RKEC PROJECTS
|
RKEC PROJECTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹300 Cr | ₹21,071,925 Cr | ₹208 Cr | ₹304 Cr | ₹226 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹278 Cr | ₹21,071,925 Cr | ₹208 Cr | ₹304 Cr | ₹225 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹23 Cr | - | ₹0.34 Cr | ₹0.26 Cr | ₹0.43 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹300 Cr | ₹21,071,925 Cr | ₹208 Cr | ₹304 Cr | ₹226 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.90 Cr | ₹-1,227,688 Cr | ₹-15 Cr | ₹7.58 Cr | ₹-46 Cr |
Raw Material Consumed | ₹128 Cr | ₹9,963,069 Cr | ₹93 Cr | ₹105 Cr | ₹112 Cr |
Opening Raw Materials | ₹22 Cr | ₹3,120,589 Cr | ₹47 Cr | ₹14 Cr | ₹10 Cr |
Purchases Raw Materials | ₹145 Cr | ₹9,005,953 Cr | ₹77 Cr | ₹138 Cr | ₹116 Cr |
Closing Raw Materials | ₹38 Cr | ₹2,163,473 Cr | ₹31 Cr | ₹47 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.46 Cr | ₹569,143 Cr | ₹5.52 Cr | ₹10 Cr | ₹4.77 Cr |
Electricity & Power | ₹0.75 Cr | ₹66,678 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.16 Cr |
Oil, Fuel & Natural gas | ₹8.54 Cr | ₹498,391 Cr | ₹5.10 Cr | ₹9.29 Cr | ₹4.28 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.17 Cr | ₹4,074 Cr | ₹0.11 Cr | ₹0.46 Cr | ₹0.33 Cr |
Employee Cost | ₹18 Cr | ₹1,701,167 Cr | ₹14 Cr | ₹18 Cr | ₹13 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹1,448,670 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹0.92 Cr | ₹104,277 Cr | ₹1.09 Cr | ₹1.08 Cr | ₹0.61 Cr |
Workmen and Staff Welfare Expenses | ₹1.88 Cr | ₹148,220 Cr | ₹0.58 Cr | ₹1.53 Cr | ₹1.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹75 Cr | ₹6,423,645 Cr | ₹67 Cr | ₹84 Cr | ₹90 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.47 Cr | ₹177,079 Cr | ₹2.09 Cr | ₹2.99 Cr | - |
Repairs and Maintenance | ₹1.13 Cr | ₹93,863 Cr | ₹0.52 Cr | ₹1.02 Cr | ₹0.10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹72 Cr | ₹6,152,703 Cr | ₹65 Cr | ₹80 Cr | ₹90 Cr |
General and Administration Expenses | ₹8.95 Cr | ₹572,715 Cr | ₹4.76 Cr | ₹7.93 Cr | ₹6.53 Cr |
Rent , Rates & Taxes | ₹1.45 Cr | ₹114,304 Cr | ₹1.59 Cr | ₹3.37 Cr | ₹1.49 Cr |
Insurance | ₹1.40 Cr | ₹63,462 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹1.31 Cr |
Printing and stationery | ₹0.18 Cr | ₹11,686 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.15 Cr |
Professional and legal fees | ₹2.78 Cr | ₹266,554 Cr | ₹1.77 Cr | ₹1.90 Cr | ₹2.18 Cr |
Traveling and conveyance | ₹0.95 Cr | ₹53,027 Cr | ₹0.36 Cr | ₹0.74 Cr | ₹0.82 Cr |
Other Administration | ₹2.19 Cr | ₹63,683 Cr | ₹0.47 Cr | ₹1.34 Cr | ₹0.59 Cr |
Selling and Distribution Expenses | ₹0.09 Cr | ₹2,367 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.52 Cr |
Advertisement & Sales Promotion | ₹0.09 Cr | ₹2,367 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.52 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.88 Cr | ₹43,249 Cr | ₹3.70 Cr | ₹1.60 Cr | ₹1.00 Cr |
Bad debts /advances written off | ₹0.55 Cr | - | ₹3.42 Cr | ₹0.69 Cr | ₹0.73 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.04 Cr | ₹0.24 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.33 Cr | ₹43,249 Cr | ₹0.25 Cr | ₹0.68 Cr | ₹0.28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹245 Cr | ₹18,047,667 Cr | ₹173 Cr | ₹234 Cr | ₹182 Cr |
Operating Profit (Excl OI) | ₹55 Cr | ₹3,024,258 Cr | ₹35 Cr | ₹70 Cr | ₹44 Cr |
Other Income | ₹3.89 Cr | ₹272,172 Cr | ₹3.46 Cr | ₹2.94 Cr | ₹1.33 Cr |
Interest Received | ₹2.23 Cr | ₹271,596 Cr | ₹2.15 Cr | ₹2.85 Cr | ₹1.33 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | ₹0.07 Cr | - |
Profits on sale of Investments | ₹1.67 Cr | - | ₹0.07 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹576 Cr | ₹1.23 Cr | ₹0.02 Cr | - |
Operating Profit | ₹59 Cr | ₹3,296,430 Cr | ₹38 Cr | ₹73 Cr | ₹46 Cr |
Interest | ₹27 Cr | ₹1,896,384 Cr | ₹17 Cr | ₹16 Cr | ₹9.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.93 Cr | ₹408,603 Cr | ₹3.58 Cr | ₹1.07 Cr | ₹0.30 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.36 Cr | ₹955,892 Cr | ₹9.45 Cr | ₹5.61 Cr | ₹4.81 Cr |
Other Interest | ₹16 Cr | ₹531,889 Cr | ₹3.98 Cr | ₹9.26 Cr | ₹4.62 Cr |
PBDT | ₹32 Cr | ₹1,400,047 Cr | ₹21 Cr | ₹57 Cr | ₹36 Cr |
Depreciation | ₹4.97 Cr | ₹391,099 Cr | ₹3.99 Cr | ₹4.15 Cr | ₹3.54 Cr |
Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹1,008,948 Cr | ₹17 Cr | ₹53 Cr | ₹32 Cr |
Exceptional Income / Expenses | - | - | - | ₹-13 Cr | - |
Profit Before Tax | ₹27 Cr | ₹1,008,948 Cr | ₹17 Cr | ₹39 Cr | ₹32 Cr |
Provision for Tax | ₹15 Cr | ₹297,055 Cr | ₹4.69 Cr | ₹11 Cr | ₹9.83 Cr |
Current Income Tax | ₹6.60 Cr | ₹245,996 Cr | ₹4.49 Cr | ₹11 Cr | ₹9.67 Cr |
Deferred Tax | ₹0.86 Cr | ₹17,072 Cr | ₹-0.19 Cr | ₹-0.33 Cr | ₹-0.09 Cr |
Other taxes | ₹7.37 Cr | ₹33,987 Cr | ₹0.39 Cr | ₹0.15 Cr | ₹0.26 Cr |
Profit After Tax | ₹12 Cr | ₹711,893 Cr | ₹13 Cr | ₹29 Cr | ₹22 Cr |
Extra items | ₹0.17 Cr | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹12 Cr | ₹711,893 Cr | ₹13 Cr | ₹29 Cr | ₹22 Cr |
Adjustments to PAT | ₹0.00 Cr | - | - | - | - |
Profit Balance B/F | ₹96 Cr | ₹8,961,481 Cr | ₹76 Cr | ₹54 Cr | ₹34 Cr |
Appropriations | ₹108 Cr | ₹9,673,374 Cr | ₹89 Cr | ₹82 Cr | ₹57 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.49 Cr |
Other Appropriation | - | - | - | ₹5.79 Cr | - |
Equity Dividend % | - | - | ₹12.00 | - | ₹20.00 |
Earnings Per Share | ₹5.18 | ₹2.97 | ₹5.32 | ₹11.94 | ₹9.35 |
Adjusted EPS | ₹5.18 | ₹2.97 | ₹5.32 | ₹11.94 | ₹9.35 |
Compare Income Statement of peers of RKEC PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RKEC PROJECTS | ₹226.8 Cr | -1.7% | -8.4% | 35.6% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
RKEC PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RKEC PROJECTS | -1.7% |
-8.4% |
35.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses