REDTAPE
|
REDTAPE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Operating Income | ₹1,843 Cr | ₹1,468 Cr | ₹1,468 Cr |
Sales | ₹1,832 Cr | ₹1,459 Cr | ₹1,459 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹11 Cr | ₹9.60 Cr | ₹9.60 Cr |
Less: Excise Duty | - | - | - |
Operating Income (Net) | ₹1,843 Cr | ₹1,468 Cr | ₹1,468 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-125 Cr | ₹-258 Cr | ₹-258 Cr |
Raw Material Consumed | ₹1,061 Cr | ₹1,021 Cr | ₹1,021 Cr |
Opening Raw Materials | ₹13 Cr | ₹25 Cr | ₹25 Cr |
Purchases Raw Materials | ₹44 Cr | ₹79 Cr | ₹79 Cr |
Closing Raw Materials | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹1,015 Cr | ₹930 Cr | ₹930 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Electricity & Power | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹93 Cr | ₹68 Cr | ₹68 Cr |
Salaries, Wages & Bonus | ₹87 Cr | ₹63 Cr | ₹63 Cr |
Contributions to EPF & Pension Funds | ₹1.67 Cr | ₹1.54 Cr | ₹1.54 Cr |
Workmen and Staff Welfare Expenses | ₹3.55 Cr | ₹3.24 Cr | ₹3.24 Cr |
Other Employees Cost | - | - | - |
Operating Expenses | ₹30 Cr | ₹46 Cr | ₹46 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹16 Cr | ₹22 Cr | ₹22 Cr |
Repairs and Maintenance | ₹1.14 Cr | ₹0.39 Cr | ₹0.39 Cr |
Packing Material Consumed | ₹11 Cr | ₹23 Cr | ₹23 Cr |
Other Mfg Exp | ₹1.08 Cr | ₹1.01 Cr | ₹1.01 Cr |
General and Administration Expenses | ₹40 Cr | ₹32 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹8.75 Cr | ₹7.97 Cr | ₹7.97 Cr |
Insurance | ₹2.74 Cr | ₹1.94 Cr | ₹1.94 Cr |
Printing and stationery | ₹2.18 Cr | ₹2.08 Cr | ₹2.08 Cr |
Professional and legal fees | ₹5.33 Cr | ₹4.33 Cr | ₹4.33 Cr |
Traveling and conveyance | ₹5.88 Cr | ₹4.73 Cr | ₹4.73 Cr |
Other Administration | ₹15 Cr | ₹11 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹400 Cr | ₹299 Cr | ₹299 Cr |
Advertisement & Sales Promotion | ₹49 Cr | ₹27 Cr | ₹27 Cr |
Sales Commissions & Incentives | ₹274 Cr | ₹222 Cr | ₹222 Cr |
Freight and Forwarding | ₹77 Cr | ₹50 Cr | ₹50 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹1.01 Cr | ₹1.01 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | ₹0.14 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr |
Other Miscellaneous Expenses | ₹10 Cr | ₹0.90 Cr | ₹0.90 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹1,524 Cr | ₹1,224 Cr | ₹1,224 Cr |
Operating Profit (Excl OI) | ₹319 Cr | ₹244 Cr | ₹244 Cr |
Other Income | ₹13 Cr | ₹6.65 Cr | ₹6.65 Cr |
Interest Received | ₹0.87 Cr | ₹0.53 Cr | ₹0.53 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.13 Cr | ₹0.13 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | - | - |
Others | ₹12 Cr | ₹5.99 Cr | ₹5.99 Cr |
Operating Profit | ₹332 Cr | ₹251 Cr | ₹251 Cr |
Interest | ₹37 Cr | ₹17 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹2.24 Cr | ₹1.12 Cr | ₹1.12 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹5.86 Cr | ₹4.18 Cr | ₹4.18 Cr |
Other Interest | ₹28 Cr | ₹12 Cr | ₹12 Cr |
PBDT | ₹295 Cr | ₹234 Cr | ₹234 Cr |
Depreciation | ₹59 Cr | ₹44 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹236 Cr | ₹189 Cr | ₹189 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹236 Cr | ₹189 Cr | ₹189 Cr |
Provision for Tax | ₹60 Cr | ₹47 Cr | ₹47 Cr |
Current Income Tax | ₹61 Cr | ₹48 Cr | ₹48 Cr |
Deferred Tax | ₹-1.30 Cr | ₹-0.96 Cr | ₹-0.96 Cr |
Other taxes | - | - | - |
Profit After Tax | ₹176 Cr | ₹142 Cr | ₹142 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹176 Cr | ₹142 Cr | ₹142 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹171 Cr | ₹29 Cr | ₹29 Cr |
Appropriations | ₹347 Cr | ₹171 Cr | ₹171 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | - | - | - |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹12.75 | ₹10.29 | ₹10.29 |
Adjusted EPS | ₹12.75 | ₹10.29 | ₹10.29 |
Compare Income Statement of peers of REDTAPE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REDTAPE | ₹11,520.4 Cr | 2.6% | -9.2% | 66% | Stock Analytics | |
TRENT | ₹240,709.0 Cr | 7.4% | -9.8% | 153.7% | Stock Analytics | |
AVENUE SUPERMARTS | ₹235,842.0 Cr | -4.3% | -12.9% | -4.6% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹32,056.4 Cr | 2.7% | -4.3% | 34.7% | Stock Analytics | |
METRO BRANDS | ₹31,957.2 Cr | 4.7% | -0.5% | -13.6% | Stock Analytics | |
BATA INDIA | ₹16,993.9 Cr | 2.6% | -5.1% | -17.6% | Stock Analytics |
REDTAPE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REDTAPE | 2.6% |
-9.2% |
66% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses