Home > Income Statement > RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES
Income Statement

RESPONSIVE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RESPONSIVE INDUSTRIES
Please provide your vote to see the results

RESPONSIVE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹974 Cr₹1,103 Cr₹756 Cr₹533 Cr₹775 Cr
     Sales ₹972 Cr₹1,099 Cr₹750 Cr₹530 Cr₹768 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.35 Cr₹4.61 Cr₹5.97 Cr₹2.82 Cr₹7.41 Cr
Less: Excise Duty -----
Net Sales ₹974 Cr₹1,103 Cr₹756 Cr₹533 Cr₹775 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-86 Cr₹-79 Cr₹-36 Cr₹2.49 Cr₹16 Cr
Raw Material Consumed ₹771 Cr₹925 Cr₹563 Cr₹328 Cr₹534 Cr
     Opening Raw Materials ₹65 Cr₹55 Cr₹42 Cr₹62 Cr₹83 Cr
     Purchases Raw Materials ₹443 Cr₹447 Cr₹329 Cr₹308 Cr₹508 Cr
     Closing Raw Materials ₹31 Cr₹65 Cr₹55 Cr₹42 Cr₹62 Cr
     Other Direct Purchases / Brought in cost ₹294 Cr₹489 Cr₹247 Cr-₹5.59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹34 Cr₹30 Cr₹38 Cr₹43 Cr
     Electricity & Power ₹44 Cr₹34 Cr₹30 Cr₹38 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹17 Cr₹13 Cr₹17 Cr₹18 Cr
     Salaries, Wages & Bonus ₹21 Cr₹15 Cr₹11 Cr₹15 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.49 Cr₹0.42 Cr₹0.37 Cr₹0.47 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹0.74 Cr₹0.65 Cr₹0.52 Cr₹1.03 Cr₹0.74 Cr
     Other Employees Cost ₹0.88 Cr₹0.60 Cr₹0.68 Cr₹0.66 Cr₹0.63 Cr
Other Manufacturing Expenses ₹20 Cr₹16 Cr₹12 Cr₹14 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.73 Cr₹1.06 Cr₹0.58 Cr₹0.77 Cr₹0.87 Cr
     Packing Material Consumed ₹5.59 Cr₹4.78 Cr₹1.33 Cr₹1.55 Cr₹1.65 Cr
     Other Mfg Exp ₹13 Cr₹9.74 Cr₹9.77 Cr₹12 Cr₹12 Cr
General and Administration Expenses ₹30 Cr₹29 Cr₹20 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.15 Cr₹0.78 Cr₹3.30 Cr₹1.53 Cr₹2.31 Cr
     Insurance ₹3.66 Cr₹3.16 Cr₹2.46 Cr₹1.38 Cr₹1.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.26 Cr₹4.46 Cr₹4.84 Cr₹5.17 Cr₹3.39 Cr
     Traveling and conveyance ₹4.05 Cr₹1.79 Cr₹1.42 Cr₹2.51 Cr₹2.88 Cr
     Other Administration ₹15 Cr₹19 Cr₹8.00 Cr₹4.47 Cr₹5.80 Cr
Selling and Distribution Expenses ₹60 Cr₹51 Cr₹15 Cr₹19 Cr₹16 Cr
     Advertisement & Sales Promotion ₹8.39 Cr₹3.23 Cr₹3.21 Cr₹6.79 Cr₹3.86 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹51 Cr₹48 Cr₹12 Cr₹12 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.34 Cr₹0.67 Cr₹11 Cr₹2.79 Cr₹2.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.09 Cr-₹0.77 Cr₹0.52 Cr
     Losson disposal of fixed assets(net) --₹0.00 Cr-₹0.32 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.26 Cr--₹0.03 Cr-
     Other Miscellaneous Expenses ₹1.08 Cr₹0.59 Cr₹11 Cr₹2.00 Cr₹1.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹864 Cr₹994 Cr₹628 Cr₹436 Cr₹660 Cr
Operating Profit (Excl OI) ₹110 Cr₹110 Cr₹127 Cr₹97 Cr₹115 Cr
Other Income ₹16 Cr₹24 Cr₹7.84 Cr₹28 Cr₹24 Cr
     Interest Received ₹1.80 Cr₹0.79 Cr₹1.19 Cr₹1.40 Cr₹1.30 Cr
     Dividend Received ₹0.02 Cr₹0.11 Cr₹0.34 Cr₹0.20 Cr₹0.44 Cr
     Profit on sale of Fixed Assets -₹1.97 Cr₹0.38 Cr₹1.54 Cr-
     Profits on sale of Investments -₹0.00 Cr₹0.19 Cr₹0.04 Cr₹0.16 Cr
     Provision Written Back -₹0.08 Cr₹1.74 Cr₹0.03 Cr-
     Foreign Exchange Gains ₹12 Cr₹9.46 Cr₹1.40 Cr₹24 Cr₹22 Cr
     Others ₹2.42 Cr₹11 Cr₹2.60 Cr₹1.11 Cr₹0.41 Cr
Operating Profit ₹126 Cr₹133 Cr₹135 Cr₹126 Cr₹140 Cr
Interest ₹28 Cr₹18 Cr₹3.82 Cr₹21 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹15 Cr₹2.03 Cr₹19 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.24 Cr₹3.14 Cr₹1.79 Cr₹2.29 Cr₹1.85 Cr
     Other Interest ₹9.82 Cr----
PBDT ₹98 Cr₹116 Cr₹131 Cr₹104 Cr₹127 Cr
Depreciation ₹69 Cr₹105 Cr₹64 Cr₹78 Cr₹82 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹10 Cr₹67 Cr₹26 Cr₹45 Cr
Exceptional Income / Expenses --₹-52 Cr--
Profit Before Tax ₹28 Cr₹10 Cr₹15 Cr₹26 Cr₹45 Cr
Provision for Tax ₹4.00 Cr₹10 Cr₹-9.51 Cr₹2.13 Cr₹16 Cr
     Current Income Tax ₹3.15 Cr₹6.32 Cr₹3.24 Cr₹7.18 Cr₹15 Cr
     Deferred Tax ₹0.85 Cr₹3.88 Cr₹-13 Cr₹-5.14 Cr₹-1.28 Cr
     Other taxes --₹0.50 Cr₹0.09 Cr₹1.95 Cr
Profit After Tax ₹24 Cr₹0.16 Cr₹24 Cr₹24 Cr₹29 Cr
Extra items -----
Minority Interest -₹-0.09 Cr₹16 Cr₹-0.19 Cr₹-0.76 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹0.07 Cr₹40 Cr₹24 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹628 Cr₹687 Cr₹679 Cr₹660 Cr₹633 Cr
Appropriations ₹652 Cr₹687 Cr₹720 Cr₹684 Cr₹662 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.16 Cr-
     Other Appropriation ₹2.63 Cr₹2.67 Cr₹32 Cr₹3.93 Cr₹3.25 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹12.00
Earnings Per Share ₹0.91-₹1.54₹0.92₹1.09
Adjusted EPS ₹0.91-₹1.54₹0.92₹1.09

Compare Income Statement of peers of RESPONSIVE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES ₹6,641.0 Cr -5.2% 0.5% -21.4% Stock Analytics
SUPREME INDUSTRIES ₹48,553.5 Cr -3.7% -18.6% -9.9% Stock Analytics
ASTRAL ₹39,649.1 Cr -1.3% -10.7% -18.3% Stock Analytics
FINOLEX INDUSTRIES ₹12,719.8 Cr -2.8% -18.5% -11.1% Stock Analytics
EPL ₹6,970.6 Cr -1.1% -15.8% 6.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,006.7 Cr -7.1% -15.7% -48% Stock Analytics


RESPONSIVE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES

-5.2%

0.5%

-21.4%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses