RENAISSANCE GLOBAL
|
RENAISSANCE GLOBAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,340 Cr | ₹2,317 Cr | ₹2,103 Cr | ₹2,710 Cr | ₹2,693 Cr |
Sales | ₹2,335 Cr | ₹2,311 Cr | ₹2,098 Cr | ₹2,708 Cr | ₹2,675 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.39 Cr | ₹3.30 Cr | ₹2.56 Cr | ₹0.93 Cr | ₹16 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.75 Cr | ₹2.14 Cr | ₹2.51 Cr | ₹1.53 Cr | ₹1.76 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,237 Cr | ₹2,190 Cr | ₹2,031 Cr | ₹2,502 Cr | ₹2,591 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹70 Cr | ₹-5.76 Cr | ₹-9.42 Cr | ₹212 Cr | ₹-425 Cr |
Raw Material Consumed | ₹1,537 Cr | ₹1,628 Cr | ₹1,653 Cr | ₹1,816 Cr | ₹2,558 Cr |
Opening Raw Materials | ₹219 Cr | ₹126 Cr | ₹111 Cr | ₹96 Cr | ₹115 Cr |
Purchases Raw Materials | ₹981 Cr | ₹1,259 Cr | ₹1,262 Cr | ₹1,348 Cr | ₹1,493 Cr |
Closing Raw Materials | ₹207 Cr | ₹215 Cr | ₹126 Cr | ₹111 Cr | ₹118 Cr |
Other Direct Purchases / Brought in cost | ₹543 Cr | ₹458 Cr | ₹407 Cr | ₹483 Cr | ₹1,068 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.80 Cr | ₹9.30 Cr | ₹6.68 Cr | ₹9.36 Cr | ₹8.79 Cr |
Electricity & Power | ₹8.93 Cr | ₹8.24 Cr | ₹6.05 Cr | ₹8.62 Cr | ₹8.11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.87 Cr | ₹1.06 Cr | ₹0.63 Cr | ₹0.74 Cr | ₹0.68 Cr |
Employee Cost | ₹114 Cr | ₹101 Cr | ₹70 Cr | ₹96 Cr | ₹93 Cr |
Salaries, Wages & Bonus | ₹101 Cr | ₹88 Cr | ₹64 Cr | ₹87 Cr | ₹84 Cr |
Contributions to EPF & Pension Funds | ₹2.14 Cr | ₹1.79 Cr | ₹1.40 Cr | ₹1.87 Cr | ₹1.95 Cr |
Workmen and Staff Welfare Expenses | ₹6.10 Cr | ₹6.08 Cr | ₹3.77 Cr | ₹4.35 Cr | ₹4.86 Cr |
Other Employees Cost | ₹3.93 Cr | ₹4.80 Cr | ₹1.15 Cr | ₹2.99 Cr | ₹1.86 Cr |
Other Manufacturing Expenses | ₹132 Cr | ₹134 Cr | ₹93 Cr | ₹111 Cr | ₹102 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹93 Cr | ₹92 Cr | ₹64 Cr | ₹86 Cr | ₹76 Cr |
Repairs and Maintenance | ₹4.24 Cr | ₹4.13 Cr | ₹2.76 Cr | ₹3.32 Cr | ₹2.70 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹34 Cr | ₹37 Cr | ₹27 Cr | ₹21 Cr | ₹23 Cr |
General and Administration Expenses | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹6.21 Cr | ₹4.17 Cr | ₹3.60 Cr | ₹4.03 Cr | ₹11 Cr |
Insurance | ₹6.19 Cr | ₹6.09 Cr | ₹6.37 Cr | ₹7.69 Cr | ₹5.41 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.75 Cr | ₹0.79 Cr | ₹0.72 Cr | ₹1.13 Cr | ₹1.33 Cr |
Selling and Distribution Expenses | ₹102 Cr | ₹82 Cr | ₹50 Cr | ₹32 Cr | ₹29 Cr |
Advertisement & Sales Promotion | ₹102 Cr | ₹82 Cr | ₹50 Cr | ₹32 Cr | ₹29 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹87 Cr | ₹55 Cr | ₹58 Cr | ₹59 Cr | ₹85 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.46 Cr | ₹0.09 Cr | - | - | ₹0.47 Cr |
Losson foreign exchange fluctuations | ₹25 Cr | ₹0.90 Cr | ₹15 Cr | - | ₹10 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹61 Cr | ₹54 Cr | ₹43 Cr | ₹59 Cr | ₹74 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,065 Cr | ₹2,014 Cr | ₹1,932 Cr | ₹2,348 Cr | ₹2,469 Cr |
Operating Profit (Excl OI) | ₹172 Cr | ₹176 Cr | ₹99 Cr | ₹154 Cr | ₹121 Cr |
Other Income | ₹6.12 Cr | ₹31 Cr | ₹16 Cr | ₹17 Cr | ₹2.30 Cr |
Interest Received | ₹1.34 Cr | ₹1.67 Cr | ₹1.73 Cr | ₹1.03 Cr | ₹0.93 Cr |
Dividend Received | ₹0.51 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.19 Cr | ₹0.07 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | ₹0.15 Cr | - |
Profits on sale of Investments | ₹0.00 Cr | ₹13 Cr | ₹5.29 Cr | - | - |
Provision Written Back | ₹0.06 Cr | ₹0.05 Cr | - | ₹2.79 Cr | - |
Foreign Exchange Gains | - | ₹12 Cr | - | ₹7.85 Cr | - |
Others | ₹4.22 Cr | ₹4.16 Cr | ₹8.97 Cr | ₹4.71 Cr | ₹1.31 Cr |
Operating Profit | ₹178 Cr | ₹206 Cr | ₹116 Cr | ₹170 Cr | ₹124 Cr |
Interest | ₹51 Cr | ₹35 Cr | ₹25 Cr | ₹30 Cr | ₹25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.85 Cr | ₹5.99 Cr | - | - | - |
Other Interest | ₹41 Cr | ₹29 Cr | ₹25 Cr | ₹30 Cr | ₹25 Cr |
PBDT | ₹127 Cr | ₹172 Cr | ₹91 Cr | ₹141 Cr | ₹99 Cr |
Depreciation | ₹32 Cr | ₹35 Cr | ₹31 Cr | ₹35 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹136 Cr | ₹59 Cr | ₹106 Cr | ₹81 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹95 Cr | ₹136 Cr | ₹59 Cr | ₹106 Cr | ₹81 Cr |
Provision for Tax | ₹6.97 Cr | ₹30 Cr | ₹13 Cr | ₹18 Cr | ₹3.57 Cr |
Current Income Tax | ₹12 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr |
Deferred Tax | ₹-5.31 Cr | ₹11 Cr | ₹-1.59 Cr | ₹-0.20 Cr | ₹-10 Cr |
Other taxes | - | ₹3.44 Cr | ₹-2.10 Cr | ₹-0.23 Cr | - |
Profit After Tax | ₹88 Cr | ₹106 Cr | ₹46 Cr | ₹88 Cr | ₹77 Cr |
Extra items | ₹-0.50 Cr | - | ₹-3.98 Cr | - | - |
Minority Interest | ₹-0.25 Cr | ₹-0.68 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹-0.44 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹87 Cr | ₹106 Cr | ₹42 Cr | ₹88 Cr | ₹77 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹806 Cr | ₹704 Cr | ₹626 Cr | ₹543 Cr | ₹455 Cr |
Appropriations | ₹893 Cr | ₹809 Cr | ₹669 Cr | ₹631 Cr | ₹532 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹21 Cr | ₹-7.05 Cr | ₹-43 Cr | ₹4.38 Cr | ₹-11 Cr |
Equity Dividend % | - | ₹85.00 | ₹45.00 | - | - |
Earnings Per Share | ₹9.22 | ₹56.03 | ₹22.74 | ₹47.10 | ₹41.07 |
Adjusted EPS | ₹9.22 | ₹11.21 | ₹4.55 | ₹9.42 | ₹8.21 |
Compare Income Statement of peers of RENAISSANCE GLOBAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RENAISSANCE GLOBAL | ₹1,780.6 Cr | 0.6% | -1.1% | 86.9% | Stock Analytics | |
TITAN COMPANY | ₹308,217.0 Cr | 1% | 9% | -3.1% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹78,703.7 Cr | 5.9% | 10% | 135.7% | Stock Analytics | |
SENCO GOLD | ₹8,978.5 Cr | 3.3% | 2.2% | 60.2% | Stock Analytics | |
RAJESH EXPORTS | ₹7,083.3 Cr | 1.3% | -7.7% | -31.6% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,822.2 Cr | 2.1% | 6.1% | 53% | Stock Analytics |
RENAISSANCE GLOBAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RENAISSANCE GLOBAL | 0.6% |
-1.1% |
86.9% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses