RISHABH INSTRUMENTS
|
RISHABH INSTRUMENTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹570 Cr | ₹470 Cr | ₹390 Cr | ₹401 Cr | ₹401 Cr |
Sales | ₹550 Cr | ₹453 Cr | ₹381 Cr | ₹395 Cr | ₹395 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹13 Cr | ₹15 Cr | ₹6.04 Cr | ₹3.27 Cr | ₹3.27 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.87 Cr | ₹2.41 Cr | ₹2.50 Cr | ₹2.78 Cr | ₹2.78 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹570 Cr | ₹470 Cr | ₹390 Cr | ₹401 Cr | ₹401 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.62 Cr | ₹-17 Cr | ₹1.10 Cr | ₹-2.85 Cr | ₹-2.85 Cr |
Raw Material Consumed | ₹261 Cr | ₹214 Cr | ₹155 Cr | ₹166 Cr | ₹166 Cr |
Opening Raw Materials | ₹87 Cr | ₹54 Cr | ₹45 Cr | ₹51 Cr | ₹51 Cr |
Purchases Raw Materials | ₹257 Cr | ₹234 Cr | ₹158 Cr | ₹156 Cr | ₹156 Cr |
Closing Raw Materials | ₹107 Cr | ₹87 Cr | ₹54 Cr | ₹45 Cr | ₹45 Cr |
Other Direct Purchases / Brought in cost | ₹26 Cr | ₹13 Cr | ₹6.28 Cr | ₹5.07 Cr | ₹5.07 Cr |
Other raw material cost | ₹-1.18 Cr | ₹-0.33 Cr | ₹-0.37 Cr | ₹-0.64 Cr | ₹-0.64 Cr |
Power & Fuel Cost | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹9.58 Cr | ₹9.58 Cr |
Electricity & Power | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹9.58 Cr | ₹9.58 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹145 Cr | ₹126 Cr | ₹115 Cr | ₹113 Cr | ₹113 Cr |
Salaries, Wages & Bonus | ₹119 Cr | ₹106 Cr | ₹95 Cr | ₹96 Cr | ₹96 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹3.02 Cr | ₹4.27 Cr | ₹5.07 Cr | ₹2.65 Cr | ₹2.65 Cr |
Other Employees Cost | ₹7.29 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹-1.17 Cr | ₹-1.17 Cr |
Other Manufacturing Expenses | ₹42 Cr | ₹35 Cr | ₹27 Cr | ₹29 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Processing Charges | - | ₹6.68 Cr | ₹2.91 Cr | ₹4.18 Cr | ₹4.18 Cr |
Repairs and Maintenance | ₹10 Cr | ₹3.28 Cr | ₹2.36 Cr | ₹2.66 Cr | ₹2.66 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.66 Cr | ₹4.67 Cr | ₹2.49 Cr | ₹3.22 Cr | ₹3.22 Cr |
General and Administration Expenses | ₹11 Cr | ₹10 Cr | ₹6.95 Cr | ₹10 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹0.86 Cr | ₹0.71 Cr | ₹0.07 Cr | ₹0.27 Cr | ₹0.27 Cr |
Insurance | ₹2.23 Cr | ₹2.70 Cr | ₹2.18 Cr | ₹1.87 Cr | ₹1.87 Cr |
Printing and stationery | ₹0.16 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.16 Cr |
Professional and legal fees | ₹0.63 Cr | ₹1.75 Cr | ₹0.30 Cr | ₹0.63 Cr | ₹0.63 Cr |
Traveling and conveyance | ₹3.98 Cr | ₹1.70 Cr | ₹1.11 Cr | ₹4.00 Cr | ₹4.00 Cr |
Other Administration | ₹3.59 Cr | ₹3.12 Cr | ₹3.22 Cr | ₹3.27 Cr | ₹3.27 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹9.50 Cr | ₹9.78 Cr | ₹9.29 Cr | ₹9.29 Cr |
Advertisement & Sales Promotion | ₹2.33 Cr | ₹0.89 Cr | ₹1.63 Cr | ₹2.40 Cr | ₹2.40 Cr |
Sales Commissions & Incentives | ₹0.19 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Freight and Forwarding | ₹8.19 Cr | ₹6.79 Cr | ₹5.35 Cr | ₹4.86 Cr | ₹4.86 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.15 Cr | ₹1.79 Cr | ₹2.74 Cr | ₹1.96 Cr | ₹1.96 Cr |
Miscellaneous Expenses | ₹5.86 Cr | ₹4.63 Cr | ₹5.87 Cr | ₹6.53 Cr | ₹6.53 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹1.82 Cr | ₹1.82 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
Losson foreign exchange fluctuations | - | - | ₹1.15 Cr | ₹0.57 Cr | ₹0.57 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.86 Cr | ₹4.58 Cr | ₹4.72 Cr | ₹4.10 Cr | ₹4.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹493 Cr | ₹397 Cr | ₹332 Cr | ₹341 Cr | ₹341 Cr |
Operating Profit (Excl OI) | ₹77 Cr | ₹73 Cr | ₹58 Cr | ₹60 Cr | ₹60 Cr |
Other Income | ₹10 Cr | ₹9.67 Cr | ₹13 Cr | ₹8.68 Cr | ₹8.68 Cr |
Interest Received | ₹4.11 Cr | ₹2.94 Cr | ₹4.35 Cr | ₹5.27 Cr | ₹5.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.26 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.68 Cr | ₹3.56 Cr | ₹0.26 Cr | - | - |
Foreign Exchange Gains | ₹2.87 Cr | ₹1.63 Cr | - | - | - |
Others | ₹2.32 Cr | ₹1.54 Cr | ₹7.93 Cr | ₹3.41 Cr | ₹3.41 Cr |
Operating Profit | ₹87 Cr | ₹83 Cr | ₹70 Cr | ₹69 Cr | ₹69 Cr |
Interest | ₹5.63 Cr | ₹3.89 Cr | ₹3.60 Cr | ₹4.46 Cr | ₹4.46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.32 Cr | ₹1.95 Cr | ₹1.86 Cr | ₹1.82 Cr | ₹1.82 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.48 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.46 Cr | ₹0.46 Cr |
Other Interest | ₹1.83 Cr | ₹1.49 Cr | ₹1.31 Cr | ₹2.18 Cr | ₹2.18 Cr |
PBDT | ₹81 Cr | ₹79 Cr | ₹67 Cr | ₹64 Cr | ₹64 Cr |
Depreciation | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹24 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹59 Cr | ₹46 Cr | ₹40 Cr | ₹40 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹61 Cr | ₹59 Cr | ₹46 Cr | ₹40 Cr | ₹40 Cr |
Provision for Tax | ₹11 Cr | ₹9.59 Cr | ₹9.86 Cr | ₹8.77 Cr | ₹8.77 Cr |
Current Income Tax | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.45 Cr | ₹9.45 Cr |
Deferred Tax | ₹-1.50 Cr | ₹0.65 Cr | ₹-0.35 Cr | ₹-0.68 Cr | ₹-0.68 Cr |
Other taxes | - | ₹-2.82 Cr | - | - | - |
Profit After Tax | ₹50 Cr | ₹50 Cr | ₹36 Cr | ₹32 Cr | ₹32 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.87 Cr | ₹-2.59 Cr | ₹-1.21 Cr | ₹-1.15 Cr | ₹-1.15 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹47 Cr | ₹47 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹251 Cr | ₹206 Cr | ₹172 Cr | ₹138 Cr | ₹138 Cr |
Appropriations | ₹297 Cr | ₹253 Cr | ₹207 Cr | ₹169 Cr | ₹169 Cr |
General Reserves | ₹0.47 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.39 Cr | ₹2.21 Cr | ₹0.88 Cr | ₹-3.69 Cr | ₹-3.69 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹16.01 | ₹32.18 | ₹23.75 | ₹20.78 | ₹20.78 |
Adjusted EPS | ₹16.01 | ₹16.09 | ₹11.87 | ₹10.39 | ₹10.39 |
Compare Income Statement of peers of RISHABH INSTRUMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RISHABH INSTRUMENTS | ₹1,076.7 Cr | -5.4% | -14.3% | -48.6% | Stock Analytics | |
SIEMENS | ₹202,310.0 Cr | -2.4% | -11.6% | 43.9% | Stock Analytics | |
ABB INDIA | ₹127,068.0 Cr | -3.1% | -11.3% | 29.3% | Stock Analytics | |
HAVELLS INDIA | ₹93,542.8 Cr | -4.5% | -8.8% | 16.1% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹87,884.5 Cr | -9.5% | -20.4% | 38.9% | Stock Analytics | |
SUZLON ENERGY | ₹68,581.3 Cr | -12.6% | -20.6% | 27.6% | Stock Analytics |
RISHABH INSTRUMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RISHABH INSTRUMENTS | -5.4% |
-14.3% |
-48.6% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses