RELIANCE INFRASTRUCTURE
|
RELIANCE INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹22,805 Cr | ₹21,435 Cr | ₹18,982 Cr | ₹17,221 Cr | ₹19,462 Cr |
Earning From Sale of Electrical Energy | ₹20,341 Cr | ₹18,681 Cr | ₹16,033 Cr | ₹14,206 Cr | ₹16,282 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | ₹462 Cr | ₹915 Cr | ₹1,595 Cr | ₹1,591 Cr | ₹1,355 Cr |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹2,002 Cr | ₹1,839 Cr | ₹1,354 Cr | ₹1,425 Cr | ₹1,826 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹22,805 Cr | ₹21,435 Cr | ₹18,982 Cr | ₹17,221 Cr | ₹19,462 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹14,998 Cr | ₹14,271 Cr | ₹11,131 Cr | ₹10,321 Cr | ₹12,020 Cr |
Cost of power purchased | ₹14,928 Cr | ₹14,217 Cr | ₹11,076 Cr | ₹10,307 Cr | ₹11,986 Cr |
Cost of Fuel | ₹70 Cr | ₹54 Cr | ₹55 Cr | ₹14 Cr | ₹34 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,114 Cr | ₹1,082 Cr | ₹1,086 Cr | ₹1,091 Cr | ₹1,047 Cr |
Salaries, Wages & Bonus | ₹915 Cr | ₹907 Cr | ₹899 Cr | ₹874 Cr | ₹868 Cr |
Contributions to EPF & PensionFunds | ₹122 Cr | ₹102 Cr | ₹115 Cr | ₹149 Cr | ₹90 Cr |
Workmen and Staff Welfare Expenses | ₹58 Cr | ₹57 Cr | ₹54 Cr | ₹47 Cr | ₹61 Cr |
Other Employees Cost | ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹27 Cr |
Operating Expenses | ₹1,306 Cr | ₹1,556 Cr | ₹2,118 Cr | ₹1,990 Cr | ₹1,718 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹60 Cr | ₹53 Cr | ₹53 Cr | ₹52 Cr | ₹165 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | ₹440 Cr | ₹832 Cr | ₹1,444 Cr | ₹1,444 Cr | ₹1,141 Cr |
Repairs and Maintenance | ₹364 Cr | ₹322 Cr | ₹296 Cr | ₹315 Cr | ₹232 Cr |
Other Operating Expenses | ₹442 Cr | ₹349 Cr | ₹324 Cr | ₹179 Cr | ₹181 Cr |
General and Administration Expenses | ₹262 Cr | ₹228 Cr | ₹229 Cr | ₹221 Cr | ₹204 Cr |
Rent , Rates & Taxes | ₹33 Cr | ₹43 Cr | ₹33 Cr | ₹35 Cr | ₹56 Cr |
Insurance | ₹39 Cr | ₹38 Cr | ₹43 Cr | ₹51 Cr | ₹27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | ₹152 Cr | ₹134 Cr | ₹119 Cr |
Other Administration | ₹190 Cr | ₹147 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹1.22 Cr |
Selling and Distribution Expenses | ₹738 Cr | ₹693 Cr | ₹571 Cr | ₹516 Cr | ₹588 Cr |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹738 Cr | ₹693 Cr | ₹571 Cr | ₹516 Cr | ₹588 Cr |
Miscellaneous Expenses | ₹2,336 Cr | ₹2,289 Cr | ₹2,020 Cr | ₹2,893 Cr | ₹2,661 Cr |
Bad debts /advances written off | ₹0.15 Cr | ₹5.36 Cr | ₹7.73 Cr | ₹90 Cr | ₹8.82 Cr |
Provision for doubtful debts | ₹123 Cr | ₹64 Cr | ₹59 Cr | ₹38 Cr | ₹12 Cr |
Losson disposal of fixed assets(net) | ₹65 Cr | ₹16 Cr | ₹22 Cr | ₹36 Cr | ₹33 Cr |
Losson foreign exchange fluctuations | ₹3.62 Cr | ₹2.21 Cr | ₹0.20 Cr | ₹52 Cr | ₹13 Cr |
Losson sale of non-trade current investments | ₹43 Cr | ₹100 Cr | ₹28 Cr | - | ₹8.95 Cr |
Other Miscellaneous Expenses | ₹2,101 Cr | ₹2,102 Cr | ₹1,902 Cr | ₹2,677 Cr | ₹2,586 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹20,754 Cr | ₹20,120 Cr | ₹17,154 Cr | ₹17,033 Cr | ₹18,238 Cr |
Operating Profit (Excl OI) | ₹2,051 Cr | ₹1,315 Cr | ₹1,828 Cr | ₹188 Cr | ₹1,224 Cr |
Other Income | ₹452 Cr | ₹419 Cr | ₹721 Cr | ₹4,262 Cr | ₹2,103 Cr |
Interest Received | ₹196 Cr | ₹149 Cr | ₹154 Cr | ₹147 Cr | ₹1,054 Cr |
Dividend Received | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.12 Cr |
Profit on sale of Fixed Assets | ₹5.00 Cr | ₹4.03 Cr | ₹19 Cr | ₹12 Cr | ₹7.58 Cr |
Profits on sale of Investments | ₹2.27 Cr | ₹0.06 Cr | ₹129 Cr | ₹86 Cr | ₹69 Cr |
Foreign Exchange Gains | ₹1.49 Cr | ₹134 Cr | ₹59 Cr | ₹6.49 Cr | - |
Others | ₹248 Cr | ₹133 Cr | ₹360 Cr | ₹4,011 Cr | ₹971 Cr |
Operating Profit | ₹2,503 Cr | ₹1,734 Cr | ₹2,549 Cr | ₹4,450 Cr | ₹3,327 Cr |
Interest | ₹2,310 Cr | ₹2,393 Cr | ₹2,060 Cr | ₹2,727 Cr | ₹2,400 Cr |
InterestonDebenture / Bonds | ₹300 Cr | ₹328 Cr | ₹187 Cr | ₹182 Cr | ₹174 Cr |
Intereston Term Loan | ₹1,065 Cr | ₹1,079 Cr | ₹973 Cr | ₹1,089 Cr | ₹1,000 Cr |
Intereston Fixed deposits | ₹144 Cr | ₹107 Cr | ₹100 Cr | ₹107 Cr | ₹73 Cr |
Bank Charges etc | ₹123 Cr | ₹115 Cr | ₹96 Cr | ₹250 Cr | ₹105 Cr |
Other Interest | ₹678 Cr | ₹765 Cr | ₹705 Cr | ₹1,099 Cr | ₹1,048 Cr |
PBDT | ₹193 Cr | ₹-659 Cr | ₹489 Cr | ₹1,723 Cr | ₹926 Cr |
Depreciation | ₹1,503 Cr | ₹1,449 Cr | ₹1,283 Cr | ₹1,352 Cr | ₹1,389 Cr |
Profit Before Taxation & Exceptional Items | ₹-1,309 Cr | ₹-2,108 Cr | ₹-795 Cr | ₹371 Cr | ₹-463 Cr |
Exceptional Income / Expenses | ₹705 Cr | ₹-358 Cr | ₹138 Cr | ₹2,568 Cr | ₹1,278 Cr |
Profit Before Tax | ₹-605 Cr | ₹-2,466 Cr | ₹-656 Cr | ₹2,939 Cr | ₹815 Cr |
Provision for Tax | ₹41 Cr | ₹7.37 Cr | ₹23 Cr | ₹-167 Cr | ₹-51 Cr |
Current Income Tax | ₹19 Cr | ₹6.18 Cr | ₹12 Cr | ₹21 Cr | ₹109 Cr |
Deferred Tax | ₹29 Cr | ₹6.76 Cr | ₹11 Cr | ₹-104 Cr | ₹-159 Cr |
Other taxes | ₹-6.90 Cr | ₹-5.57 Cr | ₹-0.80 Cr | ₹-83 Cr | ₹-0.36 Cr |
Profit After Tax | ₹-646 Cr | ₹-2,473 Cr | ₹-679 Cr | ₹3,106 Cr | ₹866 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-461 Cr | ₹-657 Cr | ₹-131 Cr | ₹-1,990 Cr | ₹-137 Cr |
Share of Associate | ₹-502 Cr | ₹-91 Cr | ₹-189 Cr | ₹9.89 Cr | ₹43 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,609 Cr | ₹-3,221 Cr | ₹-999 Cr | ₹1,125 Cr | ₹771 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-7,552 Cr | ₹-4,228 Cr | ₹-3,220 Cr | ₹-4,347 Cr | ₹-5,072 Cr |
Appropriations | ₹-9,161 Cr | ₹-7,450 Cr | ₹-4,219 Cr | ₹-3,221 Cr | ₹-4,301 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-9,161 Cr | ₹-7,450 Cr | ₹-4,219 Cr | ₹-3,221 Cr | ₹-4,301 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-40.61 | ₹-91.57 | ₹-37.98 | ₹42.79 | ₹29.32 |
Adjusted EPS | ₹-40.61 | ₹-91.57 | ₹-37.98 | ₹42.79 | ₹29.32 |
Compare Income Statement of peers of RELIANCE INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RELIANCE INFRASTRUCTURE | ₹10,902.7 Cr | -8.8% | -6.1% | 16.9% | Stock Analytics | |
NTPC | ₹301,421.0 Cr | -4.5% | -13% | -4.8% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹269,718.0 Cr | -5.4% | -13.2% | 20.3% | Stock Analytics | |
ADANI POWER | ₹207,947.0 Cr | 6.9% | 0.4% | -17% | Stock Analytics | |
ADANI GREEN ENERGY | ₹159,599.0 Cr | 1.8% | -16% | -48.4% | Stock Analytics | |
TATA POWER COMPANY | ₹114,122.0 Cr | -4.5% | -16.6% | -1.9% | Stock Analytics |
RELIANCE INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RELIANCE INFRASTRUCTURE | -8.8% |
-6.1% |
16.9% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses