Home > Income Statement > RANE (MADRAS)

RANE (MADRAS)
Income Statement

COMMUNITY POLL
for RANE (MADRAS)
Please provide your vote to see the results

RANE (MADRAS) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,266 Cr₹2,384 Cr₹1,717 Cr₹1,267 Cr₹1,277 Cr
     Sales ₹2,228 Cr₹2,343 Cr₹1,687 Cr₹1,247 Cr₹1,255 Cr
     Job Work/ Contract Receipts ₹0.10 Cr₹0.20 Cr₹0.05 Cr-₹0.05 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹40 Cr₹30 Cr₹20 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹2,239 Cr₹2,354 Cr₹1,742 Cr₹1,267 Cr₹1,277 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-11 Cr₹-42 Cr₹2.42 Cr₹11 Cr
Raw Material Consumed ₹1,315 Cr₹1,398 Cr₹1,057 Cr₹712 Cr₹690 Cr
     Opening Raw Materials ₹70 Cr₹51 Cr₹41 Cr₹37 Cr₹44 Cr
     Purchases Raw Materials ₹1,310 Cr₹1,417 Cr₹1,067 Cr₹716 Cr₹682 Cr
     Closing Raw Materials ₹64 Cr₹70 Cr₹51 Cr₹41 Cr₹37 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹68 Cr₹51 Cr₹40 Cr₹40 Cr
     Electricity & Power ₹57 Cr₹68 Cr₹51 Cr₹40 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹251 Cr₹290 Cr₹262 Cr₹220 Cr₹234 Cr
     Salaries, Wages & Bonus ₹221 Cr₹250 Cr₹220 Cr₹182 Cr₹198 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹24 Cr₹26 Cr₹26 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹15 Cr₹14 Cr₹9.56 Cr₹12 Cr
     Other Employees Cost ₹2.17 Cr₹1.83 Cr₹2.72 Cr₹2.06 Cr₹1.99 Cr
Other Manufacturing Expenses ₹296 Cr₹286 Cr₹238 Cr₹180 Cr₹173 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹80 Cr₹76 Cr₹56 Cr₹43 Cr₹40 Cr
     Repairs and Maintenance ₹34 Cr₹36 Cr₹37 Cr₹28 Cr₹35 Cr
     Packing Material Consumed ₹63 Cr₹56 Cr₹49 Cr₹38 Cr₹33 Cr
     Other Mfg Exp ₹119 Cr₹118 Cr₹95 Cr₹71 Cr₹65 Cr
General and Administration Expenses ₹75 Cr₹65 Cr₹47 Cr₹41 Cr₹50 Cr
     Rent , Rates & Taxes ₹4.69 Cr₹7.73 Cr₹5.09 Cr₹3.64 Cr₹3.63 Cr
     Insurance ₹11 Cr₹13 Cr₹11 Cr₹12 Cr₹7.23 Cr
     Printing and stationery ₹13 Cr₹11 Cr₹7.96 Cr₹6.66 Cr₹8.49 Cr
     Professional and legal fees ₹30 Cr₹19 Cr₹15 Cr₹12 Cr₹21 Cr
     Traveling and conveyance ₹14 Cr₹12 Cr₹6.30 Cr₹4.31 Cr₹8.67 Cr
     Other Administration ₹2.33 Cr₹2.01 Cr₹1.78 Cr₹1.91 Cr₹1.29 Cr
Selling and Distribution Expenses ₹72 Cr₹69 Cr₹46 Cr₹34 Cr₹30 Cr
     Advertisement & Sales Promotion ₹2.97 Cr₹2.26 Cr₹1.08 Cr₹0.65 Cr₹0.73 Cr
     Sales Commissions & Incentives ₹0.88 Cr-₹1.32 Cr₹0.69 Cr₹0.38 Cr
     Freight and Forwarding ₹57 Cr₹59 Cr₹39 Cr₹29 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹7.49 Cr₹5.27 Cr₹3.42 Cr₹3.49 Cr
Miscellaneous Expenses ₹37 Cr₹6.33 Cr₹7.59 Cr₹8.22 Cr₹4.67 Cr
     Bad debts /advances written off ---₹1.27 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹13 Cr-₹1.06 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹6.33 Cr₹6.53 Cr₹6.95 Cr₹4.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,092 Cr₹2,171 Cr₹1,667 Cr₹1,236 Cr₹1,233 Cr
Operating Profit (Excl OI) ₹147 Cr₹184 Cr₹75 Cr₹31 Cr₹44 Cr
Other Income ₹4.58 Cr₹18 Cr₹5.72 Cr₹6.87 Cr₹17 Cr
     Interest Received ₹2.82 Cr₹0.37 Cr₹0.46 Cr₹0.48 Cr₹0.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.18 Cr₹0.15 Cr₹0.17 Cr₹0.11 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹2.82 Cr
     Foreign Exchange Gains -₹14 Cr-₹3.93 Cr₹11 Cr
     Others ₹1.58 Cr₹3.15 Cr₹5.09 Cr₹2.35 Cr₹3.20 Cr
Operating Profit ₹151 Cr₹201 Cr₹80 Cr₹38 Cr₹62 Cr
Interest ₹57 Cr₹35 Cr₹21 Cr₹28 Cr₹38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.14 Cr₹1.47 Cr₹2.97 Cr₹2.00 Cr₹2.26 Cr
     Other Interest ₹56 Cr₹33 Cr₹18 Cr₹26 Cr₹36 Cr
PBDT ₹94 Cr₹167 Cr₹60 Cr₹11 Cr₹23 Cr
Depreciation ₹91 Cr₹97 Cr₹81 Cr₹66 Cr₹66 Cr
Profit Before Taxation & Exceptional Items ₹3.30 Cr₹70 Cr₹-21 Cr₹-55 Cr₹-43 Cr
Exceptional Income / Expenses ₹-106 Cr₹-12 Cr₹47 Cr-₹-1.96 Cr
Profit Before Tax ₹-103 Cr₹58 Cr₹26 Cr₹-55 Cr₹-45 Cr
Provision for Tax ₹-106 Cr₹28 Cr₹15 Cr₹5.67 Cr₹0.98 Cr
     Current Income Tax -₹35 Cr₹15 Cr₹7.18 Cr₹3.69 Cr
     Deferred Tax ₹-106 Cr₹-6.32 Cr₹0.15 Cr₹-1.51 Cr₹-2.71 Cr
     Other taxes -----
Profit After Tax ₹3.02 Cr₹30 Cr₹11 Cr₹-61 Cr₹-46 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.02 Cr₹30 Cr₹11 Cr₹-61 Cr₹-46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-135 Cr₹-166 Cr₹-177 Cr₹-122 Cr₹-36 Cr
Appropriations ₹-132 Cr₹-136 Cr₹-167 Cr₹-183 Cr₹-82 Cr
     General Reserves ----₹26 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.67 Cr₹-1.33 Cr₹-0.54 Cr₹-5.50 Cr₹14 Cr
Equity Dividend % -----
Earnings Per Share ₹1.86₹18.45₹6.55₹-41.96₹-36.27
Adjusted EPS ₹1.86₹18.45₹6.55₹-41.96₹-36.27

Compare Income Statement of peers of RANE (MADRAS)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANE (MADRAS) ₹1,311.3 Cr -7.8% -26% 1.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.6% -19.5% 82% Stock Analytics
BOSCH ₹101,022.0 Cr 3% -7% 71.3% Stock Analytics
UNO MINDA ₹59,687.2 Cr 3.7% 8.8% 56% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,257.6 Cr -0.7% 6.7% 12.9% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,186.2 Cr -0.2% 4.6% -11.2% Stock Analytics


RANE (MADRAS) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANE (MADRAS)

-7.8%

-26%

1.1%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses