RK SWAMY
|
RK SWAMY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹293 Cr | ₹23 Cr | ₹174 Cr | ₹174 Cr |
Sales | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹293 Cr | ₹23 Cr | ₹174 Cr | ₹174 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹293 Cr | ₹23 Cr | ₹174 Cr | ₹174 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Raw Material Consumed | - | - | - | - |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹2.97 Cr | ₹0.21 Cr | ₹1.58 Cr | ₹1.58 Cr |
Electricity & Power | ₹2.97 Cr | ₹0.21 Cr | ₹1.58 Cr | ₹1.58 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹107 Cr | ₹9.00 Cr | ₹79 Cr | ₹79 Cr |
Salaries, Wages & Bonus | ₹99 Cr | ₹8.40 Cr | ₹74 Cr | ₹74 Cr |
Contributions to EPF & Pension Funds | ₹6.15 Cr | ₹0.45 Cr | ₹4.66 Cr | ₹4.66 Cr |
Workmen and Staff Welfare Expenses | ₹2.12 Cr | ₹0.15 Cr | ₹1.19 Cr | ₹1.19 Cr |
Other Employees Cost | - | - | - | - |
Operating Expenses | ₹93 Cr | ₹4.97 Cr | ₹24 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | ₹0.17 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹93 Cr | ₹4.92 Cr | ₹24 Cr | ₹24 Cr |
General and Administration Expenses | ₹31 Cr | ₹5.63 Cr | ₹48 Cr | ₹48 Cr |
Rent , Rates & Taxes | ₹1.55 Cr | ₹0.31 Cr | ₹2.32 Cr | ₹2.32 Cr |
Insurance | ₹0.36 Cr | ₹0.04 Cr | ₹0.46 Cr | ₹0.46 Cr |
Printing and stationery | ₹3.16 Cr | ₹0.24 Cr | ₹2.34 Cr | ₹2.34 Cr |
Professional and legal fees | ₹15 Cr | ₹1.51 Cr | ₹13 Cr | ₹13 Cr |
Traveling and conveyance | ₹2.48 Cr | ₹0.25 Cr | ₹1.79 Cr | ₹1.79 Cr |
Other Administration | ₹9.04 Cr | ₹3.30 Cr | ₹28 Cr | ₹28 Cr |
Selling and Distribution Expenses | ₹0.67 Cr | ₹0.05 Cr | ₹0.37 Cr | ₹0.37 Cr |
Advertisement & Sales Promotion | ₹0.67 Cr | ₹0.05 Cr | ₹0.37 Cr | ₹0.37 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹1.65 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.17 Cr |
Bad debts /advances written off | ₹0.01 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.12 Cr |
Provision for doubtful debts | ₹0.83 Cr | ₹0.02 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.05 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.76 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹237 Cr | ₹20 Cr | ₹153 Cr | ₹153 Cr |
Operating Profit (Excl OI) | ₹56 Cr | ₹3.30 Cr | ₹20 Cr | ₹20 Cr |
Other Income | ₹7.79 Cr | ₹1.24 Cr | ₹9.75 Cr | ₹9.75 Cr |
Interest Received | ₹4.43 Cr | ₹0.67 Cr | ₹6.59 Cr | ₹6.59 Cr |
Dividend Received | ₹0.10 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.09 Cr |
Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹1.72 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.24 Cr |
Foreign Exchange Gains | ₹0.50 Cr | ₹0.04 Cr | ₹0.20 Cr | ₹0.20 Cr |
Others | ₹0.90 Cr | ₹0.29 Cr | ₹2.62 Cr | ₹2.62 Cr |
Operating Profit | ₹63 Cr | ₹4.54 Cr | ₹30 Cr | ₹30 Cr |
Interest | ₹6.17 Cr | ₹0.68 Cr | ₹10 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹2.75 Cr | ₹0.36 Cr | ₹5.43 Cr | ₹5.43 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.56 Cr | ₹0.07 Cr | ₹0.68 Cr | ₹0.68 Cr |
Other Interest | ₹2.86 Cr | ₹0.25 Cr | ₹4.04 Cr | ₹4.04 Cr |
PBDT | ₹57 Cr | ₹3.86 Cr | ₹20 Cr | ₹20 Cr |
Depreciation | ₹15 Cr | ₹1.39 Cr | ₹15 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹2.47 Cr | ₹4.68 Cr | ₹4.68 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹43 Cr | ₹2.47 Cr | ₹4.68 Cr | ₹4.68 Cr |
Provision for Tax | ₹11 Cr | ₹0.55 Cr | ₹1.60 Cr | ₹1.60 Cr |
Current Income Tax | ₹11 Cr | ₹0.48 Cr | ₹2.01 Cr | ₹2.01 Cr |
Deferred Tax | ₹0.52 Cr | ₹0.05 Cr | ₹-0.49 Cr | ₹-0.49 Cr |
Other taxes | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.08 Cr |
Profit After Tax | ₹31 Cr | ₹1.93 Cr | ₹3.08 Cr | ₹3.08 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹31 Cr | ₹1.93 Cr | ₹3.08 Cr | ₹3.08 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹58 Cr | ₹4.28 Cr | ₹40 Cr | ₹40 Cr |
Appropriations | ₹89 Cr | ₹6.21 Cr | ₹43 Cr | ₹43 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | ₹0.16 Cr | ₹0.47 Cr | ₹0.47 Cr |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹2.37 Cr | ₹0.23 Cr | ₹0.61 Cr | ₹0.61 Cr |
Equity Dividend % | ₹40.00 | ₹40.00 | ₹11.50 | ₹11.50 |
Earnings Per Share | ₹70.32 | ₹47.19 | ₹7.54 | ₹7.54 |
Adjusted EPS | ₹7.03 | ₹4.72 | ₹0.75 | ₹0.75 |
Compare Income Statement of peers of RK SWAMY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RK SWAMY | ₹1,110.0 Cr | 1.7% | -8.8% | NA | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹28,739.1 Cr | 1.8% | -10.3% | -4.4% | Stock Analytics | |
SAGILITY INDIA | ₹21,440.5 Cr | -3.9% | -4.5% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,312.5 Cr | 0.5% | -7% | -19.1% | Stock Analytics | |
JUST DIAL | ₹7,381.1 Cr | 11.5% | -3.8% | -0.5% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,812.7 Cr | 5.1% | 0.4% | NA | Stock Analytics |
RK SWAMY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RK SWAMY | 1.7% |
-8.8% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses