Home > Income Statement > RISHABH INSTRUMENTS

RISHABH INSTRUMENTS
Income Statement

COMMUNITY POLL
for RISHABH INSTRUMENTS
Please provide your vote to see the results

RISHABH INSTRUMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹570 Cr₹470 Cr₹390 Cr₹401 Cr₹401 Cr
     Sales ₹550 Cr₹453 Cr₹381 Cr₹395 Cr₹395 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹15 Cr₹6.04 Cr₹3.27 Cr₹3.27 Cr
     Revenue from property development -----
     Other Operational Income ₹6.87 Cr₹2.41 Cr₹2.50 Cr₹2.78 Cr₹2.78 Cr
Less: Excise Duty -----
Net Sales ₹570 Cr₹470 Cr₹390 Cr₹401 Cr₹401 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.62 Cr₹-17 Cr₹1.10 Cr₹-2.85 Cr₹-2.85 Cr
Raw Material Consumed ₹261 Cr₹214 Cr₹155 Cr₹166 Cr₹166 Cr
     Opening Raw Materials ₹87 Cr₹54 Cr₹45 Cr₹51 Cr₹51 Cr
     Purchases Raw Materials ₹257 Cr₹234 Cr₹158 Cr₹156 Cr₹156 Cr
     Closing Raw Materials ₹107 Cr₹87 Cr₹54 Cr₹45 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ₹26 Cr₹13 Cr₹6.28 Cr₹5.07 Cr₹5.07 Cr
     Other raw material cost ₹-1.18 Cr₹-0.33 Cr₹-0.37 Cr₹-0.64 Cr₹-0.64 Cr
Power & Fuel Cost ₹21 Cr₹15 Cr₹11 Cr₹9.58 Cr₹9.58 Cr
     Electricity & Power ₹21 Cr₹15 Cr₹11 Cr₹9.58 Cr₹9.58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹145 Cr₹126 Cr₹115 Cr₹113 Cr₹113 Cr
     Salaries, Wages & Bonus ₹119 Cr₹106 Cr₹95 Cr₹96 Cr₹96 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹15 Cr₹14 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹3.02 Cr₹4.27 Cr₹5.07 Cr₹2.65 Cr₹2.65 Cr
     Other Employees Cost ₹7.29 Cr₹0.09 Cr₹0.35 Cr₹-1.17 Cr₹-1.17 Cr
Other Manufacturing Expenses ₹42 Cr₹35 Cr₹27 Cr₹29 Cr₹29 Cr
     Sub-contracted / Out sourced services ₹26 Cr₹20 Cr₹19 Cr₹19 Cr₹19 Cr
     Processing Charges -₹6.68 Cr₹2.91 Cr₹4.18 Cr₹4.18 Cr
     Repairs and Maintenance ₹10 Cr₹3.28 Cr₹2.36 Cr₹2.66 Cr₹2.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.66 Cr₹4.67 Cr₹2.49 Cr₹3.22 Cr₹3.22 Cr
General and Administration Expenses ₹11 Cr₹10 Cr₹6.95 Cr₹10 Cr₹10 Cr
     Rent , Rates & Taxes ₹0.86 Cr₹0.71 Cr₹0.07 Cr₹0.27 Cr₹0.27 Cr
     Insurance ₹2.23 Cr₹2.70 Cr₹2.18 Cr₹1.87 Cr₹1.87 Cr
     Printing and stationery ₹0.16 Cr₹0.13 Cr₹0.08 Cr₹0.16 Cr₹0.16 Cr
     Professional and legal fees ₹0.63 Cr₹1.75 Cr₹0.30 Cr₹0.63 Cr₹0.63 Cr
     Traveling and conveyance ₹3.98 Cr₹1.70 Cr₹1.11 Cr₹4.00 Cr₹4.00 Cr
     Other Administration ₹3.59 Cr₹3.12 Cr₹3.22 Cr₹3.27 Cr₹3.27 Cr
Selling and Distribution Expenses ₹11 Cr₹9.50 Cr₹9.78 Cr₹9.29 Cr₹9.29 Cr
     Advertisement & Sales Promotion ₹2.33 Cr₹0.89 Cr₹1.63 Cr₹2.40 Cr₹2.40 Cr
     Sales Commissions & Incentives ₹0.19 Cr₹0.03 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
     Freight and Forwarding ₹8.19 Cr₹6.79 Cr₹5.35 Cr₹4.86 Cr₹4.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.15 Cr₹1.79 Cr₹2.74 Cr₹1.96 Cr₹1.96 Cr
Miscellaneous Expenses ₹5.86 Cr₹4.63 Cr₹5.87 Cr₹6.53 Cr₹6.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹1.82 Cr₹1.82 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.05 Cr₹0.00 Cr₹0.04 Cr₹0.04 Cr
     Losson foreign exchange fluctuations --₹1.15 Cr₹0.57 Cr₹0.57 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.86 Cr₹4.58 Cr₹4.72 Cr₹4.10 Cr₹4.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹493 Cr₹397 Cr₹332 Cr₹341 Cr₹341 Cr
Operating Profit (Excl OI) ₹77 Cr₹73 Cr₹58 Cr₹60 Cr₹60 Cr
Other Income ₹10 Cr₹9.67 Cr₹13 Cr₹8.68 Cr₹8.68 Cr
     Interest Received ₹4.11 Cr₹2.94 Cr₹4.35 Cr₹5.27 Cr₹5.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.26 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.68 Cr₹3.56 Cr₹0.26 Cr--
     Foreign Exchange Gains ₹2.87 Cr₹1.63 Cr---
     Others ₹2.32 Cr₹1.54 Cr₹7.93 Cr₹3.41 Cr₹3.41 Cr
Operating Profit ₹87 Cr₹83 Cr₹70 Cr₹69 Cr₹69 Cr
Interest ₹5.63 Cr₹3.89 Cr₹3.60 Cr₹4.46 Cr₹4.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.32 Cr₹1.95 Cr₹1.86 Cr₹1.82 Cr₹1.82 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.48 Cr₹0.46 Cr₹0.43 Cr₹0.46 Cr₹0.46 Cr
     Other Interest ₹1.83 Cr₹1.49 Cr₹1.31 Cr₹2.18 Cr₹2.18 Cr
PBDT ₹81 Cr₹79 Cr₹67 Cr₹64 Cr₹64 Cr
Depreciation ₹20 Cr₹20 Cr₹21 Cr₹24 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹59 Cr₹46 Cr₹40 Cr₹40 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹61 Cr₹59 Cr₹46 Cr₹40 Cr₹40 Cr
Provision for Tax ₹11 Cr₹9.59 Cr₹9.86 Cr₹8.77 Cr₹8.77 Cr
     Current Income Tax ₹13 Cr₹12 Cr₹10 Cr₹9.45 Cr₹9.45 Cr
     Deferred Tax ₹-1.50 Cr₹0.65 Cr₹-0.35 Cr₹-0.68 Cr₹-0.68 Cr
     Other taxes -₹-2.82 Cr---
Profit After Tax ₹50 Cr₹50 Cr₹36 Cr₹32 Cr₹32 Cr
Extra items -----
Minority Interest ₹-2.87 Cr₹-2.59 Cr₹-1.21 Cr₹-1.15 Cr₹-1.15 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹47 Cr₹47 Cr₹35 Cr₹30 Cr₹30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹251 Cr₹206 Cr₹172 Cr₹138 Cr₹138 Cr
Appropriations ₹297 Cr₹253 Cr₹207 Cr₹169 Cr₹169 Cr
     General Reserves ₹0.47 Cr₹0.26 Cr₹0.30 Cr₹0.31 Cr₹0.31 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.39 Cr₹2.21 Cr₹0.88 Cr₹-3.69 Cr₹-3.69 Cr
Equity Dividend % -----
Earnings Per Share ₹16.01₹32.18₹23.75₹20.78₹20.78
Adjusted EPS ₹16.01₹16.09₹11.87₹10.39₹10.39

Compare Income Statement of peers of RISHABH INSTRUMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RISHABH INSTRUMENTS ₹1,076.7 Cr -5.4% -14.3% -48.6% Stock Analytics
SIEMENS ₹202,310.0 Cr -2.4% -11.6% 43.9% Stock Analytics
ABB INDIA ₹127,068.0 Cr -3.1% -11.3% 29.3% Stock Analytics
HAVELLS INDIA ₹93,542.8 Cr -4.5% -8.8% 16.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹87,884.5 Cr -9.5% -20.4% 38.9% Stock Analytics
SUZLON ENERGY ₹68,581.3 Cr -12.6% -20.6% 27.6% Stock Analytics


RISHABH INSTRUMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RISHABH INSTRUMENTS

-5.4%

-14.3%

-48.6%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses