RAM RATNA WIRES
|
RAM RATNA WIRES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,987 Cr | ₹2,651 Cr | ₹2,291 Cr | ₹1,528 Cr | ₹1,446 Cr |
Sales | ₹2,980 Cr | ₹2,641 Cr | ₹2,285 Cr | ₹1,516 Cr | ₹1,432 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.41 Cr | ₹0.42 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.93 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.73 Cr | ₹10 Cr | ₹6.18 Cr | ₹12 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,983 Cr | ₹2,650 Cr | ₹2,289 Cr | ₹1,527 Cr | ₹1,446 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹23 Cr | ₹-52 Cr | ₹21 Cr | ₹-42 Cr | ₹-9.95 Cr |
Raw Material Consumed | ₹2,668 Cr | ₹2,434 Cr | ₹2,030 Cr | ₹1,403 Cr | ₹1,281 Cr |
Opening Raw Materials | ₹37 Cr | ₹28 Cr | ₹16 Cr | ₹14 Cr | ₹24 Cr |
Purchases Raw Materials | ₹2,661 Cr | ₹2,443 Cr | ₹2,040 Cr | ₹1,393 Cr | ₹1,260 Cr |
Closing Raw Materials | ₹31 Cr | ₹37 Cr | ₹28 Cr | ₹16 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹0.20 Cr | - | ₹2.11 Cr | ₹12 Cr | ₹11 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr |
Electricity & Power | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹51 Cr | ₹44 Cr | ₹36 Cr | ₹31 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹46 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹1.95 Cr | ₹1.72 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.48 Cr |
Workmen and Staff Welfare Expenses | ₹1.05 Cr | ₹1.13 Cr | ₹0.79 Cr | ₹0.88 Cr | ₹1.19 Cr |
Other Employees Cost | ₹1.57 Cr | ₹0.81 Cr | ₹0.77 Cr | ₹0.64 Cr | ₹0.49 Cr |
Other Manufacturing Expenses | ₹57 Cr | ₹53 Cr | ₹42 Cr | ₹34 Cr | ₹36 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.18 Cr | ₹6.67 Cr | ₹5.27 Cr | ₹4.42 Cr | ₹4.14 Cr |
Packing Material Consumed | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Other Mfg Exp | ₹28 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹19 Cr |
General and Administration Expenses | ₹11 Cr | ₹8.99 Cr | ₹12 Cr | ₹4.44 Cr | ₹5.47 Cr |
Rent , Rates & Taxes | ₹0.85 Cr | ₹1.75 Cr | ₹4.18 Cr | ₹0.47 Cr | ₹0.60 Cr |
Insurance | ₹1.94 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹0.79 Cr | ₹0.43 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | ₹1.17 Cr | ₹1.13 Cr | ₹1.20 Cr |
Traveling and conveyance | ₹2.22 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.37 Cr | ₹1.28 Cr |
Other Administration | ₹5.57 Cr | ₹4.54 Cr | ₹4.49 Cr | ₹1.67 Cr | ₹1.96 Cr |
Selling and Distribution Expenses | ₹3.07 Cr | ₹1.72 Cr | ₹0.87 Cr | ₹0.68 Cr | ₹1.36 Cr |
Advertisement & Sales Promotion | ₹1.86 Cr | ₹1.07 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.27 Cr |
Sales Commissions & Incentives | ₹0.69 Cr | ₹0.65 Cr | ₹0.67 Cr | ₹0.57 Cr | ₹1.08 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.52 Cr | - | - | - | - |
Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹6.74 Cr | ₹11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.03 Cr | ₹2.44 Cr | ₹0.30 Cr | ₹0.50 Cr | ₹3.22 Cr |
Losson disposal of fixed assets(net) | ₹2.13 Cr | ₹1.67 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.09 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.02 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹7.55 Cr | ₹10 Cr | ₹6.19 Cr | ₹7.38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,864 Cr | ₹2,541 Cr | ₹2,184 Cr | ₹1,466 Cr | ₹1,386 Cr |
Operating Profit (Excl OI) | ₹119 Cr | ₹109 Cr | ₹105 Cr | ₹61 Cr | ₹60 Cr |
Other Income | ₹15 Cr | ₹7.14 Cr | ₹12 Cr | ₹3.61 Cr | ₹3.70 Cr |
Interest Received | ₹4.89 Cr | ₹2.48 Cr | ₹1.59 Cr | ₹1.39 Cr | ₹0.98 Cr |
Dividend Received | ₹0.61 Cr | ₹0.62 Cr | ₹0.34 Cr | - | ₹0.44 Cr |
Profit on sale of Fixed Assets | ₹1.55 Cr | ₹0.02 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.02 Cr | - | - |
Provision Written Back | ₹0.67 Cr | ₹0.29 Cr | ₹5.44 Cr | ₹0.96 Cr | ₹0.07 Cr |
Foreign Exchange Gains | ₹3.99 Cr | ₹2.27 Cr | ₹3.26 Cr | - | ₹1.10 Cr |
Others | ₹3.78 Cr | ₹1.46 Cr | ₹1.10 Cr | ₹1.26 Cr | ₹1.10 Cr |
Operating Profit | ₹135 Cr | ₹116 Cr | ₹117 Cr | ₹64 Cr | ₹64 Cr |
Interest | ₹41 Cr | ₹34 Cr | ₹28 Cr | ₹26 Cr | ₹29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹36 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr | ₹28 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.91 Cr | ₹1.78 Cr | ₹1.39 Cr | ₹1.45 Cr | ₹0.79 Cr |
Other Interest | ₹1.25 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.16 Cr |
PBDT | ₹94 Cr | ₹83 Cr | ₹89 Cr | ₹38 Cr | ₹35 Cr |
Depreciation | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹74 Cr | ₹64 Cr | ₹71 Cr | ₹21 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹75 Cr | ₹64 Cr | ₹73 Cr | ₹21 Cr | ₹17 Cr |
Provision for Tax | ₹20 Cr | ₹17 Cr | ₹18 Cr | ₹5.43 Cr | ₹2.11 Cr |
Current Income Tax | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹5.51 Cr | ₹5.26 Cr |
Deferred Tax | ₹-0.67 Cr | ₹0.01 Cr | ₹0.85 Cr | ₹-0.13 Cr | ₹-2.77 Cr |
Other taxes | ₹0.01 Cr | ₹-0.13 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹-0.39 Cr |
Profit After Tax | ₹55 Cr | ₹47 Cr | ₹54 Cr | ₹16 Cr | ₹15 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.36 Cr | ₹-2.11 Cr | ₹-1.99 Cr | ₹-0.83 Cr | ₹-0.14 Cr |
Share of Associate | - | - | - | - | ₹-0.03 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹52 Cr | ₹45 Cr | ₹52 Cr | ₹15 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹235 Cr | ₹201 Cr | ₹151 Cr | ₹137 Cr | ₹126 Cr |
Appropriations | ₹287 Cr | ₹246 Cr | ₹204 Cr | ₹152 Cr | ₹141 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-99 Cr | ₹11 Cr | ₹2.38 Cr | ₹0.75 Cr | ₹3.71 Cr |
Equity Dividend % | ₹100.00 | ₹50.00 | ₹100.00 | ₹20.00 | ₹10.00 |
Earnings Per Share | ₹11.88 | ₹10.20 | ₹23.72 | ₹6.77 | ₹6.57 |
Adjusted EPS | ₹11.88 | ₹10.20 | ₹11.86 | ₹3.39 | ₹3.28 |
Compare Income Statement of peers of RAM RATNA WIRES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAM RATNA WIRES | ₹2,483.8 Cr | 8.5% | 5.1% | 93.9% | Stock Analytics | |
HINDUSTAN ZINC | ₹185,999.0 Cr | 1.7% | 1.6% | 40.4% | Stock Analytics | |
VEDANTA | ₹178,138.0 Cr | 8% | 5.5% | 57.4% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹136,508.0 Cr | 5.8% | 5.7% | 0.5% | Stock Analytics | |
HINDUSTAN COPPER | ₹23,619.6 Cr | 5.1% | 4.7% | -18.7% | Stock Analytics | |
GRAVITA INDIA | ₹14,781.2 Cr | 3.6% | -8.1% | 126.2% | Stock Analytics |
RAM RATNA WIRES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAM RATNA WIRES | 8.5% |
5.1% |
93.9% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses