RKEC PROJECTS
|
RKEC PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹353 Cr | ₹300 Cr | ₹21,071,925 Cr | ₹208 Cr | ₹304 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹336 Cr | ₹278 Cr | ₹21,071,925 Cr | ₹208 Cr | ₹304 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹17 Cr | ₹23 Cr | - | ₹0.34 Cr | ₹0.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹353 Cr | ₹300 Cr | ₹21,071,925 Cr | ₹208 Cr | ₹304 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹-2.90 Cr | ₹-1,227,688 Cr | ₹-15 Cr | ₹7.58 Cr |
| Raw Material Consumed | ₹154 Cr | ₹128 Cr | ₹9,963,069 Cr | ₹93 Cr | ₹105 Cr |
| Opening Raw Materials | ₹38 Cr | ₹22 Cr | ₹3,120,589 Cr | ₹47 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹166 Cr | ₹145 Cr | ₹9,005,953 Cr | ₹77 Cr | ₹138 Cr |
| Closing Raw Materials | ₹51 Cr | ₹38 Cr | ₹2,163,473 Cr | ₹31 Cr | ₹47 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹9.46 Cr | ₹569,143 Cr | ₹5.52 Cr | ₹10 Cr |
| Electricity & Power | ₹0.59 Cr | ₹0.75 Cr | ₹66,678 Cr | ₹0.30 Cr | ₹0.39 Cr |
| Oil, Fuel & Natural gas | ₹12 Cr | ₹8.54 Cr | ₹498,391 Cr | ₹5.10 Cr | ₹9.29 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.09 Cr | ₹0.17 Cr | ₹4,074 Cr | ₹0.11 Cr | ₹0.46 Cr |
| Employee Cost | ₹22 Cr | ₹18 Cr | ₹1,701,167 Cr | ₹14 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹15 Cr | ₹1,448,670 Cr | ₹13 Cr | ₹16 Cr |
| Contributions to EPF & Pension Funds | ₹1.16 Cr | ₹0.92 Cr | ₹104,277 Cr | ₹1.09 Cr | ₹1.08 Cr |
| Workmen and Staff Welfare Expenses | ₹1.91 Cr | ₹1.88 Cr | ₹148,220 Cr | ₹0.58 Cr | ₹1.53 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹108 Cr | ₹75 Cr | ₹6,423,645 Cr | ₹67 Cr | ₹84 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.37 Cr | ₹2.47 Cr | ₹177,079 Cr | ₹2.09 Cr | ₹2.99 Cr |
| Repairs and Maintenance | ₹1.09 Cr | ₹1.13 Cr | ₹93,863 Cr | ₹0.52 Cr | ₹1.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹104 Cr | ₹72 Cr | ₹6,152,703 Cr | ₹65 Cr | ₹80 Cr |
| General and Administration Expenses | ₹10 Cr | ₹8.95 Cr | ₹572,715 Cr | ₹4.76 Cr | ₹7.93 Cr |
| Rent , Rates & Taxes | ₹1.62 Cr | ₹1.45 Cr | ₹114,304 Cr | ₹1.59 Cr | ₹3.37 Cr |
| Insurance | ₹1.68 Cr | ₹1.40 Cr | ₹63,462 Cr | ₹0.52 Cr | ₹0.50 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.18 Cr | ₹11,686 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹4.69 Cr | ₹2.78 Cr | ₹266,554 Cr | ₹1.77 Cr | ₹1.90 Cr |
| Traveling and conveyance | ₹1.37 Cr | ₹0.95 Cr | ₹53,027 Cr | ₹0.36 Cr | ₹0.74 Cr |
| Other Administration | ₹0.73 Cr | ₹2.19 Cr | ₹63,683 Cr | ₹0.47 Cr | ₹1.34 Cr |
| Selling and Distribution Expenses | ₹0.25 Cr | ₹0.09 Cr | ₹2,367 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Advertisement & Sales Promotion | ₹0.25 Cr | ₹0.09 Cr | ₹2,367 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.25 Cr | ₹7.88 Cr | ₹43,249 Cr | ₹3.70 Cr | ₹1.60 Cr |
| Bad debts /advances written off | - | ₹0.55 Cr | - | ₹3.42 Cr | ₹0.69 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | ₹0.24 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.25 Cr | ₹7.33 Cr | ₹43,249 Cr | ₹0.25 Cr | ₹0.68 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹293 Cr | ₹245 Cr | ₹18,047,667 Cr | ₹173 Cr | ₹234 Cr |
| Operating Profit (Excl OI) | ₹60 Cr | ₹55 Cr | ₹3,024,258 Cr | ₹35 Cr | ₹70 Cr |
| Other Income | ₹3.61 Cr | ₹3.89 Cr | ₹272,172 Cr | ₹3.46 Cr | ₹2.94 Cr |
| Interest Received | ₹1.84 Cr | ₹2.23 Cr | ₹271,596 Cr | ₹2.15 Cr | ₹2.85 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.00 Cr | ₹0.07 Cr |
| Profits on sale of Investments | - | ₹1.67 Cr | - | ₹0.07 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.77 Cr | - | ₹576 Cr | ₹1.23 Cr | ₹0.02 Cr |
| Operating Profit | ₹64 Cr | ₹59 Cr | ₹3,296,430 Cr | ₹38 Cr | ₹73 Cr |
| Interest | ₹27 Cr | ₹27 Cr | ₹1,896,384 Cr | ₹17 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.58 Cr | ₹1.93 Cr | ₹408,603 Cr | ₹3.58 Cr | ₹1.07 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹9.36 Cr | ₹955,892 Cr | ₹9.45 Cr | ₹5.61 Cr |
| Other Interest | ₹12 Cr | ₹16 Cr | ₹531,889 Cr | ₹3.98 Cr | ₹9.26 Cr |
| PBDT | ₹36 Cr | ₹32 Cr | ₹1,400,047 Cr | ₹21 Cr | ₹57 Cr |
| Depreciation | ₹8.12 Cr | ₹4.97 Cr | ₹391,099 Cr | ₹3.99 Cr | ₹4.15 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹27 Cr | ₹1,008,948 Cr | ₹17 Cr | ₹53 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-13 Cr |
| Profit Before Tax | ₹28 Cr | ₹27 Cr | ₹1,008,948 Cr | ₹17 Cr | ₹39 Cr |
| Provision for Tax | ₹8.28 Cr | ₹15 Cr | ₹297,055 Cr | ₹4.69 Cr | ₹11 Cr |
| Current Income Tax | ₹6.86 Cr | ₹6.60 Cr | ₹245,996 Cr | ₹4.49 Cr | ₹11 Cr |
| Deferred Tax | ₹1.27 Cr | ₹0.86 Cr | ₹17,072 Cr | ₹-0.19 Cr | ₹-0.33 Cr |
| Other taxes | ₹0.15 Cr | ₹7.37 Cr | ₹33,987 Cr | ₹0.39 Cr | ₹0.15 Cr |
| Profit After Tax | ₹20 Cr | ₹12 Cr | ₹711,893 Cr | ₹13 Cr | ₹29 Cr |
| Extra items | - | ₹0.17 Cr | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹20 Cr | ₹12 Cr | ₹711,893 Cr | ₹13 Cr | ₹29 Cr |
| Adjustments to PAT | - | ₹0.00 Cr | - | - | - |
| Profit Balance B/F | ₹108 Cr | ₹96 Cr | ₹8,961,481 Cr | ₹76 Cr | ₹54 Cr |
| Appropriations | ₹128 Cr | ₹108 Cr | ₹9,673,374 Cr | ₹89 Cr | ₹82 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹5.79 Cr |
| Equity Dividend % | - | - | - | ₹12.00 | - |
| Earnings Per Share | ₹8.32 | ₹5.18 | ₹2.97 | ₹5.32 | ₹11.94 |
| Adjusted EPS | ₹8.32 | ₹5.18 | ₹2.97 | ₹5.32 | ₹11.94 |
Compare Income Statement of peers of RKEC PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RKEC PROJECTS | ₹144.2 Cr | -11.4% | -14.8% | -47.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹552,887.0 Cr | 0.4% | 4.7% | 12.7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,783.2 Cr | 1.9% | -3.4% | -23.5% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,547.4 Cr | 3.8% | 2.8% | -9.1% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,905.5 Cr | -9.5% | -16% | -19.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,306.8 Cr | -6.3% | -12.6% | -15.6% | Stock Analytics | |
RKEC PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RKEC PROJECTS | -11.4% |
-14.8% |
-47.7% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses