ROSSARI BIOTECH
|
ROSSARI BIOTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,662 Cr | ₹1,490 Cr | ₹715 Cr | ₹603 Cr | ₹517 Cr |
Sales | ₹1,653 Cr | ₹1,479 Cr | ₹713 Cr | ₹601 Cr | ₹514 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.69 Cr | ₹3.80 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.56 Cr | ₹6.35 Cr | ₹1.94 Cr | ₹1.92 Cr | ₹3.09 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,656 Cr | ₹1,483 Cr | ₹709 Cr | ₹600 Cr | ₹516 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-20 Cr | ₹-8.42 Cr | ₹2.44 Cr | ₹-16 Cr |
Raw Material Consumed | ₹1,184 Cr | ₹1,128 Cr | ₹471 Cr | ₹369 Cr | ₹355 Cr |
Opening Raw Materials | ₹104 Cr | ₹43 Cr | ₹28 Cr | ₹23 Cr | ₹32 Cr |
Purchases Raw Materials | ₹1,070 Cr | ₹1,033 Cr | ₹450 Cr | ₹374 Cr | ₹347 Cr |
Closing Raw Materials | ₹95 Cr | ₹104 Cr | ₹43 Cr | ₹28 Cr | ₹23 Cr |
Other Direct Purchases / Brought in cost | ₹105 Cr | ₹155 Cr | ₹36 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹20 Cr | ₹12 Cr | ₹2.40 Cr | ₹1.74 Cr | ₹1.26 Cr |
Electricity & Power | ₹20 Cr | ₹12 Cr | ₹2.40 Cr | ₹1.74 Cr | ₹1.26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹99 Cr | ₹68 Cr | ₹42 Cr | ₹37 Cr | ₹28 Cr |
Salaries, Wages & Bonus | ₹89 Cr | ₹61 Cr | ₹38 Cr | ₹34 Cr | ₹26 Cr |
Contributions to EPF & Pension Funds | ₹2.43 Cr | ₹2.12 Cr | ₹0.80 Cr | ₹1.65 Cr | ₹1.09 Cr |
Workmen and Staff Welfare Expenses | ₹4.12 Cr | ₹3.32 Cr | ₹1.36 Cr | ₹1.24 Cr | ₹0.77 Cr |
Other Employees Cost | ₹3.54 Cr | ₹1.83 Cr | ₹1.57 Cr | ₹0.46 Cr | - |
Other Manufacturing Expenses | ₹28 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹16 Cr | ₹16 Cr | ₹14 Cr | - | - |
Repairs and Maintenance | ₹5.19 Cr | ₹4.34 Cr | ₹2.42 Cr | ₹2.54 Cr | ₹3.39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹7.15 Cr | ₹5.74 Cr | ₹2.87 Cr | ₹9.37 Cr | ₹8.31 Cr |
General and Administration Expenses | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹5.32 Cr | ₹4.67 Cr | ₹3.66 Cr | ₹2.23 Cr | ₹2.57 Cr |
Insurance | ₹2.39 Cr | ₹1.70 Cr | ₹1.32 Cr | ₹0.54 Cr | ₹0.45 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹12 Cr | ₹13 Cr | ₹6.53 Cr | ₹4.91 Cr | ₹2.80 Cr |
Traveling and conveyance | ₹12 Cr | ₹5.35 Cr | ₹2.66 Cr | ₹5.81 Cr | ₹5.13 Cr |
Other Administration | ₹4.13 Cr | ₹0.74 Cr | ₹0.58 Cr | ₹3.35 Cr | ₹2.69 Cr |
Selling and Distribution Expenses | ₹68 Cr | ₹48 Cr | ₹35 Cr | ₹49 Cr | ₹41 Cr |
Advertisement & Sales Promotion | - | - | - | ₹4.66 Cr | ₹2.85 Cr |
Sales Commissions & Incentives | ₹15 Cr | ₹10 Cr | ₹21 Cr | - | - |
Freight and Forwarding | ₹45 Cr | ₹36 Cr | ₹13 Cr | ₹18 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.81 Cr | ₹2.71 Cr | ₹0.95 Cr | ₹26 Cr | ₹18 Cr |
Miscellaneous Expenses | ₹19 Cr | ₹20 Cr | ₹11 Cr | ₹7.27 Cr | ₹4.73 Cr |
Bad debts /advances written off | - | ₹0.94 Cr | - | - | - |
Provision for doubtful debts | ₹2.02 Cr | ₹0.89 Cr | ₹0.07 Cr | ₹0.12 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.05 Cr | - | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.27 Cr |
Other Miscellaneous Expenses | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹7.08 Cr | ₹4.45 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,441 Cr | ₹1,307 Cr | ₹586 Cr | ₹495 Cr | ₹439 Cr |
Operating Profit (Excl OI) | ₹215 Cr | ₹176 Cr | ₹123 Cr | ₹105 Cr | ₹78 Cr |
Other Income | ₹14 Cr | ₹19 Cr | ₹9.19 Cr | ₹3.72 Cr | ₹0.91 Cr |
Interest Received | ₹2.52 Cr | ₹4.07 Cr | ₹4.27 Cr | ₹1.54 Cr | ₹0.66 Cr |
Dividend Received | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.06 Cr |
Profit on sale of Fixed Assets | ₹0.28 Cr | ₹0.69 Cr | ₹0.43 Cr | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.47 Cr | ₹1.88 Cr | ₹0.73 Cr | ₹0.06 Cr | - |
Foreign Exchange Gains | ₹8.46 Cr | ₹6.21 Cr | ₹0.49 Cr | ₹2.00 Cr | ₹0.13 Cr |
Others | ₹1.21 Cr | ₹6.29 Cr | ₹3.27 Cr | ₹0.02 Cr | ₹0.06 Cr |
Operating Profit | ₹229 Cr | ₹195 Cr | ₹132 Cr | ₹108 Cr | ₹78 Cr |
Interest | ₹22 Cr | ₹13 Cr | ₹2.99 Cr | ₹3.56 Cr | ₹2.88 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.93 Cr | - | ₹0.93 Cr | ₹0.44 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.99 Cr | ₹0.89 Cr | ₹0.44 Cr | ₹1.62 Cr | ₹0.23 Cr |
Other Interest | ₹19 Cr | ₹12 Cr | ₹1.63 Cr | ₹1.49 Cr | ₹2.65 Cr |
PBDT | ₹206 Cr | ₹183 Cr | ₹129 Cr | ₹105 Cr | ₹76 Cr |
Depreciation | ₹63 Cr | ₹48 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹143 Cr | ₹135 Cr | ₹106 Cr | ₹88 Cr | ₹63 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹144 Cr | ₹136 Cr | ₹107 Cr | ₹88 Cr | ₹63 Cr |
Provision for Tax | ₹37 Cr | ₹39 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
Current Income Tax | ₹49 Cr | ₹47 Cr | ₹28 Cr | ₹24 Cr | ₹18 Cr |
Deferred Tax | ₹-12 Cr | ₹-8.43 Cr | ₹-0.91 Cr | ₹-1.22 Cr | ₹-0.18 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹107 Cr | ₹98 Cr | ₹80 Cr | ₹65 Cr | ₹46 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-0.02 Cr | ₹0.17 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹107 Cr | ₹98 Cr | ₹80 Cr | ₹65 Cr | ₹46 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹332 Cr | ₹239 Cr | ₹161 Cr | ₹104 Cr | ₹69 Cr |
Appropriations | ₹439 Cr | ₹336 Cr | ₹241 Cr | ₹169 Cr | ₹115 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.45 Cr | ₹4.63 Cr | ₹2.41 Cr | ₹8.15 Cr | ₹11 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹50.00 |
Earnings Per Share | ₹19.45 | ₹17.74 | ₹15.45 | ₹12.86 | ₹103.83 |
Adjusted EPS | ₹19.45 | ₹17.74 | ₹15.45 | ₹12.86 | ₹9.44 |
Compare Income Statement of peers of ROSSARI BIOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ROSSARI BIOTECH | ₹3,943.4 Cr | -2.5% | -10.2% | -6.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹146,912.0 Cr | 1.2% | 0.9% | 12.4% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹91,052.5 Cr | 6.1% | 2.3% | 48.6% | Stock Analytics | |
SRF | ₹83,880.8 Cr | 9.6% | 27.9% | 18.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹39,453.7 Cr | -0.3% | -15.3% | -4.7% | Stock Analytics | |
DEEPAK NITRITE | ₹31,021.2 Cr | -0.8% | -9% | 1.7% | Stock Analytics |
ROSSARI BIOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ROSSARI BIOTECH | -2.5% |
-10.2% |
-6.1% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses