RESPONSIVE INDUSTRIES
|
RESPONSIVE INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹974 Cr | ₹1,103 Cr | ₹756 Cr | ₹533 Cr | ₹775 Cr |
Sales | ₹972 Cr | ₹1,099 Cr | ₹750 Cr | ₹530 Cr | ₹768 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.35 Cr | ₹4.61 Cr | ₹5.97 Cr | ₹2.82 Cr | ₹7.41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹974 Cr | ₹1,103 Cr | ₹756 Cr | ₹533 Cr | ₹775 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-86 Cr | ₹-79 Cr | ₹-36 Cr | ₹2.49 Cr | ₹16 Cr |
Raw Material Consumed | ₹771 Cr | ₹925 Cr | ₹563 Cr | ₹328 Cr | ₹534 Cr |
Opening Raw Materials | ₹65 Cr | ₹55 Cr | ₹42 Cr | ₹62 Cr | ₹83 Cr |
Purchases Raw Materials | ₹443 Cr | ₹447 Cr | ₹329 Cr | ₹308 Cr | ₹508 Cr |
Closing Raw Materials | ₹31 Cr | ₹65 Cr | ₹55 Cr | ₹42 Cr | ₹62 Cr |
Other Direct Purchases / Brought in cost | ₹294 Cr | ₹489 Cr | ₹247 Cr | - | ₹5.59 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹44 Cr | ₹34 Cr | ₹30 Cr | ₹38 Cr | ₹43 Cr |
Electricity & Power | ₹44 Cr | ₹34 Cr | ₹30 Cr | ₹38 Cr | ₹43 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.47 Cr | ₹0.49 Cr |
Workmen and Staff Welfare Expenses | ₹0.74 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹1.03 Cr | ₹0.74 Cr |
Other Employees Cost | ₹0.88 Cr | ₹0.60 Cr | ₹0.68 Cr | ₹0.66 Cr | ₹0.63 Cr |
Other Manufacturing Expenses | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.73 Cr | ₹1.06 Cr | ₹0.58 Cr | ₹0.77 Cr | ₹0.87 Cr |
Packing Material Consumed | ₹5.59 Cr | ₹4.78 Cr | ₹1.33 Cr | ₹1.55 Cr | ₹1.65 Cr |
Other Mfg Exp | ₹13 Cr | ₹9.74 Cr | ₹9.77 Cr | ₹12 Cr | ₹12 Cr |
General and Administration Expenses | ₹30 Cr | ₹29 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹3.15 Cr | ₹0.78 Cr | ₹3.30 Cr | ₹1.53 Cr | ₹2.31 Cr |
Insurance | ₹3.66 Cr | ₹3.16 Cr | ₹2.46 Cr | ₹1.38 Cr | ₹1.05 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.26 Cr | ₹4.46 Cr | ₹4.84 Cr | ₹5.17 Cr | ₹3.39 Cr |
Traveling and conveyance | ₹4.05 Cr | ₹1.79 Cr | ₹1.42 Cr | ₹2.51 Cr | ₹2.88 Cr |
Other Administration | ₹15 Cr | ₹19 Cr | ₹8.00 Cr | ₹4.47 Cr | ₹5.80 Cr |
Selling and Distribution Expenses | ₹60 Cr | ₹51 Cr | ₹15 Cr | ₹19 Cr | ₹16 Cr |
Advertisement & Sales Promotion | ₹8.39 Cr | ₹3.23 Cr | ₹3.21 Cr | ₹6.79 Cr | ₹3.86 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹51 Cr | ₹48 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.34 Cr | ₹0.67 Cr | ₹11 Cr | ₹2.79 Cr | ₹2.70 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.09 Cr | - | ₹0.77 Cr | ₹0.52 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | ₹0.32 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.26 Cr | - | - | ₹0.03 Cr | - |
Other Miscellaneous Expenses | ₹1.08 Cr | ₹0.59 Cr | ₹11 Cr | ₹2.00 Cr | ₹1.86 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹864 Cr | ₹994 Cr | ₹628 Cr | ₹436 Cr | ₹660 Cr |
Operating Profit (Excl OI) | ₹110 Cr | ₹110 Cr | ₹127 Cr | ₹97 Cr | ₹115 Cr |
Other Income | ₹16 Cr | ₹24 Cr | ₹7.84 Cr | ₹28 Cr | ₹24 Cr |
Interest Received | ₹1.80 Cr | ₹0.79 Cr | ₹1.19 Cr | ₹1.40 Cr | ₹1.30 Cr |
Dividend Received | ₹0.02 Cr | ₹0.11 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹0.44 Cr |
Profit on sale of Fixed Assets | - | ₹1.97 Cr | ₹0.38 Cr | ₹1.54 Cr | - |
Profits on sale of Investments | - | ₹0.00 Cr | ₹0.19 Cr | ₹0.04 Cr | ₹0.16 Cr |
Provision Written Back | - | ₹0.08 Cr | ₹1.74 Cr | ₹0.03 Cr | - |
Foreign Exchange Gains | ₹12 Cr | ₹9.46 Cr | ₹1.40 Cr | ₹24 Cr | ₹22 Cr |
Others | ₹2.42 Cr | ₹11 Cr | ₹2.60 Cr | ₹1.11 Cr | ₹0.41 Cr |
Operating Profit | ₹126 Cr | ₹133 Cr | ₹135 Cr | ₹126 Cr | ₹140 Cr |
Interest | ₹28 Cr | ₹18 Cr | ₹3.82 Cr | ₹21 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹15 Cr | ₹15 Cr | ₹2.03 Cr | ₹19 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.24 Cr | ₹3.14 Cr | ₹1.79 Cr | ₹2.29 Cr | ₹1.85 Cr |
Other Interest | ₹9.82 Cr | - | - | - | - |
PBDT | ₹98 Cr | ₹116 Cr | ₹131 Cr | ₹104 Cr | ₹127 Cr |
Depreciation | ₹69 Cr | ₹105 Cr | ₹64 Cr | ₹78 Cr | ₹82 Cr |
Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹10 Cr | ₹67 Cr | ₹26 Cr | ₹45 Cr |
Exceptional Income / Expenses | - | - | ₹-52 Cr | - | - |
Profit Before Tax | ₹28 Cr | ₹10 Cr | ₹15 Cr | ₹26 Cr | ₹45 Cr |
Provision for Tax | ₹4.00 Cr | ₹10 Cr | ₹-9.51 Cr | ₹2.13 Cr | ₹16 Cr |
Current Income Tax | ₹3.15 Cr | ₹6.32 Cr | ₹3.24 Cr | ₹7.18 Cr | ₹15 Cr |
Deferred Tax | ₹0.85 Cr | ₹3.88 Cr | ₹-13 Cr | ₹-5.14 Cr | ₹-1.28 Cr |
Other taxes | - | - | ₹0.50 Cr | ₹0.09 Cr | ₹1.95 Cr |
Profit After Tax | ₹24 Cr | ₹0.16 Cr | ₹24 Cr | ₹24 Cr | ₹29 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-0.09 Cr | ₹16 Cr | ₹-0.19 Cr | ₹-0.76 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹0.07 Cr | ₹40 Cr | ₹24 Cr | ₹29 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹628 Cr | ₹687 Cr | ₹679 Cr | ₹660 Cr | ₹633 Cr |
Appropriations | ₹652 Cr | ₹687 Cr | ₹720 Cr | ₹684 Cr | ₹662 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.16 Cr | - |
Other Appropriation | ₹2.63 Cr | ₹2.67 Cr | ₹32 Cr | ₹3.93 Cr | ₹3.25 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹12.00 |
Earnings Per Share | ₹0.91 | - | ₹1.54 | ₹0.92 | ₹1.09 |
Adjusted EPS | ₹0.91 | - | ₹1.54 | ₹0.92 | ₹1.09 |
Compare Income Statement of peers of RESPONSIVE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RESPONSIVE INDUSTRIES | ₹6,641.0 Cr | -5.2% | 0.5% | -21.4% | Stock Analytics | |
SUPREME INDUSTRIES | ₹48,553.5 Cr | -3.7% | -18.6% | -9.9% | Stock Analytics | |
ASTRAL | ₹39,649.1 Cr | -1.3% | -10.7% | -18.3% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,719.8 Cr | -2.8% | -18.5% | -11.1% | Stock Analytics | |
EPL | ₹6,970.6 Cr | -1.1% | -15.8% | 6.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,006.7 Cr | -7.1% | -15.7% | -48% | Stock Analytics |
RESPONSIVE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RESPONSIVE INDUSTRIES | -5.2% |
0.5% |
-21.4% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses