REFEX INDUSTRIES
|
REFEX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,383 Cr | ₹1,629 Cr | ₹633 Cr | ₹661 Cr | ₹461 Cr |
| Sales | ₹1,041 Cr | ₹1,362 Cr | ₹533 Cr | ₹609 Cr | ₹94 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹56 Cr | ₹68 Cr | ₹87 Cr | ₹37 Cr | ₹367 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹287 Cr | ₹199 Cr | ₹12 Cr | ₹15 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,383 Cr | ₹1,629 Cr | ₹633 Cr | ₹661 Cr | ₹461 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹1,180 Cr | ₹1,388 Cr | ₹527 Cr | ₹557 Cr | ₹403 Cr |
| Opening Raw Materials | ₹10 Cr | ₹7.47 Cr | ₹3.18 Cr | ₹7.59 Cr | ₹5.23 Cr |
| Purchases Raw Materials | ₹266 Cr | ₹167 Cr | ₹208 Cr | ₹430 Cr | ₹170 Cr |
| Closing Raw Materials | ₹7.23 Cr | ₹10 Cr | ₹5.49 Cr | ₹3.18 Cr | ₹7.59 Cr |
| Other Direct Purchases / Brought in cost | ₹911 Cr | ₹1,224 Cr | ₹321 Cr | ₹123 Cr | ₹236 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.55 Cr | ₹0.12 Cr | ₹4.57 Cr | ₹0.52 Cr | ₹0.32 Cr |
| Electricity & Power | ₹0.55 Cr | ₹0.12 Cr | ₹4.57 Cr | ₹0.52 Cr | ₹0.32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹13 Cr | ₹5.19 Cr | ₹2.77 Cr | ₹2.26 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹12 Cr | ₹4.42 Cr | ₹2.41 Cr | ₹1.44 Cr |
| Contributions to EPF & Pension Funds | ₹0.73 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.16 Cr |
| Workmen and Staff Welfare Expenses | ₹0.62 Cr | ₹0.38 Cr | ₹0.55 Cr | ₹0.22 Cr | ₹0.66 Cr |
| Other Employees Cost | ₹0.22 Cr | ₹0.25 Cr | - | - | - |
| Other Manufacturing Expenses | ₹9.84 Cr | ₹34 Cr | ₹2.28 Cr | ₹0.62 Cr | ₹0.82 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹1.05 Cr | - | ₹0.00 Cr |
| Repairs and Maintenance | - | - | - | - | ₹0.06 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹9.84 Cr | ₹34 Cr | ₹1.23 Cr | ₹0.62 Cr | ₹0.75 Cr |
| General and Administration Expenses | ₹23 Cr | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹7.77 Cr | ₹2.24 Cr | ₹2.31 Cr | ₹13 Cr | ₹13 Cr |
| Insurance | ₹1.31 Cr | ₹1.01 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹6.74 Cr | ₹4.20 Cr | ₹1.25 Cr | ₹0.94 Cr | ₹3.32 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹6.68 Cr | ₹5.62 Cr | ₹9.14 Cr | ₹3.37 Cr | ₹2.32 Cr |
| Selling and Distribution Expenses | ₹1.66 Cr | ₹0.62 Cr | ₹1.48 Cr | ₹1.27 Cr | ₹4.91 Cr |
| Advertisement & Sales Promotion | ₹1.66 Cr | ₹0.62 Cr | ₹0.98 Cr | ₹0.33 Cr | ₹4.70 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.50 Cr | ₹0.94 Cr | ₹0.22 Cr |
| Miscellaneous Expenses | ₹2.64 Cr | ₹4.89 Cr | ₹12 Cr | ₹30 Cr | ₹2.38 Cr |
| Bad debts /advances written off | - | ₹0.88 Cr | ₹0.86 Cr | ₹27 Cr | ₹1.77 Cr |
| Provision for doubtful debts | - | ₹3.48 Cr | ₹0.59 Cr | ₹1.29 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.61 Cr | ₹0.53 Cr | ₹10 Cr | ₹1.91 Cr | ₹0.61 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,237 Cr | ₹1,455 Cr | ₹565 Cr | ₹609 Cr | ₹433 Cr |
| Operating Profit (Excl OI) | ₹146 Cr | ₹175 Cr | ₹68 Cr | ₹51 Cr | ₹28 Cr |
| Other Income | ₹18 Cr | ₹8.29 Cr | ₹4.44 Cr | ₹4.79 Cr | ₹1.85 Cr |
| Interest Received | ₹6.63 Cr | ₹7.62 Cr | ₹4.10 Cr | ₹4.37 Cr | ₹1.69 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.09 Cr | - | ₹0.19 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹11 Cr | - | ₹0.23 Cr | - | - |
| Foreign Exchange Gains | ₹0.07 Cr | ₹0.50 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Others | ₹0.88 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Operating Profit | ₹164 Cr | ₹183 Cr | ₹72 Cr | ₹56 Cr | ₹30 Cr |
| Interest | ₹29 Cr | ₹19 Cr | ₹8.97 Cr | ₹0.91 Cr | ₹0.30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹0.25 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹10 Cr | ₹0.04 Cr | ₹0.04 Cr | - |
| Other Interest | ₹17 Cr | ₹9.24 Cr | ₹8.93 Cr | ₹0.87 Cr | ₹0.05 Cr |
| PBDT | ₹135 Cr | ₹164 Cr | ₹63 Cr | ₹55 Cr | ₹30 Cr |
| Depreciation | ₹14 Cr | ₹6.89 Cr | ₹5.29 Cr | ₹1.39 Cr | ₹0.96 Cr |
| Profit Before Taxation & Exceptional Items | ₹121 Cr | ₹157 Cr | ₹58 Cr | ₹54 Cr | ₹29 Cr |
| Exceptional Income / Expenses | - | ₹-0.25 Cr | - | ₹-5.82 Cr | - |
| Profit Before Tax | ₹121 Cr | ₹156 Cr | ₹58 Cr | ₹48 Cr | ₹29 Cr |
| Provision for Tax | ₹28 Cr | ₹40 Cr | ₹17 Cr | ₹15 Cr | ₹-2.76 Cr |
| Current Income Tax | ₹32 Cr | ₹41 Cr | ₹18 Cr | ₹7.68 Cr | ₹6.46 Cr |
| Deferred Tax | ₹-2.68 Cr | ₹-0.92 Cr | ₹-0.81 Cr | ₹0.75 Cr | ₹-2.76 Cr |
| Other taxes | ₹-1.05 Cr | ₹-0.02 Cr | - | ₹6.46 Cr | ₹-6.46 Cr |
| Profit After Tax | ₹93 Cr | ₹116 Cr | ₹41 Cr | ₹33 Cr | ₹32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹93 Cr | ₹116 Cr | ₹41 Cr | ₹33 Cr | ₹32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹232 Cr | ₹116 Cr | ₹33 Cr | ₹-0.21 Cr | ₹-32 Cr |
| Appropriations | ₹325 Cr | ₹232 Cr | ₹74 Cr | ₹33 Cr | ₹-0.21 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.89 Cr | - | - | - | - |
| Equity Dividend % | ₹25.00 | ₹20.00 | ₹15.00 | - | - |
| Earnings Per Share | ₹8.04 | ₹52.50 | ₹19.49 | ₹21.41 | ₹20.44 |
| Adjusted EPS | ₹8.04 | ₹10.50 | ₹3.90 | ₹4.15 | ₹3.96 |
Compare Income Statement of peers of REFEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REFEX INDUSTRIES | ₹5,130.3 Cr | 5.7% | 2.6% | -23.3% | Stock Analytics | |
| GAIL (INDIA) | ₹119,404.0 Cr | -1.7% | 2.4% | -10.1% | Stock Analytics | |
| LINDE INDIA | ₹51,091.6 Cr | -1.3% | -3.8% | -21.4% | Stock Analytics | |
| PETRONET LNG | ₹42,082.5 Cr | -1.1% | 0.6% | -13.9% | Stock Analytics | |
| CONFIDENCE PETROLEUM INDIA | ₹1,371.5 Cr | -2.3% | -10.2% | -47.6% | Stock Analytics | |
| IRM ENERGY | ₹1,280.0 Cr | -2% | -14.5% | -19.4% | Stock Analytics | |
REFEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REFEX INDUSTRIES | 5.7% |
2.6% |
-23.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses