Home > Income Statement > RHI MAGNESITA INDIA

RHI MAGNESITA INDIA
Income Statement

RHI MAGNESITA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RHI MAGNESITA INDIA
Please provide your vote to see the results

RHI MAGNESITA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,781 Cr₹2,726 Cr₹1,999 Cr₹1,370 Cr₹1,388 Cr
     Sales ₹3,671 Cr₹2,637 Cr₹1,945 Cr₹1,330 Cr₹1,345 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹63 Cr₹52 Cr₹23 Cr₹31 Cr₹31 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹37 Cr₹31 Cr₹8.98 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹3,781 Cr₹2,726 Cr₹1,999 Cr₹1,370 Cr₹1,388 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹129 Cr₹-38 Cr₹-123 Cr₹-64 Cr₹17 Cr
Raw Material Consumed ₹2,109 Cr₹1,745 Cr₹1,317 Cr₹919 Cr₹847 Cr
     Opening Raw Materials ₹353 Cr₹204 Cr₹80 Cr₹64 Cr₹71 Cr
     Purchases Raw Materials ₹1,484 Cr₹1,182 Cr₹841 Cr₹511 Cr₹456 Cr
     Closing Raw Materials ₹418 Cr₹353 Cr₹204 Cr₹80 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹690 Cr₹712 Cr₹600 Cr₹424 Cr₹384 Cr
     Other raw material cost -----
Power & Fuel Cost ₹125 Cr₹84 Cr₹51 Cr₹38 Cr₹41 Cr
     Electricity & Power ₹125 Cr₹84 Cr₹51 Cr₹38 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹374 Cr₹204 Cr₹124 Cr₹106 Cr₹92 Cr
     Salaries, Wages & Bonus ₹336 Cr₹180 Cr₹110 Cr₹95 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹7.69 Cr₹4.98 Cr₹4.05 Cr₹3.92 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹6.86 Cr₹4.62 Cr₹3.38 Cr₹2.55 Cr
     Other Employees Cost ₹13 Cr₹8.99 Cr₹4.02 Cr₹3.35 Cr₹1.89 Cr
Other Manufacturing Expenses ₹266 Cr₹193 Cr₹129 Cr₹100 Cr₹98 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹107 Cr₹76 Cr₹56 Cr₹56 Cr₹47 Cr
     Repairs and Maintenance ₹31 Cr₹12 Cr₹7.01 Cr₹5.50 Cr₹5.78 Cr
     Packing Material Consumed ₹49 Cr₹37 Cr₹28 Cr₹17 Cr₹20 Cr
     Other Mfg Exp ₹79 Cr₹68 Cr₹38 Cr₹22 Cr₹25 Cr
General and Administration Expenses ₹97 Cr₹90 Cr₹47 Cr₹17 Cr₹22 Cr
     Rent , Rates & Taxes ₹7.27 Cr₹37 Cr₹11 Cr₹1.47 Cr₹3.51 Cr
     Insurance ₹12 Cr₹5.80 Cr₹3.33 Cr₹2.49 Cr₹1.63 Cr
     Printing and stationery ₹0.45 Cr₹0.45 Cr₹0.27 Cr₹0.37 Cr₹0.64 Cr
     Professional and legal fees ₹33 Cr₹19 Cr₹15 Cr₹4.60 Cr₹4.54 Cr
     Traveling and conveyance ₹22 Cr₹13 Cr₹5.08 Cr₹2.63 Cr₹5.94 Cr
     Other Administration ₹23 Cr₹15 Cr₹12 Cr₹5.90 Cr₹5.90 Cr
Selling and Distribution Expenses ₹64 Cr₹48 Cr₹50 Cr₹40 Cr₹40 Cr
     Advertisement & Sales Promotion ₹3.86 Cr₹2.54 Cr₹0.29 Cr₹0.06 Cr₹0.96 Cr
     Sales Commissions & Incentives ---₹1.01 Cr₹2.26 Cr
     Freight and Forwarding ₹60 Cr₹45 Cr₹49 Cr₹39 Cr₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹69 Cr₹41 Cr₹17 Cr₹7.46 Cr₹14 Cr
     Bad debts /advances written off ₹9.76 Cr₹10 Cr₹1.44 Cr₹1.18 Cr₹1.37 Cr
     Provision for doubtful debts ₹12 Cr₹1.03 Cr₹4.79 Cr₹0.44 Cr₹0.78 Cr
     Losson disposal of fixed assets(net) ₹7.30 Cr₹0.45 Cr₹0.38 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations ₹12 Cr₹18 Cr₹4.98 Cr-₹5.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹28 Cr₹11 Cr₹5.81 Cr₹5.83 Cr₹7.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,234 Cr₹2,367 Cr₹1,611 Cr₹1,164 Cr₹1,172 Cr
Operating Profit (Excl OI) ₹547 Cr₹360 Cr₹389 Cr₹206 Cr₹215 Cr
Other Income ₹11 Cr₹16 Cr₹6.97 Cr₹15 Cr₹10 Cr
     Interest Received ₹4.08 Cr₹5.22 Cr₹2.71 Cr₹5.97 Cr₹7.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.96 Cr---₹0.24 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.34 Cr₹1.91 Cr₹0.56 Cr₹3.47 Cr₹1.29 Cr
     Foreign Exchange Gains --₹1.01 Cr₹3.26 Cr-
     Others ₹4.58 Cr₹8.57 Cr₹2.70 Cr₹2.39 Cr₹1.64 Cr
Operating Profit ₹558 Cr₹375 Cr₹396 Cr₹221 Cr₹226 Cr
Interest ₹65 Cr₹40 Cr₹4.27 Cr₹7.04 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹32 Cr₹27 Cr₹1.03 Cr₹1.12 Cr₹1.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.31 Cr₹0.70 Cr₹1.08 Cr₹0.55 Cr₹1.24 Cr
     Other Interest ₹32 Cr₹13 Cr₹2.16 Cr₹5.36 Cr₹11 Cr
PBDT ₹493 Cr₹335 Cr₹391 Cr₹214 Cr₹212 Cr
Depreciation ₹182 Cr₹71 Cr₹34 Cr₹30 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹310 Cr₹264 Cr₹357 Cr₹185 Cr₹186 Cr
Exceptional Income / Expenses ₹-326 Cr₹-661 Cr---
Profit Before Tax ₹-16 Cr₹-396 Cr₹357 Cr₹185 Cr₹186 Cr
Provision for Tax ₹85 Cr₹69 Cr₹88 Cr₹48 Cr₹50 Cr
     Current Income Tax ₹91 Cr₹79 Cr₹94 Cr₹49 Cr₹46 Cr
     Deferred Tax ₹-4.94 Cr₹-10 Cr₹-2.41 Cr₹-1.27 Cr₹4.71 Cr
     Other taxes ₹-1.26 Cr₹0.85 Cr₹-2.95 Cr₹0.26 Cr₹-0.43 Cr
Profit After Tax ₹-100 Cr₹-466 Cr₹269 Cr₹137 Cr₹136 Cr
Extra items -----
Minority Interest ₹-0.34 Cr₹-0.45 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-100 Cr₹-466 Cr₹269 Cr₹137 Cr₹136 Cr
Adjustments to PAT -----
Profit Balance B/F ₹340 Cr₹846 Cr₹623 Cr₹521 Cr₹422 Cr
Appropriations ₹239 Cr₹380 Cr₹892 Cr₹657 Cr₹558 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹25 Cr₹40 Cr₹46 Cr₹34 Cr₹37 Cr
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹-4.86₹-24.79₹16.71₹11.37₹11.31
Adjusted EPS ₹-4.86₹-24.79₹16.71₹11.37₹11.31

Compare Income Statement of peers of RHI MAGNESITA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RHI MAGNESITA INDIA ₹12,550.0 Cr 1.9% 2.9% -13.2% Stock Analytics
VESUVIUS INDIA ₹11,707.3 Cr 8.1% 7.6% 75.3% Stock Analytics
IFGL REFRACTORIES ₹2,215.2 Cr 2.3% -1.6% 29.4% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹1,080.2 Cr 13.6% 10.4% 39% Stock Analytics
ORIENT CERATECH ₹590.9 Cr -2.6% -15.1% 19.6% Stock Analytics
ASSOCIATED CERAMICS ₹59.5 Cr -6.1% -8.9% 26.6% Stock Analytics


RHI MAGNESITA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RHI MAGNESITA INDIA

1.9%

2.9%

-13.2%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses