr | ₹22,885 Cr | ₹179 Cr |
Equity Dividend % | ₹110.00 | ₹50.00 | ₹20.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹52.38 | ₹26.43 | ₹23.10 | ₹11.65 | ₹11.10 |
Adjusted EPS | ₹52.38 | ₹26.43 | ₹23.10 | ₹11.65 | ₹11.10 |
Compare Income Statement of peers of ROUTE MOBILE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ROUTE MOBILE | ₹8,624.4 Cr | 0.2% | -7% | -14.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,000.0 Cr | NA | -3.8% | 9% | Stock Analytics | |
INFOSYS | ₹795,803.0 Cr | -0.3% | -0.4% | 22% | Stock Analytics | |
HCL TECHNOLOGIES | ₹513,330.0 Cr | -1% | 0.1% | 30.1% | Stock Analytics | |
WIPRO | ₹323,604.0 Cr | 1.3% | 6.1% | 31.6% | Stock Analytics | |
LTIMINDTREE | ₹168,204.0 Cr | -2.5% | -9.3% | -7.6% | Stock Analytics |
ROUTE MOBILE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ROUTE MOBILE | 0.2% |
-7% |
-14.2% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses