REFEX RENEWABLES & INFRASTRUCTURE
|
REFEX RENEWABLES & INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹77 Cr | ₹53 Cr | ₹72 Cr | ₹62,611 Cr | ₹71 Cr |
Sales | ₹31 Cr | ₹19 Cr | ₹38 Cr | ₹36,524 Cr | ₹71 Cr |
Job Work/ Contract Receipts | ₹4.14 Cr | ₹1.04 Cr | - | - | - |
Processing Charges / Service Income | ₹0.16 Cr | ₹0.70 Cr | ₹1.43 Cr | ₹19,594 Cr | ₹0.03 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹42 Cr | ₹32 Cr | ₹32 Cr | ₹6,493 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹77 Cr | ₹53 Cr | ₹72 Cr | ₹62,611 Cr | ₹71 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹1.09 Cr | ₹5.34 Cr | ₹12 Cr | ₹41,930 Cr | ₹26 Cr |
Opening Raw Materials | ₹3.22 Cr | ₹7.61 Cr | ₹9.41 Cr | ₹7,515 Cr | - |
Purchases Raw Materials | ₹5.52 Cr | ₹0.96 Cr | ₹11 Cr | ₹43,820 Cr | ₹33 Cr |
Closing Raw Materials | ₹7.65 Cr | ₹3.22 Cr | ₹7.61 Cr | ₹9,405 Cr | ₹7.52 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹1.88 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹1.88 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹10 Cr | ₹18 Cr | ₹23 Cr | ₹7,302 Cr | ₹2.09 Cr |
Salaries, Wages & Bonus | ₹9.55 Cr | ₹17 Cr | ₹22 Cr | ₹6,568 Cr | ₹1.93 Cr |
Contributions to EPF & Pension Funds | ₹0.48 Cr | ₹0.66 Cr | ₹0.74 Cr | ₹578 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹0.25 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹156 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.06 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹15 Cr | ₹6.30 Cr | ₹21 Cr | ₹5,112 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.87 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹6.30 Cr | ₹21 Cr | ₹5,112 Cr | ₹28 Cr |
General and Administration Expenses | ₹15 Cr | ₹17 Cr | ₹19 Cr | ₹9,407 Cr | ₹3.10 Cr |
Rent , Rates & Taxes | ₹4.09 Cr | ₹2.43 Cr | ₹6.50 Cr | ₹2,761 Cr | ₹0.48 Cr |
Insurance | ₹0.67 Cr | ₹0.84 Cr | ₹0.63 Cr | ₹114 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹93 Cr | - |
Professional and legal fees | ₹6.12 Cr | ₹9.00 Cr | ₹6.61 Cr | ₹2,578 Cr | ₹0.33 Cr |
Traveling and conveyance | ₹2.08 Cr | ₹2.63 Cr | ₹2.79 Cr | ₹2,315 Cr | ₹0.89 Cr |
Other Administration | ₹1.71 Cr | ₹2.48 Cr | ₹2.40 Cr | ₹1,544 Cr | ₹1.38 Cr |
Selling and Distribution Expenses | ₹0.55 Cr | ₹0.98 Cr | ₹2.09 Cr | ₹746 Cr | ₹0.79 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.61 Cr | ₹0.73 Cr | ₹98 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | ₹0.00 Cr | ₹0.04 Cr | ₹1.03 Cr | ₹139 Cr | - |
Freight and Forwarding | ₹0.01 Cr | - | ₹0.02 Cr | ₹415 Cr | ₹0.74 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.46 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹93 Cr | - |
Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹9,515 Cr | ₹2.24 Cr |
Bad debts /advances written off | - | - | ₹1.13 Cr | ₹71 Cr | - |
Provision for doubtful debts | ₹7.77 Cr | ₹9.32 Cr | ₹2.56 Cr | ₹2,399 Cr | - |
Losson disposal of fixed assets(net) | ₹0.20 Cr | ₹9.72 Cr | ₹0.05 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.26 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹152 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.94 Cr |
Other Miscellaneous Expenses | ₹18 Cr | ₹2.93 Cr | ₹16 Cr | ₹6,893 Cr | ₹1.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹68 Cr | ₹70 Cr | ₹97 Cr | ₹74,014 Cr | ₹63 Cr |
Operating Profit (Excl OI) | ₹8.54 Cr | ₹-17 Cr | ₹-25 Cr | ₹-11,403 Cr | ₹8.01 Cr |
Other Income | ₹20 Cr | ₹9.13 Cr | ₹12 Cr | ₹2,115 Cr | ₹3.36 Cr |
Interest Received | ₹1.94 Cr | ₹2.93 Cr | ₹4.13 Cr | ₹2,095 Cr | ₹0.80 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹0.08 Cr |
Provision Written Back | ₹11 Cr | ₹4.14 Cr | ₹7.52 Cr | - | ₹2.37 Cr |
Foreign Exchange Gains | - | ₹0.86 Cr | - | - | ₹0.12 Cr |
Others | ₹7.21 Cr | ₹1.20 Cr | ₹0.81 Cr | ₹19 Cr | ₹0.00 Cr |
Operating Profit | ₹29 Cr | ₹-7.47 Cr | ₹-13 Cr | ₹-9,288 Cr | ₹11 Cr |
Interest | ₹35 Cr | ₹20 Cr | ₹14 Cr | ₹5,812 Cr | ₹0.17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.44 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹37 Cr | ₹0.12 Cr |
Other Interest | ₹35 Cr | ₹19 Cr | ₹14 Cr | ₹5,775 Cr | ₹0.06 Cr |
PBDT | ₹-6.51 Cr | ₹-27 Cr | ₹-27 Cr | ₹-15,100 Cr | ₹11 Cr |
Depreciation | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹4,262 Cr | ₹0.04 Cr |
Profit Before Taxation & Exceptional Items | ₹-23 Cr | ₹-44 Cr | ₹-42 Cr | ₹-19,362 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | ₹12 Cr | - | - | - |
Profit Before Tax | ₹-23 Cr | ₹-32 Cr | ₹-42 Cr | ₹-19,362 Cr | ₹11 Cr |
Provision for Tax | ₹7.52 Cr | ₹4.49 Cr | ₹-15 Cr | ₹2,211 Cr | ₹3.44 Cr |
Current Income Tax | ₹4.70 Cr | ₹1.19 Cr | ₹3.24 Cr | ₹1,258 Cr | ₹3.27 Cr |
Deferred Tax | ₹2.82 Cr | ₹4.68 Cr | ₹-18 Cr | ₹954 Cr | ₹0.18 Cr |
Other taxes | - | ₹-1.38 Cr | - | - | - |
Profit After Tax | ₹-30 Cr | ₹-37 Cr | ₹-27 Cr | ₹-21,574 Cr | ₹7.72 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹6.71 Cr | ₹4.45 Cr | ₹-0.92 Cr | ₹206 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-23 Cr | ₹-32 Cr | ₹-28 Cr | ₹-21,368 Cr | ₹7.72 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-74 Cr | ₹-42 Cr | ₹-14 Cr | ₹7,494 Cr | ₹-0.23 Cr |
Appropriations | ₹-97 Cr | ₹-74 Cr | ₹-42 Cr | ₹-13,873 Cr | ₹7.49 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-52.07 | ₹-72.35 | ₹-61.61 | ₹-47.59 | ₹17.20 |
Adjusted EPS | ₹-52.07 | ₹-72.35 | ₹-61.61 | ₹-47.59 | ₹17.20 |
Compare Income Statement of peers of REFEX RENEWABLES & INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REFEX RENEWABLES & INFRASTRUCTURE | ₹357.7 Cr | 6.4% | -15.6% | 69.6% | Stock Analytics | |
LARSEN & TOUBRO | ₹490,715.0 Cr | 3% | -5% | -0.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹88,926.1 Cr | 19.1% | -6.9% | 86.2% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹80,332.7 Cr | 9.2% | -7.5% | -10.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,142.0 Cr | 10.1% | -4% | 12.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,714.9 Cr | 21.2% | -1.6% | 8.8% | Stock Analytics |
REFEX RENEWABLES & INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REFEX RENEWABLES & INFRASTRUCTURE | 6.4% |
-15.6% |
69.6% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses