Home > Income Statement > RAMKRISHNA FORGINGS

RAMKRISHNA FORGINGS
Income Statement

RAMKRISHNA FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAMKRISHNA FORGINGS
Please provide your vote to see the results

RAMKRISHNA FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,193 Cr₹2,320 Cr₹1,289 Cr₹1,216 Cr₹1,931 Cr
     Sales ₹2,662 Cr₹2,001 Cr₹1,160 Cr₹981 Cr₹1,638 Cr
     Job Work/ Contract Receipts ₹0.04 Cr₹0.05 Cr-₹0.05 Cr₹0.01 Cr
     Processing Charges / Service Income ₹198 Cr₹71 Cr₹15 Cr₹111 Cr₹128 Cr
     Revenue from property development -----
     Other Operational Income ₹333 Cr₹248 Cr₹114 Cr₹124 Cr₹165 Cr
Less: Excise Duty -----
Net Sales ₹3,193 Cr₹2,320 Cr₹1,289 Cr₹1,216 Cr₹1,931 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-169 Cr₹-201 Cr₹-4.97 Cr₹-51 Cr₹-17 Cr
Raw Material Consumed ₹1,779 Cr₹1,362 Cr₹645 Cr₹645 Cr₹1,050 Cr
     Opening Raw Materials ₹193 Cr₹120 Cr₹62 Cr₹79 Cr₹84 Cr
     Purchases Raw Materials ₹1,587 Cr₹1,287 Cr₹698 Cr₹539 Cr₹939 Cr
     Closing Raw Materials ₹175 Cr₹193 Cr₹120 Cr₹62 Cr₹79 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr----
     Other raw material cost ₹156 Cr₹147 Cr₹4.59 Cr₹89 Cr₹106 Cr
Power & Fuel Cost ₹188 Cr₹152 Cr₹94 Cr₹97 Cr₹143 Cr
     Electricity & Power ₹188 Cr₹152 Cr₹94 Cr₹97 Cr₹143 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹158 Cr₹127 Cr₹96 Cr₹103 Cr₹105 Cr
     Salaries, Wages & Bonus ₹138 Cr₹112 Cr₹84 Cr₹92 Cr₹94 Cr
     Contributions to EPF & Pension Funds ₹8.29 Cr₹6.64 Cr₹5.29 Cr₹5.84 Cr₹5.77 Cr
     Workmen and Staff Welfare Expenses ₹9.08 Cr₹5.80 Cr₹3.21 Cr₹3.03 Cr₹3.48 Cr
     Other Employees Cost ₹2.11 Cr₹2.85 Cr₹3.15 Cr₹2.37 Cr₹1.77 Cr
Other Manufacturing Expenses ₹286 Cr₹221 Cr₹125 Cr₹115 Cr₹167 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹120 Cr₹83 Cr₹49 Cr₹44 Cr₹63 Cr
     Repairs and Maintenance ₹20 Cr₹18 Cr₹11 Cr₹10 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹146 Cr₹120 Cr₹64 Cr₹61 Cr₹93 Cr
General and Administration Expenses ₹38 Cr₹28 Cr₹16 Cr₹18 Cr₹20 Cr
     Rent , Rates & Taxes ₹9.95 Cr₹7.83 Cr₹2.62 Cr₹1.23 Cr₹1.68 Cr
     Insurance ₹8.09 Cr₹5.65 Cr₹5.11 Cr₹5.10 Cr₹4.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.85 Cr₹5.70 Cr₹4.13 Cr₹4.41 Cr₹4.80 Cr
     Traveling and conveyance ₹7.89 Cr₹4.78 Cr₹1.50 Cr₹4.68 Cr₹6.80 Cr
     Other Administration ₹3.99 Cr₹3.62 Cr₹2.66 Cr₹2.36 Cr₹2.08 Cr
Selling and Distribution Expenses ₹173 Cr₹91 Cr₹61 Cr₹52 Cr₹56 Cr
     Advertisement & Sales Promotion ₹0.56 Cr₹0.28 Cr₹0.11 Cr₹0.26 Cr₹0.31 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹19 Cr₹14 Cr₹9.98 Cr₹9.00 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹154 Cr₹77 Cr₹51 Cr₹43 Cr₹43 Cr
Miscellaneous Expenses ₹46 Cr₹22 Cr₹34 Cr₹29 Cr₹23 Cr
     Bad debts /advances written off -₹2.25 Cr-₹1.25 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.78 Cr₹0.40 Cr₹0.14 Cr
     Losson foreign exchange fluctuations ₹12 Cr₹0.14 Cr₹0.15 Cr₹4.80 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹19 Cr₹33 Cr₹22 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,499 Cr₹1,802 Cr₹1,065 Cr₹1,008 Cr₹1,545 Cr
Operating Profit (Excl OI) ₹694 Cr₹518 Cr₹224 Cr₹208 Cr₹386 Cr
Other Income ₹3.96 Cr₹1.46 Cr₹5.59 Cr₹6.80 Cr₹3.11 Cr
     Interest Received ₹1.31 Cr₹0.96 Cr₹2.45 Cr₹1.64 Cr₹1.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.46 Cr₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹1.09 Cr
     Others ₹2.19 Cr₹0.47 Cr₹3.14 Cr₹5.16 Cr₹0.86 Cr
Operating Profit ₹698 Cr₹520 Cr₹229 Cr₹215 Cr₹389 Cr
Interest ₹122 Cr₹97 Cr₹81 Cr₹80 Cr₹84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹35 Cr₹24 Cr₹13 Cr₹18 Cr₹24 Cr
     Other Interest ₹86 Cr₹73 Cr₹67 Cr₹61 Cr₹60 Cr
PBDT ₹576 Cr₹423 Cr₹148 Cr₹135 Cr₹305 Cr
Depreciation ₹202 Cr₹169 Cr₹117 Cr₹121 Cr₹121 Cr
Profit Before Taxation & Exceptional Items ₹374 Cr₹253 Cr₹32 Cr₹15 Cr₹184 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹374 Cr₹253 Cr₹32 Cr₹15 Cr₹184 Cr
Provision for Tax ₹126 Cr₹55 Cr₹11 Cr₹5.10 Cr₹64 Cr
     Current Income Tax ₹120 Cr₹81 Cr₹4.66 Cr₹2.71 Cr₹39 Cr
     Deferred Tax ₹7.18 Cr₹-28 Cr₹3.48 Cr₹0.85 Cr₹21 Cr
     Other taxes ₹-0.71 Cr₹1.69 Cr₹2.93 Cr₹1.54 Cr₹3.01 Cr
Profit After Tax ₹248 Cr₹198 Cr₹21 Cr₹9.70 Cr₹120 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹248 Cr₹198 Cr₹21 Cr₹9.70 Cr₹120 Cr
Adjustments to PAT -----
Profit Balance B/F ₹586 Cr₹397 Cr₹381 Cr₹383 Cr₹275 Cr
Appropriations ₹834 Cr₹596 Cr₹402 Cr₹393 Cr₹395 Cr
     General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.12 Cr₹-0.43 Cr₹-0.34 Cr₹6.24 Cr₹7.10 Cr
Equity Dividend % ₹100.00₹25.00--₹15.00
Earnings Per Share ₹15.52₹12.39₹6.47₹2.97₹36.84
Adjusted EPS ₹15.52₹12.39₹1.29₹0.59₹7.37

Compare Income Statement of peers of RAMKRISHNA FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAMKRISHNA FORGINGS ₹16,557.0 Cr 3.5% -4.7% 45.7% Stock Analytics
BHARAT FORGE ₹66,264.9 Cr 2.9% -3.6% 38.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,890.3 Cr 2.7% -9.7% 10.4% Stock Analytics
MM FORGINGS ₹2,367.7 Cr 0.3% -15.9% 15.1% Stock Analytics
LGB FORGE ₹254.6 Cr -1.2% 8.2% 21.6% Stock Analytics
HILTON METAL FORGING ₹208.5 Cr 5.5% 6.8% -36.1% Stock Analytics


RAMKRISHNA FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAMKRISHNA FORGINGS

3.5%

-4.7%

45.7%

SENSEX

-1.5%

-4.5%

23.3%


You may also like the below Video Courses