RAMKRISHNA FORGINGS
|
RAMKRISHNA FORGINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,193 Cr | ₹2,320 Cr | ₹1,289 Cr | ₹1,216 Cr | ₹1,931 Cr |
Sales | ₹2,662 Cr | ₹2,001 Cr | ₹1,160 Cr | ₹981 Cr | ₹1,638 Cr |
Job Work/ Contract Receipts | ₹0.04 Cr | ₹0.05 Cr | - | ₹0.05 Cr | ₹0.01 Cr |
Processing Charges / Service Income | ₹198 Cr | ₹71 Cr | ₹15 Cr | ₹111 Cr | ₹128 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹333 Cr | ₹248 Cr | ₹114 Cr | ₹124 Cr | ₹165 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,193 Cr | ₹2,320 Cr | ₹1,289 Cr | ₹1,216 Cr | ₹1,931 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-169 Cr | ₹-201 Cr | ₹-4.97 Cr | ₹-51 Cr | ₹-17 Cr |
Raw Material Consumed | ₹1,779 Cr | ₹1,362 Cr | ₹645 Cr | ₹645 Cr | ₹1,050 Cr |
Opening Raw Materials | ₹193 Cr | ₹120 Cr | ₹62 Cr | ₹79 Cr | ₹84 Cr |
Purchases Raw Materials | ₹1,587 Cr | ₹1,287 Cr | ₹698 Cr | ₹539 Cr | ₹939 Cr |
Closing Raw Materials | ₹175 Cr | ₹193 Cr | ₹120 Cr | ₹62 Cr | ₹79 Cr |
Other Direct Purchases / Brought in cost | ₹19 Cr | - | - | - | - |
Other raw material cost | ₹156 Cr | ₹147 Cr | ₹4.59 Cr | ₹89 Cr | ₹106 Cr |
Power & Fuel Cost | ₹188 Cr | ₹152 Cr | ₹94 Cr | ₹97 Cr | ₹143 Cr |
Electricity & Power | ₹188 Cr | ₹152 Cr | ₹94 Cr | ₹97 Cr | ₹143 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹158 Cr | ₹127 Cr | ₹96 Cr | ₹103 Cr | ₹105 Cr |
Salaries, Wages & Bonus | ₹138 Cr | ₹112 Cr | ₹84 Cr | ₹92 Cr | ₹94 Cr |
Contributions to EPF & Pension Funds | ₹8.29 Cr | ₹6.64 Cr | ₹5.29 Cr | ₹5.84 Cr | ₹5.77 Cr |
Workmen and Staff Welfare Expenses | ₹9.08 Cr | ₹5.80 Cr | ₹3.21 Cr | ₹3.03 Cr | ₹3.48 Cr |
Other Employees Cost | ₹2.11 Cr | ₹2.85 Cr | ₹3.15 Cr | ₹2.37 Cr | ₹1.77 Cr |
Other Manufacturing Expenses | ₹286 Cr | ₹221 Cr | ₹125 Cr | ₹115 Cr | ₹167 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹120 Cr | ₹83 Cr | ₹49 Cr | ₹44 Cr | ₹63 Cr |
Repairs and Maintenance | ₹20 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹146 Cr | ₹120 Cr | ₹64 Cr | ₹61 Cr | ₹93 Cr |
General and Administration Expenses | ₹38 Cr | ₹28 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
Rent , Rates & Taxes | ₹9.95 Cr | ₹7.83 Cr | ₹2.62 Cr | ₹1.23 Cr | ₹1.68 Cr |
Insurance | ₹8.09 Cr | ₹5.65 Cr | ₹5.11 Cr | ₹5.10 Cr | ₹4.50 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.85 Cr | ₹5.70 Cr | ₹4.13 Cr | ₹4.41 Cr | ₹4.80 Cr |
Traveling and conveyance | ₹7.89 Cr | ₹4.78 Cr | ₹1.50 Cr | ₹4.68 Cr | ₹6.80 Cr |
Other Administration | ₹3.99 Cr | ₹3.62 Cr | ₹2.66 Cr | ₹2.36 Cr | ₹2.08 Cr |
Selling and Distribution Expenses | ₹173 Cr | ₹91 Cr | ₹61 Cr | ₹52 Cr | ₹56 Cr |
Advertisement & Sales Promotion | ₹0.56 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.31 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹19 Cr | ₹14 Cr | ₹9.98 Cr | ₹9.00 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹154 Cr | ₹77 Cr | ₹51 Cr | ₹43 Cr | ₹43 Cr |
Miscellaneous Expenses | ₹46 Cr | ₹22 Cr | ₹34 Cr | ₹29 Cr | ₹23 Cr |
Bad debts /advances written off | - | ₹2.25 Cr | - | ₹1.25 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.78 Cr | ₹0.40 Cr | ₹0.14 Cr |
Losson foreign exchange fluctuations | ₹12 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹4.80 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹34 Cr | ₹19 Cr | ₹33 Cr | ₹22 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,499 Cr | ₹1,802 Cr | ₹1,065 Cr | ₹1,008 Cr | ₹1,545 Cr |
Operating Profit (Excl OI) | ₹694 Cr | ₹518 Cr | ₹224 Cr | ₹208 Cr | ₹386 Cr |
Other Income | ₹3.96 Cr | ₹1.46 Cr | ₹5.59 Cr | ₹6.80 Cr | ₹3.11 Cr |
Interest Received | ₹1.31 Cr | ₹0.96 Cr | ₹2.45 Cr | ₹1.64 Cr | ₹1.17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.46 Cr | ₹0.03 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹1.09 Cr |
Others | ₹2.19 Cr | ₹0.47 Cr | ₹3.14 Cr | ₹5.16 Cr | ₹0.86 Cr |
Operating Profit | ₹698 Cr | ₹520 Cr | ₹229 Cr | ₹215 Cr | ₹389 Cr |
Interest | ₹122 Cr | ₹97 Cr | ₹81 Cr | ₹80 Cr | ₹84 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹35 Cr | ₹24 Cr | ₹13 Cr | ₹18 Cr | ₹24 Cr |
Other Interest | ₹86 Cr | ₹73 Cr | ₹67 Cr | ₹61 Cr | ₹60 Cr |
PBDT | ₹576 Cr | ₹423 Cr | ₹148 Cr | ₹135 Cr | ₹305 Cr |
Depreciation | ₹202 Cr | ₹169 Cr | ₹117 Cr | ₹121 Cr | ₹121 Cr |
Profit Before Taxation & Exceptional Items | ₹374 Cr | ₹253 Cr | ₹32 Cr | ₹15 Cr | ₹184 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹374 Cr | ₹253 Cr | ₹32 Cr | ₹15 Cr | ₹184 Cr |
Provision for Tax | ₹126 Cr | ₹55 Cr | ₹11 Cr | ₹5.10 Cr | ₹64 Cr |
Current Income Tax | ₹120 Cr | ₹81 Cr | ₹4.66 Cr | ₹2.71 Cr | ₹39 Cr |
Deferred Tax | ₹7.18 Cr | ₹-28 Cr | ₹3.48 Cr | ₹0.85 Cr | ₹21 Cr |
Other taxes | ₹-0.71 Cr | ₹1.69 Cr | ₹2.93 Cr | ₹1.54 Cr | ₹3.01 Cr |
Profit After Tax | ₹248 Cr | ₹198 Cr | ₹21 Cr | ₹9.70 Cr | ₹120 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹248 Cr | ₹198 Cr | ₹21 Cr | ₹9.70 Cr | ₹120 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹586 Cr | ₹397 Cr | ₹381 Cr | ₹383 Cr | ₹275 Cr |
Appropriations | ₹834 Cr | ₹596 Cr | ₹402 Cr | ₹393 Cr | ₹395 Cr |
General Reserves | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.12 Cr | ₹-0.43 Cr | ₹-0.34 Cr | ₹6.24 Cr | ₹7.10 Cr |
Equity Dividend % | ₹100.00 | ₹25.00 | - | - | ₹15.00 |
Earnings Per Share | ₹15.52 | ₹12.39 | ₹6.47 | ₹2.97 | ₹36.84 |
Adjusted EPS | ₹15.52 | ₹12.39 | ₹1.29 | ₹0.59 | ₹7.37 |
Compare Income Statement of peers of RAMKRISHNA FORGINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAMKRISHNA FORGINGS | ₹17,422.2 Cr | -1.2% | 4.5% | 23.3% | Stock Analytics | |
BHARAT FORGE | ₹62,849.8 Cr | 1.8% | -4.3% | 20.4% | Stock Analytics | |
CIE AUTOMOTIVE INDIA | ₹18,217.0 Cr | -0.7% | -3.3% | 0.9% | Stock Analytics | |
MM FORGINGS | ₹2,434.6 Cr | -0.3% | 3.7% | 12.5% | Stock Analytics | |
LGB FORGE | ₹256.5 Cr | 7.5% | 1.3% | -14.3% | Stock Analytics | |
HILTON METAL FORGING | ₹226.2 Cr | 2.6% | -3.1% | -40.8% | Stock Analytics |
RAMKRISHNA FORGINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAMKRISHNA FORGINGS | -1.2% |
4.5% |
23.3% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses