RAYMOND LIFESTYLE
|
RAYMOND LIFESTYLE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹83 Cr | ₹130 Cr | ₹108 Cr |
Sales | ₹81 Cr | ₹128 Cr | ₹107 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹1.62 Cr | ₹1.51 Cr | ₹0.89 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹83 Cr | ₹130 Cr | ₹108 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹5.19 Cr | ₹1.68 Cr | ₹-2.60 Cr |
Raw Material Consumed | ₹14 Cr | ₹21 Cr | ₹23 Cr |
Opening Raw Materials | ₹0.52 Cr | ₹1.36 Cr | ₹0.98 Cr |
Purchases Raw Materials | ₹13 Cr | ₹20 Cr | ₹23 Cr |
Closing Raw Materials | ₹0.67 Cr | ₹0.52 Cr | ₹1.36 Cr |
Other Direct Purchases / Brought in cost | ₹1.71 Cr | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹4.21 Cr | ₹4.23 Cr | ₹3.42 Cr |
Electricity & Power | ₹4.21 Cr | ₹4.23 Cr | ₹3.42 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹24 Cr | ₹28 Cr | ₹28 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹25 Cr | ₹27 Cr |
Contributions to EPF & Pension Funds | ₹0.83 Cr | ₹1.00 Cr | ₹0.84 Cr |
Workmen and Staff Welfare Expenses | ₹1.13 Cr | ₹1.62 Cr | ₹0.56 Cr |
Other Employees Cost | ₹0.30 Cr | ₹0.58 Cr | ₹0.23 Cr |
Other Manufacturing Expenses | ₹22 Cr | ₹23 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | ₹0.35 Cr | - | - |
Processing Charges | ₹4.83 Cr | ₹6.16 Cr | ₹3.85 Cr |
Repairs and Maintenance | ₹0.35 Cr | ₹0.25 Cr | ₹0.13 Cr |
Packing Material Consumed | ₹14 Cr | ₹14 Cr | ₹9.68 Cr |
Other Mfg Exp | ₹3.04 Cr | ₹2.97 Cr | ₹2.47 Cr |
General and Administration Expenses | ₹6.51 Cr | ₹2.59 Cr | ₹3.18 Cr |
Rent , Rates & Taxes | ₹0.49 Cr | ₹0.05 Cr | ₹0.24 Cr |
Insurance | ₹0.73 Cr | ₹0.13 Cr | ₹0.15 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹3.40 Cr | ₹0.14 Cr | ₹1.41 Cr |
Traveling and conveyance | ₹0.43 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other Administration | ₹1.46 Cr | ₹2.21 Cr | ₹1.34 Cr |
Selling and Distribution Expenses | ₹3.04 Cr | ₹13 Cr | ₹8.95 Cr |
Advertisement & Sales Promotion | ₹2.00 Cr | ₹9.24 Cr | ₹5.07 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | ₹1.04 Cr | ₹3.54 Cr | ₹3.88 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹5.88 Cr | ₹1.08 Cr | ₹1.08 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | ₹0.10 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹5.79 Cr | ₹1.08 Cr | ₹1.08 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹85 Cr | ₹95 Cr | ₹81 Cr |
Operating Profit (Excl OI) | ₹-2.12 Cr | ₹35 Cr | ₹27 Cr |
Other Income | ₹198 Cr | ₹1.59 Cr | ₹1.89 Cr |
Interest Received | ₹182 Cr | - | - |
Dividend Received | ₹0.00 Cr | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.55 Cr | ₹1.14 Cr | ₹0.48 Cr |
Others | ₹16 Cr | ₹0.45 Cr | ₹1.41 Cr |
Operating Profit | ₹196 Cr | ₹36 Cr | ₹29 Cr |
Interest | ₹0.18 Cr | ₹1.02 Cr | ₹1.14 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | - | - | - |
Other Interest | ₹0.18 Cr | ₹1.02 Cr | ₹1.14 Cr |
PBDT | ₹196 Cr | ₹35 Cr | ₹28 Cr |
Depreciation | ₹2.11 Cr | ₹4.09 Cr | ₹5.92 Cr |
Profit Before Taxation & Exceptional Items | ₹194 Cr | ₹31 Cr | ₹22 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹194 Cr | ₹31 Cr | ₹22 Cr |
Provision for Tax | ₹48 Cr | ₹8.14 Cr | ₹4.88 Cr |
Current Income Tax | ₹46 Cr | ₹8.75 Cr | ₹8.81 Cr |
Deferred Tax | ₹2.90 Cr | ₹-0.60 Cr | ₹-3.22 Cr |
Other taxes | - | - | ₹-0.71 Cr |
Profit After Tax | ₹145 Cr | ₹23 Cr | ₹17 Cr |
Extra items | ₹2,059 Cr | ₹13 Cr | ₹-2.49 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹74 Cr | ₹39 Cr | ₹24 Cr |
Appropriations | ₹2,278 Cr | ₹75 Cr | ₹39 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.01 Cr | ₹0.68 Cr | ₹0.03 Cr |
Equity Dividend % | ₹5.00 | - | - |
Earnings Per Share | ₹97.43 | ₹77.38 | ₹56.75 |
Adjusted EPS | ₹97.43 | ₹77.38 | ₹56.75 |
Compare Income Statement of peers of RAYMOND LIFESTYLE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAYMOND LIFESTYLE | ₹6,373.8 Cr | -10.3% | -29.5% | NA | Stock Analytics | |
PAGE INDUSTRIES | ₹45,266.1 Cr | -1.5% | -9.1% | 17.2% | Stock Analytics | |
KPR MILL | ₹26,858.0 Cr | -3.1% | -16% | 4.6% | Stock Analytics | |
VEDANT FASHIONS | ₹20,053.5 Cr | -1.9% | -11.5% | -17.8% | Stock Analytics | |
SWAN ENERGY | ₹12,770.2 Cr | -5.1% | -26.2% | -43.4% | Stock Analytics | |
VARDHMAN TEXTILES | ₹10,829.6 Cr | -8% | -18% | -11.3% | Stock Analytics |
RAYMOND LIFESTYLE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAYMOND LIFESTYLE | -10.3% |
-29.5% |
|
SENSEX | -3% |
-4.8% |
-0% |
You may also like the below Video Courses