RAYMOND
|
RAYMOND Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,053 Cr | ₹8,252 Cr | ₹6,202 Cr | ₹3,446 Cr | ₹6,482 Cr |
Sales | ₹7,209 Cr | ₹6,866 Cr | ₹5,257 Cr | ₹3,153 Cr | ₹6,007 Cr |
Job Work/ Contract Receipts | - | - | ₹150 Cr | ₹98 Cr | ₹182 Cr |
Processing Charges / Service Income | ₹167 Cr | ₹178 Cr | ₹16 Cr | ₹14 Cr | ₹31 Cr |
Revenue from property development | ₹1,591 Cr | ₹1,106 Cr | ₹707 Cr | ₹141 Cr | ₹176 Cr |
Other Operational Income | ₹85 Cr | ₹102 Cr | ₹71 Cr | ₹41 Cr | ₹86 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,020 Cr | ₹8,215 Cr | ₹6,179 Cr | ₹3,446 Cr | ₹6,482 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-746 Cr | ₹-518 Cr | ₹-243 Cr | ₹510 Cr | ₹-251 Cr |
Raw Material Consumed | ₹3,321 Cr | ₹3,516 Cr | ₹2,484 Cr | ₹1,133 Cr | ₹3,052 Cr |
Opening Raw Materials | ₹230 Cr | ₹259 Cr | ₹155 Cr | ₹193 Cr | ₹163 Cr |
Purchases Raw Materials | ₹1,639 Cr | ₹1,656 Cr | ₹1,291 Cr | ₹649 Cr | ₹1,266 Cr |
Closing Raw Materials | ₹319 Cr | ₹230 Cr | ₹259 Cr | ₹155 Cr | ₹193 Cr |
Other Direct Purchases / Brought in cost | ₹1,771 Cr | ₹1,830 Cr | ₹1,298 Cr | ₹446 Cr | ₹1,815 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹250 Cr | ₹256 Cr | ₹205 Cr | ₹124 Cr | ₹215 Cr |
Electricity & Power | ₹250 Cr | ₹256 Cr | ₹205 Cr | ₹124 Cr | ₹215 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,161 Cr | ₹1,024 Cr | ₹880 Cr | ₹674 Cr | ₹996 Cr |
Salaries, Wages & Bonus | ₹1,007 Cr | ₹896 Cr | ₹781 Cr | ₹592 Cr | ₹878 Cr |
Contributions to EPF & Pension Funds | ₹58 Cr | ₹53 Cr | ₹44 Cr | ₹39 Cr | ₹49 Cr |
Workmen and Staff Welfare Expenses | ₹61 Cr | ₹59 Cr | ₹42 Cr | ₹27 Cr | ₹54 Cr |
Other Employees Cost | ₹34 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr |
Other Manufacturing Expenses | ₹2,534 Cr | ₹1,674 Cr | ₹1,362 Cr | ₹504 Cr | ₹847 Cr |
Sub-contracted / Out sourced services | ₹121 Cr | ₹97 Cr | ₹79 Cr | ₹67 Cr | ₹122 Cr |
Processing Charges | ₹227 Cr | ₹228 Cr | ₹165 Cr | ₹79 Cr | ₹188 Cr |
Repairs and Maintenance | ₹42 Cr | ₹43 Cr | ₹34 Cr | ₹19 Cr | ₹39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2,143 Cr | ₹1,306 Cr | ₹1,084 Cr | ₹340 Cr | ₹497 Cr |
General and Administration Expenses | ₹326 Cr | ₹288 Cr | ₹232 Cr | ₹177 Cr | ₹384 Cr |
Rent , Rates & Taxes | ₹31 Cr | ₹39 Cr | ₹30 Cr | ₹16 Cr | ₹40 Cr |
Insurance | ₹7.44 Cr | ₹7.95 Cr | ₹8.73 Cr | ₹12 Cr | ₹20 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹90 Cr | ₹74 Cr | ₹73 Cr | ₹60 Cr | ₹141 Cr |
Traveling and conveyance | ₹102 Cr | ₹85 Cr | ₹50 Cr | ₹24 Cr | ₹80 Cr |
Other Administration | ₹96 Cr | ₹82 Cr | ₹71 Cr | ₹65 Cr | ₹103 Cr |
Selling and Distribution Expenses | ₹610 Cr | ₹522 Cr | ₹359 Cr | ₹217 Cr | ₹498 Cr |
Advertisement & Sales Promotion | ₹316 Cr | ₹224 Cr | ₹122 Cr | ₹59 Cr | ₹240 Cr |
Sales Commissions & Incentives | ₹207 Cr | ₹186 Cr | ₹143 Cr | ₹103 Cr | ₹187 Cr |
Freight and Forwarding | ₹87 Cr | ₹112 Cr | ₹94 Cr | ₹55 Cr | ₹72 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹259 Cr | ₹268 Cr | ₹189 Cr | ₹174 Cr | ₹226 Cr |
Bad debts /advances written off | ₹5.21 Cr | ₹14 Cr | ₹8.53 Cr | ₹0.20 Cr | ₹2.16 Cr |
Provision for doubtful debts | ₹11 Cr | ₹9.12 Cr | ₹2.89 Cr | ₹3.37 Cr | ₹12 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹16 Cr | ₹0.58 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹6.59 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹1.36 Cr |
Other Miscellaneous Expenses | ₹243 Cr | ₹245 Cr | ₹178 Cr | ₹155 Cr | ₹203 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,715 Cr | ₹7,031 Cr | ₹5,468 Cr | ₹3,513 Cr | ₹5,967 Cr |
Operating Profit (Excl OI) | ₹1,305 Cr | ₹1,184 Cr | ₹710 Cr | ₹-66 Cr | ₹516 Cr |
Other Income | ₹270 Cr | ₹138 Cr | ₹171 Cr | ₹201 Cr | ₹96 Cr |
Interest Received | ₹104 Cr | ₹49 Cr | ₹46 Cr | ₹49 Cr | ₹61 Cr |
Dividend Received | ₹0.28 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.16 Cr | ₹0.47 Cr |
Profit on sale of Fixed Assets | ₹3.71 Cr | ₹0.18 Cr | ₹28 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹10 Cr | ₹19 Cr | ₹5.16 Cr | ₹21 Cr | ₹7.86 Cr |
Foreign Exchange Gains | ₹6.33 Cr | ₹10 Cr | ₹8.86 Cr | ₹4.87 Cr | - |
Others | ₹146 Cr | ₹60 Cr | ₹83 Cr | ₹126 Cr | ₹27 Cr |
Operating Profit | ₹1,575 Cr | ₹1,322 Cr | ₹881 Cr | ₹135 Cr | ₹612 Cr |
Interest | ₹376 Cr | ₹257 Cr | ₹228 Cr | ₹276 Cr | ₹303 Cr |
InterestonDebenture / Bonds | ₹188 Cr | ₹124 Cr | ₹119 Cr | ₹70 Cr | ₹62 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.53 Cr | ₹1.34 Cr | ₹0.78 Cr | ₹0.38 Cr | ₹1.33 Cr |
Other Interest | ₹184 Cr | ₹132 Cr | ₹108 Cr | ₹206 Cr | ₹240 Cr |
PBDT | ₹1,199 Cr | ₹1,064 Cr | ₹653 Cr | ₹-141 Cr | ₹309 Cr |
Depreciation | ₹284 Cr | ₹235 Cr | ₹240 Cr | ₹314 Cr | ₹340 Cr |
Profit Before Taxation & Exceptional Items | ₹916 Cr | ₹829 Cr | ₹413 Cr | ₹-455 Cr | ₹-31 Cr |
Exceptional Income / Expenses | ₹-43 Cr | ₹-107 Cr | ₹-164 Cr | - | ₹38 Cr |
Profit Before Tax | ₹1,866 Cr | ₹737 Cr | ₹243 Cr | ₹-455 Cr | ₹159 Cr |
Provision for Tax | ₹223 Cr | ₹200 Cr | ₹-22 Cr | ₹-161 Cr | ₹-43 Cr |
Current Income Tax | ₹202 Cr | ₹36 Cr | ₹58 Cr | ₹9.53 Cr | ₹35 Cr |
Deferred Tax | ₹21 Cr | ₹192 Cr | ₹-63 Cr | ₹-170 Cr | ₹-78 Cr |
Other taxes | - | ₹-27 Cr | ₹-17 Cr | - | - |
Profit After Tax | ₹1,643 Cr | ₹537 Cr | ₹265 Cr | ₹-294 Cr | ₹202 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-5.32 Cr | ₹-8.03 Cr | ₹-4.77 Cr | ₹6.61 Cr | ₹-5.63 Cr |
Share of Associate | - | - | - | ₹-9.48 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,638 Cr | ₹529 Cr | ₹260 Cr | ₹-297 Cr | ₹196 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,161 Cr | ₹656 Cr | ₹404 Cr | ₹696 Cr | ₹585 Cr |
Appropriations | ₹2,799 Cr | ₹1,185 Cr | ₹665 Cr | ₹399 Cr | ₹781 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹23 Cr | ₹8.97 Cr | ₹-5.07 Cr | ₹85 Cr |
Equity Dividend % | ₹100.00 | ₹30.00 | ₹30.00 | - | - |
Earnings Per Share | ₹246.09 | ₹79.45 | ₹39.11 | ₹-44.62 | ₹30.30 |
Adjusted EPS | ₹246.09 | ₹79.45 | ₹39.11 | ₹-44.62 | ₹30.30 |
Compare Income Statement of peers of RAYMOND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAYMOND | ₹11,083.2 Cr | 10.7% | 5% | -20% | Stock Analytics | |
SIYARAM SILK MILLS | ₹3,102.0 Cr | -0.1% | 34.5% | 24% | Stock Analytics | |
VTM | ₹348.0 Cr | 8.5% | 24.1% | 40% | Stock Analytics | |
MANOMAY TEX INDIA | ₹347.5 Cr | -0.5% | -4.5% | 54.2% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹304.7 Cr | 9.7% | 18.9% | 35.4% | Stock Analytics | |
DIGJAM | ₹163.9 Cr | -2.9% | -3.6% | -1.1% | Stock Analytics |
RAYMOND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAYMOND | 10.7% |
5% |
-20% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses