Home > Income Statement > RANE BRAKE LINING

RANE BRAKE LINING
Income Statement

RANE BRAKE LINING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RANE BRAKE LINING
Please provide your vote to see the results

RANE BRAKE LINING Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹684 Cr₹624 Cr₹527 Cr₹445 Cr₹489 Cr
     Sales ₹683 Cr₹622 Cr₹525 Cr₹444 Cr₹488 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.48 Cr₹1.87 Cr₹2.08 Cr₹0.94 Cr₹0.91 Cr
Less: Excise Duty -----
Net Sales ₹661 Cr₹599 Cr₹506 Cr₹424 Cr₹471 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.05 Cr₹-15 Cr₹-2.83 Cr₹7.60 Cr₹-5.93 Cr
Raw Material Consumed ₹357 Cr₹345 Cr₹272 Cr₹186 Cr₹222 Cr
     Opening Raw Materials ₹48 Cr₹73 Cr₹33 Cr₹33 Cr₹27 Cr
     Purchases Raw Materials ₹364 Cr₹320 Cr₹312 Cr₹195 Cr₹228 Cr
     Closing Raw Materials ₹55 Cr₹48 Cr₹73 Cr₹42 Cr₹33 Cr
     Other Direct Purchases / Brought in cost -₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹26 Cr₹23 Cr₹19 Cr₹23 Cr
     Electricity & Power ₹28 Cr₹26 Cr₹23 Cr₹19 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹87 Cr₹84 Cr₹79 Cr₹65 Cr₹77 Cr
     Salaries, Wages & Bonus ₹69 Cr₹67 Cr₹63 Cr₹51 Cr₹62 Cr
     Contributions to EPF & Pension Funds ₹5.09 Cr₹4.14 Cr₹3.92 Cr₹3.58 Cr₹3.75 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹11 Cr₹8.65 Cr₹10 Cr
     Other Employees Cost ₹1.23 Cr₹1.25 Cr₹1.14 Cr₹1.28 Cr₹1.02 Cr
Other Manufacturing Expenses ₹39 Cr₹40 Cr₹34 Cr₹42 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹5.04 Cr₹5.29 Cr
     Repairs and Maintenance ₹21 Cr₹22 Cr₹18 Cr₹20 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹19 Cr₹16 Cr₹17 Cr₹19 Cr
General and Administration Expenses ₹55 Cr₹49 Cr₹44 Cr₹36 Cr₹40 Cr
     Rent , Rates & Taxes ₹4.66 Cr₹1.26 Cr₹1.30 Cr₹0.93 Cr₹1.52 Cr
     Insurance ₹1.23 Cr₹1.10 Cr₹1.12 Cr₹1.00 Cr₹0.76 Cr
     Printing and stationery ₹3.06 Cr₹3.11 Cr₹2.64 Cr₹2.21 Cr₹0.48 Cr
     Professional and legal fees ₹6.16 Cr₹6.36 Cr₹8.30 Cr₹5.89 Cr₹7.73 Cr
     Traveling and conveyance ₹6.76 Cr₹5.57 Cr₹3.56 Cr₹3.12 Cr₹6.06 Cr
     Other Administration ₹33 Cr₹31 Cr₹27 Cr₹22 Cr₹24 Cr
Selling and Distribution Expenses ₹9.11 Cr₹8.08 Cr₹7.33 Cr₹5.89 Cr₹5.47 Cr
     Advertisement & Sales Promotion ₹7.02 Cr₹6.87 Cr₹6.71 Cr₹5.50 Cr₹4.09 Cr
     Sales Commissions & Incentives ₹2.09 Cr₹1.21 Cr₹0.62 Cr₹0.39 Cr₹1.38 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.41 Cr₹5.57 Cr₹5.53 Cr₹4.14 Cr₹6.24 Cr
     Bad debts /advances written off ₹0.03 Cr₹1.24 Cr₹1.69 Cr--
     Provision for doubtful debts ----₹0.75 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ₹0.45 Cr₹0.74 Cr₹0.34 Cr₹0.89 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.93 Cr₹3.59 Cr₹3.50 Cr₹3.24 Cr₹5.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹585 Cr₹542 Cr₹461 Cr₹365 Cr₹410 Cr
Operating Profit (Excl OI) ₹75 Cr₹56 Cr₹44 Cr₹59 Cr₹61 Cr
Other Income ₹2.14 Cr₹8.27 Cr₹13 Cr₹13 Cr₹10 Cr
     Interest Received ₹1.22 Cr₹0.68 Cr₹0.83 Cr₹1.75 Cr₹2.81 Cr
     Dividend Received ----₹0.11 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹6.15 Cr₹10 Cr₹8.75 Cr₹5.56 Cr
     Foreign Exchange Gains -----
     Others ₹0.92 Cr₹1.44 Cr₹1.39 Cr₹2.84 Cr₹1.97 Cr
Operating Profit ₹78 Cr₹65 Cr₹57 Cr₹72 Cr₹71 Cr
Interest ₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.48 Cr₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.47 Cr₹0.01 Cr
     Other Interest ₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
PBDT ₹77 Cr₹65 Cr₹57 Cr₹71 Cr₹71 Cr
Depreciation ₹22 Cr₹20 Cr₹21 Cr₹24 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹45 Cr₹35 Cr₹47 Cr₹45 Cr
Exceptional Income / Expenses ₹-1.22 Cr-₹-0.66 Cr--
Profit Before Tax ₹54 Cr₹45 Cr₹35 Cr₹47 Cr₹45 Cr
Provision for Tax ₹14 Cr₹11 Cr₹7.60 Cr₹15 Cr₹10 Cr
     Current Income Tax ₹13 Cr₹12 Cr₹9.52 Cr-₹7.86 Cr
     Deferred Tax ₹1.23 Cr₹-1.07 Cr₹-1.92 Cr₹-1.30 Cr₹6.24 Cr
     Other taxes ---₹16 Cr₹-3.76 Cr
Profit After Tax ₹40 Cr₹33 Cr₹27 Cr₹32 Cr₹34 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹83 Cr₹71 Cr₹64 Cr₹43 Cr₹45 Cr
Appropriations ₹124 Cr₹105 Cr₹91 Cr₹75 Cr₹80 Cr
     General Reserves ----₹22 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.98 Cr
     Other Appropriation ₹64 Cr₹21 Cr₹20 Cr₹11 Cr₹8.58 Cr
Equity Dividend % ₹300.00₹250.00₹200.00₹250.00₹170.00
Earnings Per Share ₹52.11₹43.29₹35.02₹41.03₹43.41
Adjusted EPS ₹52.11₹43.29₹35.02₹41.03₹43.41

Compare Income Statement of peers of RANE BRAKE LINING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANE BRAKE LINING ₹713.1 Cr -2.2% 0.5% 13.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹108,429.0 Cr 0.8% -4% 64.8% Stock Analytics
BOSCH ₹99,880.1 Cr -1.4% -2.3% 58.2% Stock Analytics
UNO MINDA ₹59,477.6 Cr -2% -1.3% 56.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,227.4 Cr 1.9% -10.9% 2.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,599.6 Cr 1.5% -4.9% -24.8% Stock Analytics


RANE BRAKE LINING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANE BRAKE LINING

-2.2%

0.5%

13.4%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses