RIR POWER ELECTRONICS
|
RIR POWER ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹57 Cr | ₹42 Cr | ₹30 Cr | ₹30 Cr |
Sales | ₹57 Cr | ₹42 Cr | ₹30 Cr | ₹30 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹57 Cr | ₹42 Cr | ₹30 Cr | ₹30 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹0.51 Cr | ₹-0.92 Cr | ₹0.75 Cr | ₹0.75 Cr |
Raw Material Consumed | ₹36 Cr | ₹29 Cr | ₹18 Cr | ₹18 Cr |
Opening Raw Materials | ₹12 Cr | ₹10 Cr | ₹9.70 Cr | ₹9.70 Cr |
Purchases Raw Materials | ₹31 Cr | ₹29 Cr | ₹17 Cr | ₹17 Cr |
Closing Raw Materials | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | ₹7.98 Cr | ₹2.58 Cr | ₹1.19 Cr | ₹1.19 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.65 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹0.43 Cr |
Electricity & Power | ₹0.65 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹0.43 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹6.45 Cr | ₹5.08 Cr | ₹4.75 Cr | ₹4.75 Cr |
Salaries, Wages & Bonus | ₹6.01 Cr | ₹4.67 Cr | ₹4.38 Cr | ₹4.38 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹0.62 Cr | ₹0.57 Cr | ₹0.81 Cr | ₹0.81 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹0.22 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.10 Cr |
Packing Material Consumed | ₹0.41 Cr | ₹0.41 Cr | ₹0.27 Cr | ₹0.27 Cr |
Other Mfg Exp | - | - | ₹0.45 Cr | ₹0.45 Cr |
General and Administration Expenses | ₹2.90 Cr | ₹1.79 Cr | ₹1.50 Cr | ₹1.50 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Insurance | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹1.75 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Traveling and conveyance | - | - | - | - |
Other Administration | ₹0.98 Cr | ₹0.64 Cr | ₹0.39 Cr | ₹0.39 Cr |
Selling and Distribution Expenses | ₹0.92 Cr | ₹0.68 Cr | - | - |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹0.92 Cr | ₹0.68 Cr | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹1.15 Cr | ₹0.53 Cr | ₹0.83 Cr | ₹0.83 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.15 Cr | ₹0.53 Cr | ₹0.83 Cr | ₹0.83 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹49 Cr | ₹37 Cr | ₹27 Cr | ₹27 Cr |
Operating Profit (Excl OI) | ₹8.08 Cr | ₹4.86 Cr | ₹2.88 Cr | ₹2.88 Cr |
Other Income | ₹2.10 Cr | ₹1.63 Cr | ₹0.68 Cr | ₹0.68 Cr |
Interest Received | ₹0.07 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹2.03 Cr | ₹1.48 Cr | ₹0.63 Cr | ₹0.63 Cr |
Operating Profit | ₹10 Cr | ₹6.49 Cr | ₹3.56 Cr | ₹3.56 Cr |
Interest | ₹1.05 Cr | ₹0.64 Cr | ₹0.58 Cr | ₹0.58 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Interest | ₹0.81 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.46 Cr |
PBDT | ₹9.13 Cr | ₹5.86 Cr | ₹2.97 Cr | ₹2.97 Cr |
Depreciation | ₹1.19 Cr | ₹1.07 Cr | ₹1.12 Cr | ₹1.12 Cr |
Profit Before Taxation & Exceptional Items | ₹7.94 Cr | ₹4.79 Cr | ₹1.86 Cr | ₹1.86 Cr |
Exceptional Income / Expenses | - | ₹-1.09 Cr | - | - |
Profit Before Tax | ₹7.94 Cr | ₹3.69 Cr | ₹1.86 Cr | ₹1.86 Cr |
Provision for Tax | ₹1.97 Cr | ₹0.88 Cr | ₹0.53 Cr | ₹0.53 Cr |
Current Income Tax | ₹2.50 Cr | ₹1.40 Cr | ₹0.76 Cr | ₹0.76 Cr |
Deferred Tax | ₹-0.28 Cr | ₹-0.55 Cr | ₹-0.24 Cr | ₹-0.24 Cr |
Other taxes | ₹-0.26 Cr | ₹0.03 Cr | - | - |
Profit After Tax | ₹5.97 Cr | ₹2.81 Cr | ₹1.33 Cr | ₹1.33 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹5.97 Cr | ₹2.81 Cr | ₹1.33 Cr | ₹1.33 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Appropriations | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹0.92 Cr | ₹0.20 Cr | ₹-0.08 Cr | ₹-0.08 Cr |
Equity Dividend % | ₹15.00 | ₹10.00 | - | - |
Earnings Per Share | ₹8.61 | ₹4.07 | ₹1.93 | ₹1.93 |
Adjusted EPS | ₹8.61 | ₹4.07 | ₹1.93 | ₹1.93 |
Compare Income Statement of peers of RIR POWER ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RIR POWER ELECTRONICS | ₹2,362.9 Cr | -5.6% | -2.4% | 298.8% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹46,752.8 Cr | 2.5% | 26% | 178.4% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹10,602.2 Cr | -2.1% | 11.1% | -8.3% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹6,565.6 Cr | 13.6% | 14.1% | 92.1% | Stock Analytics | |
DCX SYSTEMS | ₹3,666.8 Cr | 4.9% | 3.7% | -9% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹2,888.7 Cr | -3.5% | 2.3% | -18.1% | Stock Analytics |
RIR POWER ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RIR POWER ELECTRONICS | -5.6% |
-2.4% |
298.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses