Home > Income Statement > RASHI PERIPHERALS

RASHI PERIPHERALS
Income Statement

COMMUNITY POLL
for RASHI PERIPHERALS
Please provide your vote to see the results

RASHI PERIPHERALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,095 Cr₹9,454 Cr₹9,313 Cr₹5,925 Cr₹3,936 Cr
     Sales ₹11,037 Cr₹9,405 Cr₹9,287 Cr₹5,901 Cr₹3,912 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹58 Cr₹49 Cr₹26 Cr₹24 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹11,095 Cr₹9,454 Cr₹9,313 Cr₹5,925 Cr₹3,936 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-331 Cr₹-294 Cr₹-627 Cr₹-68 Cr₹-152 Cr
Raw Material Consumed ₹10,833 Cr₹9,208 Cr₹9,424 Cr₹5,648 Cr₹3,862 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹10,833 Cr₹9,208 Cr₹9,424 Cr₹5,648 Cr₹3,862 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.89 Cr₹1.59 Cr₹1.40 Cr₹1.11 Cr₹1.33 Cr
     Electricity & Power ₹1.89 Cr₹1.59 Cr₹1.40 Cr₹1.11 Cr₹1.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹152 Cr₹136 Cr₹114 Cr₹79 Cr₹68 Cr
     Salaries, Wages & Bonus ₹143 Cr₹128 Cr₹108 Cr₹74 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹4.13 Cr₹3.84 Cr₹3.25 Cr₹3.01 Cr₹2.87 Cr
     Workmen and Staff Welfare Expenses ₹3.30 Cr₹2.66 Cr₹1.83 Cr₹1.19 Cr₹1.42 Cr
     Other Employees Cost ₹1.37 Cr₹1.45 Cr₹0.90 Cr₹0.70 Cr₹1.42 Cr
Other Manufacturing Expenses ₹1.40 Cr₹2.51 Cr₹3.01 Cr₹1.12 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹9.63 Cr
     Repairs and Maintenance ₹1.40 Cr₹2.51 Cr₹2.91 Cr₹1.03 Cr₹1.31 Cr
     Packing Material Consumed --₹0.11 Cr₹0.09 Cr₹0.08 Cr
     Other Mfg Exp -----
General and Administration Expenses ₹81 Cr₹73 Cr₹47 Cr₹32 Cr₹32 Cr
     Rent , Rates & Taxes ₹14 Cr₹14 Cr₹11 Cr₹7.52 Cr₹7.71 Cr
     Insurance ₹8.75 Cr₹9.57 Cr₹8.96 Cr₹4.48 Cr₹4.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.32 Cr₹5.62 Cr₹5.52 Cr₹3.97 Cr₹2.04 Cr
     Traveling and conveyance ₹6.24 Cr₹6.89 Cr₹3.43 Cr₹1.93 Cr₹8.51 Cr
     Other Administration ₹46 Cr₹37 Cr₹19 Cr₹14 Cr₹9.63 Cr
Selling and Distribution Expenses ₹39 Cr₹32 Cr₹30 Cr₹16 Cr₹18 Cr
     Advertisement & Sales Promotion ₹21 Cr₹15 Cr₹20 Cr₹8.43 Cr₹11 Cr
     Sales Commissions & Incentives ----₹0.97 Cr
     Freight and Forwarding ₹17 Cr₹17 Cr₹11 Cr₹7.56 Cr₹6.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.44 Cr
Miscellaneous Expenses ₹23 Cr₹37 Cr₹18 Cr₹6.47 Cr₹6.61 Cr
     Bad debts /advances written off ₹2.75 Cr₹0.89 Cr₹2.99 Cr--
     Provision for doubtful debts ₹1.25 Cr₹-0.89 Cr-₹1.88 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.04 Cr-₹0.09 Cr
     Losson foreign exchange fluctuations ₹5.42 Cr₹29 Cr₹8.18 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹8.13 Cr₹6.94 Cr₹4.58 Cr₹6.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,799 Cr₹9,197 Cr₹9,012 Cr₹5,715 Cr₹3,847 Cr
Operating Profit (Excl OI) ₹296 Cr₹258 Cr₹301 Cr₹210 Cr₹88 Cr
Other Income ₹15 Cr₹13 Cr₹8.48 Cr₹6.69 Cr₹7.49 Cr
     Interest Received ₹11 Cr₹10 Cr₹4.53 Cr₹3.07 Cr₹5.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.39 Cr₹1.74 Cr₹0.85 Cr₹0.00 Cr₹0.77 Cr
     Foreign Exchange Gains ---₹1.97 Cr-
     Others ₹3.25 Cr₹0.98 Cr₹3.09 Cr₹1.64 Cr₹1.68 Cr
Operating Profit ₹311 Cr₹271 Cr₹310 Cr₹217 Cr₹96 Cr
Interest ₹111 Cr₹90 Cr₹58 Cr₹31 Cr₹38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹106 Cr₹84 Cr₹49 Cr₹28 Cr₹33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.89 Cr₹4.96 Cr₹4.53 Cr₹1.67 Cr₹0.84 Cr
     Other Interest ₹1.16 Cr₹0.71 Cr₹4.69 Cr₹0.76 Cr₹3.74 Cr
PBDT ₹200 Cr₹181 Cr₹252 Cr₹186 Cr₹58 Cr
Depreciation ₹19 Cr₹17 Cr₹12 Cr₹7.51 Cr₹4.01 Cr
Profit Before Taxation & Exceptional Items ₹181 Cr₹165 Cr₹240 Cr₹179 Cr₹54 Cr
Exceptional Income / Expenses ₹10 Cr----
Profit Before Tax ₹192 Cr₹165 Cr₹240 Cr₹179 Cr₹54 Cr
Provision for Tax ₹48 Cr₹41 Cr₹57 Cr₹43 Cr₹14 Cr
     Current Income Tax ₹46 Cr₹45 Cr₹63 Cr₹44 Cr₹15 Cr
     Deferred Tax ₹1.95 Cr₹-3.56 Cr₹-5.55 Cr₹-1.36 Cr₹-0.44 Cr
     Other taxes ₹-0.58 Cr-₹-0.51 Cr₹-0.27 Cr₹-0.01 Cr
Profit After Tax ₹144 Cr₹123 Cr₹183 Cr₹136 Cr₹40 Cr
Extra items -----
Minority Interest ₹-2.64 Cr₹-0.09 Cr₹-0.44 Cr₹-5.98 Cr₹1.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹141 Cr₹123 Cr₹182 Cr₹130 Cr₹41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹17 Cr₹43 Cr₹33 Cr₹2.88 Cr
Appropriations ₹187 Cr₹140 Cr₹225 Cr₹163 Cr₹44 Cr
     General Reserves -₹-6.16 Cr₹201 Cr₹120 Cr₹40 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹102 Cr₹100 Cr₹7.49 Cr-₹0.14 Cr
Equity Dividend % ₹20.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹21.43₹29.50₹43.57₹1,310.30₹413.29
Adjusted EPS ₹21.43₹29.50₹2.08₹31.20₹9.84

Compare Income Statement of peers of RASHI PERIPHERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RASHI PERIPHERALS ₹1,929.9 Cr 2.8% -19.2% -17.1% Stock Analytics
ADANI ENTERPRISES ₹246,464.0 Cr -4.1% -7.9% -32.4% Stock Analytics
REDINGTON ₹19,649.9 Cr 3.4% 12.7% 21.9% Stock Analytics
MMTC ₹8,457.0 Cr 0% -18.6% -32.1% Stock Analytics
HONASA CONSUMER ₹7,271.2 Cr 0.1% -8.2% -47.3% Stock Analytics
LLOYDS ENTERPRISES ₹6,360.6 Cr 11.6% -15.7% 27.9% Stock Analytics


RASHI PERIPHERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RASHI PERIPHERALS

2.8%

-19.2%

-17.1%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses