RAYMOND LIFESTYLE
|
RAYMOND LIFESTYLE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹4,683 Cr | ₹83 Cr | ₹130 Cr | ₹108 Cr |
| Sales | ₹4,627 Cr | ₹81 Cr | ₹128 Cr | ₹107 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹38 Cr | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹1.62 Cr | ₹1.51 Cr | ₹0.89 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹4,681 Cr | ₹83 Cr | ₹130 Cr | ₹108 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-34 Cr | ₹5.19 Cr | ₹1.68 Cr | ₹-2.60 Cr |
| Raw Material Consumed | ₹2,137 Cr | ₹14 Cr | ₹21 Cr | ₹23 Cr |
| Opening Raw Materials | ₹69 Cr | ₹0.52 Cr | ₹1.36 Cr | ₹0.98 Cr |
| Purchases Raw Materials | ₹538 Cr | ₹13 Cr | ₹20 Cr | ₹23 Cr |
| Closing Raw Materials | ₹54 Cr | ₹0.67 Cr | ₹0.52 Cr | ₹1.36 Cr |
| Other Direct Purchases / Brought in cost | ₹1,584 Cr | ₹1.71 Cr | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹147 Cr | ₹4.21 Cr | ₹4.23 Cr | ₹3.42 Cr |
| Electricity & Power | ₹147 Cr | ₹4.21 Cr | ₹4.23 Cr | ₹3.42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹591 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
| Salaries, Wages & Bonus | ₹526 Cr | ₹21 Cr | ₹25 Cr | ₹27 Cr |
| Contributions to EPF & Pension Funds | ₹38 Cr | ₹0.83 Cr | ₹1.00 Cr | ₹0.84 Cr |
| Workmen and Staff Welfare Expenses | ₹27 Cr | ₹1.13 Cr | ₹1.62 Cr | ₹0.56 Cr |
| Other Employees Cost | ₹-0.36 Cr | ₹0.30 Cr | ₹0.58 Cr | ₹0.23 Cr |
| Other Manufacturing Expenses | ₹545 Cr | ₹22 Cr | ₹23 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | ₹143 Cr | ₹0.35 Cr | - | - |
| Processing Charges | ₹102 Cr | ₹4.83 Cr | ₹6.16 Cr | ₹3.85 Cr |
| Repairs and Maintenance | ₹21 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.13 Cr |
| Packing Material Consumed | - | ₹14 Cr | ₹14 Cr | ₹9.68 Cr |
| Other Mfg Exp | ₹278 Cr | ₹3.04 Cr | ₹2.97 Cr | ₹2.47 Cr |
| General and Administration Expenses | ₹266 Cr | ₹6.51 Cr | ₹2.59 Cr | ₹3.18 Cr |
| Rent , Rates & Taxes | ₹24 Cr | ₹0.49 Cr | ₹0.05 Cr | ₹0.24 Cr |
| Insurance | ₹3.53 Cr | ₹0.73 Cr | ₹0.13 Cr | ₹0.15 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹62 Cr | ₹3.40 Cr | ₹0.14 Cr | ₹1.41 Cr |
| Traveling and conveyance | ₹84 Cr | ₹0.43 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other Administration | ₹93 Cr | ₹1.46 Cr | ₹2.21 Cr | ₹1.34 Cr |
| Selling and Distribution Expenses | ₹472 Cr | ₹3.04 Cr | ₹13 Cr | ₹8.95 Cr |
| Advertisement & Sales Promotion | ₹285 Cr | ₹2.00 Cr | ₹9.24 Cr | ₹5.07 Cr |
| Sales Commissions & Incentives | ₹127 Cr | - | - | - |
| Freight and Forwarding | ₹30 Cr | ₹1.04 Cr | ₹3.54 Cr | ₹3.88 Cr |
| Handling and Clearing Charges | ₹29 Cr | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹195 Cr | ₹5.88 Cr | ₹1.08 Cr | ₹1.08 Cr |
| Bad debts /advances written off | ₹3.89 Cr | - | - | - |
| Provision for doubtful debts | ₹14 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹2.05 Cr | ₹0.10 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹174 Cr | ₹5.79 Cr | ₹1.08 Cr | ₹1.08 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹4,319 Cr | ₹85 Cr | ₹95 Cr | ₹81 Cr |
| Operating Profit (Excl OI) | ₹363 Cr | ₹-2.12 Cr | ₹35 Cr | ₹27 Cr |
| Other Income | ₹135 Cr | ₹198 Cr | ₹1.59 Cr | ₹1.89 Cr |
| Interest Received | ₹71 Cr | ₹182 Cr | - | - |
| Dividend Received | - | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | ₹7.98 Cr | - | - | - |
| Provision Written Back | ₹7.34 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.63 Cr | ₹0.55 Cr | ₹1.14 Cr | ₹0.48 Cr |
| Others | ₹47 Cr | ₹16 Cr | ₹0.45 Cr | ₹1.41 Cr |
| Operating Profit | ₹497 Cr | ₹196 Cr | ₹36 Cr | ₹29 Cr |
| Interest | ₹183 Cr | ₹0.18 Cr | ₹1.02 Cr | ₹1.14 Cr |
| InterestonDebenture / Bonds | ₹24 Cr | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | ₹159 Cr | ₹0.18 Cr | ₹1.02 Cr | ₹1.14 Cr |
| PBDT | ₹314 Cr | ₹196 Cr | ₹35 Cr | ₹28 Cr |
| Depreciation | ₹257 Cr | ₹2.11 Cr | ₹4.09 Cr | ₹5.92 Cr |
| Profit Before Taxation & Exceptional Items | ₹57 Cr | ₹194 Cr | ₹31 Cr | ₹22 Cr |
| Exceptional Income / Expenses | ₹-62 Cr | - | - | - |
| Profit Before Tax | ₹-4.83 Cr | ₹194 Cr | ₹31 Cr | ₹22 Cr |
| Provision for Tax | ₹4.17 Cr | ₹48 Cr | ₹8.14 Cr | ₹4.88 Cr |
| Current Income Tax | - | ₹46 Cr | ₹8.75 Cr | ₹8.81 Cr |
| Deferred Tax | ₹-2.11 Cr | ₹2.90 Cr | ₹-0.60 Cr | ₹-3.22 Cr |
| Other taxes | ₹6.28 Cr | - | - | ₹-0.71 Cr |
| Profit After Tax | ₹-9.00 Cr | ₹145 Cr | ₹23 Cr | ₹17 Cr |
| Extra items | - | ₹2,059 Cr | ₹13 Cr | ₹-2.49 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹2,634 Cr | ₹74 Cr | ₹39 Cr | ₹24 Cr |
| Appropriations | ₹2,625 Cr | ₹2,278 Cr | ₹75 Cr | ₹39 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹110 Cr | ₹0.01 Cr | ₹0.68 Cr | ₹0.03 Cr |
| Equity Dividend % | - | ₹5.00 | - | - |
| Earnings Per Share | ₹-1.48 | ₹97.43 | ₹77.38 | ₹56.75 |
| Adjusted EPS | ₹-1.48 | ₹97.43 | ₹77.38 | ₹56.75 |
Compare Income Statement of peers of RAYMOND LIFESTYLE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAYMOND LIFESTYLE | ₹7,352.2 Cr | 1.2% | -4.2% | -48.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,704.8 Cr | -1.8% | -3.3% | -6.8% | Stock Analytics | |
| KPR MILL | ₹36,211.8 Cr | 3.2% | -3.9% | 14% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,689.9 Cr | 0.1% | -2.9% | -46.6% | Stock Analytics | |
| SWAN ENERGY | ₹14,111.8 Cr | 5.6% | -7.7% | -11.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,731.8 Cr | 8.3% | 5.6% | 0.5% | Stock Analytics | |
RAYMOND LIFESTYLE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAYMOND LIFESTYLE | 1.2% |
-4.2% |
-48.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses