RATNAMANI METALS & TUBES
|
RATNAMANI METALS & TUBES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,153 Cr | ₹4,637 Cr | ₹3,141 Cr | ₹2,317 Cr | ₹2,624 Cr |
Sales | ₹5,091 Cr | ₹4,602 Cr | ₹3,106 Cr | ₹2,290 Cr | ₹2,561 Cr |
Job Work/ Contract Receipts | ₹26 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹27 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹36 Cr | ₹18 Cr | ₹23 Cr | ₹13 Cr | ₹37 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,059 Cr | ₹4,474 Cr | ₹3,139 Cr | ₹2,298 Cr | ₹2,586 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-109 Cr | ₹-140 Cr | ₹-221 Cr | ₹112 Cr | ₹-54 Cr |
Raw Material Consumed | ₹3,439 Cr | ₹3,086 Cr | ₹2,325 Cr | ₹1,360 Cr | ₹1,750 Cr |
Opening Raw Materials | ₹595 Cr | ₹653 Cr | ₹304 Cr | ₹510 Cr | ₹300 Cr |
Purchases Raw Materials | ₹3,406 Cr | ₹3,028 Cr | ₹2,674 Cr | ₹1,154 Cr | ₹1,961 Cr |
Closing Raw Materials | ₹562 Cr | ₹595 Cr | ₹653 Cr | ₹304 Cr | ₹510 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹84 Cr | ₹83 Cr | ₹58 Cr | ₹43 Cr | ₹40 Cr |
Electricity & Power | ₹84 Cr | ₹83 Cr | ₹58 Cr | ₹43 Cr | ₹40 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹258 Cr | ₹209 Cr | ₹159 Cr | ₹142 Cr | ₹145 Cr |
Salaries, Wages & Bonus | ₹225 Cr | ₹190 Cr | ₹140 Cr | ₹125 Cr | ₹128 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹7.86 Cr | ₹10 Cr | ₹7.20 Cr | ₹6.71 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹12 Cr | ₹9.27 Cr | ₹7.65 Cr | ₹9.29 Cr |
Other Employees Cost | - | - | - | ₹2.32 Cr | ₹1.89 Cr |
Other Manufacturing Expenses | ₹398 Cr | ₹387 Cr | ₹263 Cr | ₹195 Cr | ₹224 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹109 Cr | ₹60 Cr | ₹35 Cr | ₹33 Cr | ₹36 Cr |
Repairs and Maintenance | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹9.63 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹268 Cr | ₹313 Cr | ₹216 Cr | ₹150 Cr | ₹179 Cr |
General and Administration Expenses | ₹32 Cr | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹1.48 Cr | ₹3.13 Cr | ₹1.48 Cr | ₹1.33 Cr | ₹3.09 Cr |
Insurance | ₹12 Cr | ₹10 Cr | ₹8.18 Cr | ₹5.89 Cr | ₹4.86 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.68 Cr | ₹7.75 Cr | ₹6.90 Cr | ₹5.47 Cr | ₹8.87 Cr |
Traveling and conveyance | ₹8.99 Cr | ₹7.53 Cr | ₹3.75 Cr | ₹3.27 Cr | ₹5.68 Cr |
Other Administration | ₹1.15 Cr | ₹1.02 Cr | ₹0.76 Cr | ₹3.02 Cr | ₹3.17 Cr |
Selling and Distribution Expenses | ₹13 Cr | ₹9.16 Cr | ₹10 Cr | ₹3.46 Cr | ₹4.44 Cr |
Advertisement & Sales Promotion | ₹3.17 Cr | ₹2.88 Cr | ₹0.53 Cr | ₹0.46 Cr | ₹0.99 Cr |
Sales Commissions & Incentives | ₹9.95 Cr | ₹6.29 Cr | ₹9.59 Cr | ₹3.01 Cr | ₹3.45 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹48 Cr | ₹35 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr |
Bad debts /advances written off | - | - | ₹0.11 Cr | ₹0.78 Cr | ₹0.24 Cr |
Provision for doubtful debts | ₹1.40 Cr | ₹1.18 Cr | - | - | ₹0.15 Cr |
Losson disposal of fixed assets(net) | - | ₹0.30 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹46 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,162 Cr | ₹3,699 Cr | ₹2,644 Cr | ₹1,899 Cr | ₹2,159 Cr |
Operating Profit (Excl OI) | ₹897 Cr | ₹775 Cr | ₹495 Cr | ₹399 Cr | ₹427 Cr |
Other Income | ₹73 Cr | ₹33 Cr | ₹38 Cr | ₹44 Cr | ₹59 Cr |
Interest Received | ₹12 Cr | ₹3.67 Cr | ₹4.45 Cr | ₹5.00 Cr | ₹14 Cr |
Dividend Received | - | - | - | - | ₹0.05 Cr |
Profit on sale of Fixed Assets | ₹2.05 Cr | - | ₹0.32 Cr | ₹0.16 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.05 Cr | ₹0.22 Cr | ₹2.50 Cr | ₹4.46 Cr |
Foreign Exchange Gains | ₹22 Cr | ₹23 Cr | ₹14 Cr | ₹13 Cr | ₹28 Cr |
Others | ₹37 Cr | ₹6.28 Cr | ₹18 Cr | ₹24 Cr | ₹12 Cr |
Operating Profit | ₹970 Cr | ₹808 Cr | ₹533 Cr | ₹443 Cr | ₹486 Cr |
Interest | ₹45 Cr | ₹31 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹27 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.77 Cr | ₹5.29 Cr | ₹4.08 Cr | ₹2.73 Cr | ₹5.35 Cr |
Other Interest | ₹12 Cr | ₹8.24 Cr | ₹1.21 Cr | ₹2.68 Cr | ₹1.16 Cr |
PBDT | ₹925 Cr | ₹777 Cr | ₹511 Cr | ₹420 Cr | ₹465 Cr |
Depreciation | ₹98 Cr | ₹83 Cr | ₹80 Cr | ₹57 Cr | ₹59 Cr |
Profit Before Taxation & Exceptional Items | ₹828 Cr | ₹694 Cr | ₹431 Cr | ₹363 Cr | ₹406 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹828 Cr | ₹694 Cr | ₹431 Cr | ₹363 Cr | ₹406 Cr |
Provision for Tax | ₹203 Cr | ₹181 Cr | ₹108 Cr | ₹87 Cr | ₹99 Cr |
Current Income Tax | ₹200 Cr | ₹176 Cr | ₹108 Cr | ₹85 Cr | ₹105 Cr |
Deferred Tax | ₹4.06 Cr | ₹6.61 Cr | ₹1.66 Cr | ₹8.34 Cr | ₹-5.76 Cr |
Other taxes | ₹-1.60 Cr | ₹-0.97 Cr | ₹-1.59 Cr | ₹-6.07 Cr | ₹-0.42 Cr |
Profit After Tax | ₹625 Cr | ₹512 Cr | ₹323 Cr | ₹276 Cr | ₹308 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.31 Cr | ₹-1.80 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹623 Cr | ₹510 Cr | ₹323 Cr | ₹276 Cr | ₹308 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,837 Cr | ₹1,483 Cr | ₹1,225 Cr | ₹948 Cr | ₹760 Cr |
Appropriations | ₹2,459 Cr | ₹1,993 Cr | ₹1,548 Cr | ₹1,224 Cr | ₹1,068 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹12 Cr |
Other Appropriation | ₹86 Cr | ₹157 Cr | ₹65 Cr | ₹-1.49 Cr | ₹52 Cr |
Equity Dividend % | ₹700.00 | ₹600.00 | ₹466.50 | ₹700.00 | ₹600.00 |
Earnings Per Share | ₹88.85 | ₹72.83 | ₹69.05 | ₹59.07 | ₹65.82 |
Adjusted EPS | ₹88.85 | ₹72.83 | ₹46.03 | ₹39.38 | ₹43.88 |
Compare Income Statement of peers of RATNAMANI METALS & TUBES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RATNAMANI METALS & TUBES | ₹23,025.4 Cr | -2.8% | -7.6% | -2.6% | Stock Analytics | |
JSW STEEL | ₹223,637.0 Cr | -2.6% | -3.3% | 11.3% | Stock Analytics | |
TATA STEEL | ₹175,205.0 Cr | -2.9% | -2.3% | 9.3% | Stock Analytics | |
JINDAL STAINLESS | ₹60,361.7 Cr | -1.1% | 8.4% | 39.8% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,575.0 Cr | -0.7% | 4.3% | 16.8% | Stock Analytics | |
APL APOLLO TUBES | ₹41,508.0 Cr | -3.9% | 3.9% | -2.5% | Stock Analytics |
RATNAMANI METALS & TUBES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RATNAMANI METALS & TUBES | -2.8% |
-7.6% |
-2.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses