Home > Income Statement > ROSSELL INDIA

ROSSELL INDIA
Income Statement

ROSSELL INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ROSSELL INDIA
Please provide your vote to see the results

ROSSELL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2018
INCOME :
Gross Sales ₹354 Cr₹299 Cr₹322 Cr₹199 Cr₹163 Cr
     Sales ₹349 Cr₹288 Cr₹307 Cr₹189 Cr₹150 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹4.33 Cr₹7.89 Cr₹6.05 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹4.92 Cr₹6.32 Cr₹7.06 Cr₹3.52 Cr₹2.85 Cr
Less: Excise Duty ---₹0.14 Cr₹0.03 Cr
Net Sales ₹354 Cr₹299 Cr₹322 Cr₹198 Cr₹163 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.84 Cr₹5.74 Cr₹-0.52 Cr₹-2.08 Cr₹-0.43 Cr
Raw Material Consumed ₹93 Cr₹68 Cr₹83 Cr₹36 Cr₹20 Cr
     Opening Raw Materials ₹98 Cr₹82 Cr₹74 Cr₹22 Cr₹9.10 Cr
     Purchases Raw Materials ₹118 Cr₹81 Cr₹86 Cr₹51 Cr₹31 Cr
     Closing Raw Materials ₹129 Cr₹98 Cr₹82 Cr₹39 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹6.20 Cr₹3.82 Cr₹4.12 Cr₹2.21 Cr₹1.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹10 Cr₹12 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹16 Cr₹10 Cr₹12 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹139 Cr₹124 Cr₹116 Cr₹94 Cr₹87 Cr
     Salaries, Wages & Bonus ₹114 Cr₹105 Cr₹94 Cr₹75 Cr₹69 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹9.25 Cr₹10 Cr₹9.38 Cr₹9.49 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹10 Cr₹11 Cr₹9.19 Cr₹8.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹26 Cr₹23 Cr₹20 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.36 Cr₹8.59 Cr₹7.06 Cr₹5.54 Cr₹5.84 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹17 Cr₹16 Cr₹15 Cr₹13 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹6.98 Cr₹15 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.70 Cr₹1.27 Cr₹1.91 Cr₹9.15 Cr₹8.16 Cr
     Insurance ₹1.57 Cr₹1.54 Cr₹1.20 Cr₹0.89 Cr₹0.95 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.43 Cr₹4.53 Cr₹2.61 Cr₹1.68 Cr₹1.51 Cr
     Traveling and conveyance ₹5.02 Cr₹3.05 Cr₹0.79 Cr₹3.14 Cr₹3.15 Cr
     Other Administration ₹0.43 Cr₹0.49 Cr₹0.47 Cr₹0.20 Cr₹0.23 Cr
Selling and Distribution Expenses ₹3.44 Cr₹3.42 Cr₹6.39 Cr₹5.01 Cr₹3.86 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -₹0.01 Cr₹0.17 Cr₹0.81 Cr₹0.56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.44 Cr₹3.40 Cr₹6.22 Cr₹4.21 Cr₹3.30 Cr
Miscellaneous Expenses ₹6.51 Cr₹5.65 Cr₹7.05 Cr₹5.07 Cr₹4.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.89 Cr₹0.19 Cr₹0.23 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.51 Cr₹5.65 Cr₹6.17 Cr₹4.88 Cr₹4.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹301 Cr₹254 Cr₹254 Cr₹185 Cr₹160 Cr
Operating Profit (Excl OI) ₹53 Cr₹45 Cr₹68 Cr₹13 Cr₹3.51 Cr
Other Income ₹3.97 Cr₹4.26 Cr₹2.00 Cr₹3.79 Cr₹6.04 Cr
     Interest Received ₹0.97 Cr₹1.30 Cr₹0.11 Cr₹0.26 Cr₹0.57 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.26 Cr---
     Profits on sale of Investments -₹0.15 Cr-₹0.35 Cr₹2.57 Cr
     Provision Written Back ₹0.00 Cr₹0.08 Cr₹0.13 Cr₹2.03 Cr₹2.90 Cr
     Foreign Exchange Gains ₹2.69 Cr₹2.46 Cr₹1.75 Cr₹1.15 Cr-
     Others ₹0.28 Cr----
Operating Profit ₹57 Cr₹49 Cr₹70 Cr₹17 Cr₹9.55 Cr
Interest ₹12 Cr₹9.99 Cr₹16 Cr₹8.96 Cr₹8.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.76 Cr₹3.40 Cr₹5.15 Cr₹1.54 Cr₹1.96 Cr
     Intereston Fixed deposits -₹0.27 Cr₹1.67 Cr₹0.09 Cr-
     Bank Charges etc ₹0.36 Cr₹0.35 Cr₹0.50 Cr--
     Other Interest ₹8.66 Cr₹5.98 Cr₹9.12 Cr₹7.33 Cr₹6.69 Cr
PBDT ₹45 Cr₹39 Cr₹54 Cr₹8.06 Cr₹0.90 Cr
Depreciation ₹14 Cr₹12 Cr₹12 Cr₹9.67 Cr₹8.81 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹27 Cr₹42 Cr₹-1.61 Cr₹-7.90 Cr
Exceptional Income / Expenses ₹-0.13 Cr₹6.59 Cr₹-1.12 Cr--
Profit Before Tax ₹31 Cr₹33 Cr₹41 Cr₹-1.61 Cr₹-7.90 Cr
Provision for Tax ₹3.59 Cr₹3.47 Cr₹8.05 Cr₹-1.86 Cr₹-6.59 Cr
     Current Income Tax ₹3.00 Cr₹3.00 Cr₹3.70 Cr₹0.35 Cr-
     Deferred Tax ₹0.59 Cr₹0.47 Cr₹4.35 Cr₹-2.21 Cr₹-6.59 Cr
     Other taxes -----
Profit After Tax ₹28 Cr₹30 Cr₹33 Cr₹0.24 Cr₹-1.31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹28 Cr₹30 Cr₹33 Cr₹0.24 Cr₹-1.31 Cr
Adjustments to PAT ----₹1.33 Cr
Profit Balance B/F ₹16 Cr₹12 Cr₹9.93 Cr₹5.59 Cr₹5.57 Cr
Appropriations ₹44 Cr₹42 Cr₹43 Cr₹5.83 Cr₹5.59 Cr
     General Reserves ₹25 Cr₹25 Cr₹30 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.15 Cr-
     Other Appropriation ₹1.10 Cr₹1.10 Cr₹0.73 Cr--
Equity Dividend % ₹20.00₹15.00₹15.00-₹10.00
Earnings Per Share ₹7.33₹8.18₹8.97₹0.07₹-0.36
Adjusted EPS ₹7.33₹8.18₹8.97₹0.07₹-0.36

Compare Income Statement of peers of ROSSELL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROSSELL INDIA ₹300.5 Cr -0.1% -3.2% -83.6% Stock Analytics
HINDUSTAN AERONAUTICS ₹291,807.0 Cr 7.6% 3.9% 100.1% Stock Analytics
BHARAT DYNAMICS ₹37,838.4 Cr 6.9% -1.7% 77% Stock Analytics
DATA PATTERNS (INDIA) ₹13,203.5 Cr 2.9% 4.4% 25.4% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹7,217.7 Cr 0.5% 3.4% 37.8% Stock Analytics
PARAS DEFENCE AND SPACE TECHNOLOGIES ₹4,152.5 Cr 5.4% 5.6% 44.4% Stock Analytics


ROSSELL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROSSELL INDIA

-0.1%

-3.2%

-83.6%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses