RISHIROOP
|
RISHIROOP Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹77 Cr | ₹89 Cr | ₹84 Cr | ₹55 Cr | ₹41 Cr |
Sales | ₹76 Cr | ₹89 Cr | ₹84 Cr | ₹55 Cr | ₹40 Cr |
Job Work/ Contract Receipts | ₹0.18 Cr | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹0.00 Cr | ₹0.46 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹77 Cr | ₹89 Cr | ₹84 Cr | ₹55 Cr | ₹41 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.09 Cr | ₹1.50 Cr | ₹3.58 Cr | ₹-4.74 Cr | ₹-1.01 Cr |
Raw Material Consumed | ₹60 Cr | ₹69 Cr | ₹59 Cr | ₹46 Cr | ₹34 Cr |
Opening Raw Materials | ₹1.61 Cr | ₹2.79 Cr | ₹3.31 Cr | ₹1.80 Cr | ₹2.73 Cr |
Purchases Raw Materials | ₹18 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr |
Closing Raw Materials | ₹2.64 Cr | ₹1.61 Cr | ₹2.79 Cr | ₹3.31 Cr | ₹1.80 Cr |
Other Direct Purchases / Brought in cost | ₹42 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr | ₹23 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.44 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.36 Cr | ₹0.38 Cr |
Electricity & Power | ₹0.44 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.36 Cr | ₹0.38 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.32 Cr | ₹4.15 Cr | ₹3.84 Cr | ₹3.49 Cr | ₹3.49 Cr |
Salaries, Wages & Bonus | ₹3.92 Cr | ₹3.71 Cr | ₹3.39 Cr | ₹3.06 Cr | ₹3.15 Cr |
Contributions to EPF & Pension Funds | ₹0.37 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.27 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.07 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.36 Cr | ₹0.51 Cr | ₹0.72 Cr | ₹0.45 Cr | ₹0.38 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.05 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.06 Cr |
Packing Material Consumed | ₹0.17 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.12 Cr |
Other Mfg Exp | ₹0.15 Cr | ₹0.29 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.20 Cr |
General and Administration Expenses | ₹1.05 Cr | ₹0.85 Cr | ₹1.21 Cr | ₹0.52 Cr | ₹0.69 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.11 Cr |
Insurance | ₹0.08 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.06 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.25 Cr | ₹0.29 Cr | ₹0.55 Cr | ₹0.20 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.24 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.24 Cr |
Other Administration | ₹0.32 Cr | ₹0.19 Cr | ₹0.37 Cr | ₹0.11 Cr | ₹0.13 Cr |
Selling and Distribution Expenses | ₹0.77 Cr | ₹1.25 Cr | ₹1.77 Cr | ₹1.12 Cr | ₹0.79 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.39 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.38 Cr | ₹1.01 Cr | ₹1.51 Cr | ₹0.89 Cr | ₹0.59 Cr |
Miscellaneous Expenses | ₹0.85 Cr | ₹0.95 Cr | ₹1.04 Cr | ₹0.52 Cr | ₹5.21 Cr |
Bad debts /advances written off | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | ₹0.03 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.28 Cr | - | - | ₹0.06 Cr |
Losson sale of non-trade current investments | - | - | ₹0.01 Cr | - | ₹4.52 Cr |
Other Miscellaneous Expenses | ₹0.85 Cr | ₹0.63 Cr | ₹1.04 Cr | ₹0.52 Cr | ₹0.62 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹70 Cr | ₹78 Cr | ₹71 Cr | ₹48 Cr | ₹44 Cr |
Operating Profit (Excl OI) | ₹7.05 Cr | ₹10 Cr | ₹13 Cr | ₹6.53 Cr | ₹-3.31 Cr |
Other Income | ₹22 Cr | ₹1.44 Cr | ₹9.11 Cr | ₹11 Cr | ₹0.77 Cr |
Interest Received | ₹0.66 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.42 Cr |
Dividend Received | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | ₹0.08 Cr | ₹0.05 Cr |
Profits on sale of Investments | ₹21 Cr | ₹0.84 Cr | ₹8.52 Cr | ₹11 Cr | ₹0.20 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.25 Cr | - | ₹0.16 Cr | ₹0.32 Cr | - |
Others | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.04 Cr |
Operating Profit | ₹29 Cr | ₹12 Cr | ₹22 Cr | ₹18 Cr | ₹-2.54 Cr |
Interest | ₹0.16 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.20 Cr |
Other Interest | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.04 Cr |
PBDT | ₹29 Cr | ₹12 Cr | ₹22 Cr | ₹18 Cr | ₹-2.78 Cr |
Depreciation | ₹0.64 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.48 Cr | ₹0.54 Cr |
Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹11 Cr | ₹21 Cr | ₹17 Cr | ₹-3.32 Cr |
Exceptional Income / Expenses | - | - | - | ₹21 Cr | - |
Profit Before Tax | ₹28 Cr | ₹11 Cr | ₹21 Cr | ₹38 Cr | ₹-3.32 Cr |
Provision for Tax | ₹3.82 Cr | ₹2.78 Cr | ₹4.46 Cr | ₹8.48 Cr | ₹-0.47 Cr |
Current Income Tax | ₹2.45 Cr | ₹2.63 Cr | ₹3.52 Cr | ₹7.37 Cr | ₹0.34 Cr |
Deferred Tax | ₹1.52 Cr | ₹0.22 Cr | ₹0.94 Cr | ₹1.11 Cr | ₹-0.50 Cr |
Other taxes | ₹-0.15 Cr | ₹-0.08 Cr | ₹0.01 Cr | - | ₹-0.32 Cr |
Profit After Tax | ₹24 Cr | ₹8.10 Cr | ₹17 Cr | ₹30 Cr | ₹-2.84 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹65 Cr | ₹59 Cr | ₹46 Cr | ₹31 Cr | ₹36 Cr |
Appropriations | ₹89 Cr | ₹67 Cr | ₹63 Cr | ₹61 Cr | ₹33 Cr |
General Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹10.00 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.20 Cr |
Other Appropriation | ₹1.38 Cr | ₹1.38 Cr | ₹2.61 Cr | - | ₹1.40 Cr |
Equity Dividend % | ₹18.00 | ₹15.00 | ₹15.00 | ₹62.00 | ₹10.00 |
Earnings Per Share | ₹26.36 | ₹8.84 | ₹18.39 | ₹30.92 | ₹-2.93 |
Adjusted EPS | ₹26.36 | ₹8.84 | ₹18.39 | ₹30.92 | ₹-2.93 |
Compare Income Statement of peers of RISHIROOP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RISHIROOP | ₹188.2 Cr | -5.3% | -11.6% | 48.6% | Stock Analytics | |
ADANI ENTERPRISES | ₹274,943.0 Cr | -5.2% | -5.8% | -28.2% | Stock Analytics | |
REDINGTON | ₹15,811.4 Cr | -0.1% | -4% | 15.3% | Stock Analytics | |
MMTC | ₹10,344.0 Cr | -9.3% | -13.4% | 0.2% | Stock Analytics | |
HONASA CONSUMER | ₹7,935.5 Cr | -0.6% | -1.6% | -48.8% | Stock Analytics | |
MSTC | ₹4,302.9 Cr | -10.3% | -18.2% | -13.2% | Stock Analytics |
RISHIROOP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RISHIROOP | -5.3% |
-11.6% |
48.6% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses