Home > Income Statement > RAJOO ENGINEERS

RAJOO ENGINEERS
Income Statement

RAJOO ENGINEERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RAJOO ENGINEERS
Please provide your vote to see the results

RAJOO ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹179 Cr₹190 Cr₹170 Cr₹99 Cr₹132 Cr
     Sales ₹175 Cr₹182 Cr₹163 Cr₹91 Cr₹126 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.85 Cr₹1.55 Cr₹1.53 Cr₹0.46 Cr₹0.46 Cr
     Revenue from property development -----
     Other Operational Income ₹2.58 Cr₹6.93 Cr₹5.42 Cr₹7.33 Cr₹4.82 Cr
Less: Excise Duty ₹0.05 Cr₹0.00 Cr₹0.01 Cr₹0.05 Cr₹0.05 Cr
Net Sales ₹179 Cr₹190 Cr₹170 Cr₹99 Cr₹132 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.90 Cr₹1.42 Cr₹12 Cr₹-17 Cr₹14 Cr
Raw Material Consumed ₹111 Cr₹118 Cr₹93 Cr₹72 Cr₹65 Cr
     Opening Raw Materials ₹40 Cr₹41 Cr₹34 Cr₹32 Cr₹31 Cr
     Purchases Raw Materials ₹117 Cr₹117 Cr₹97 Cr₹75 Cr₹66 Cr
     Closing Raw Materials ₹47 Cr₹40 Cr₹39 Cr₹34 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹0.11 Cr₹0.47 Cr₹1.47 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹2.48 Cr₹1.98 Cr₹1.60 Cr₹1.69 Cr₹1.59 Cr
     Electricity & Power ₹1.88 Cr₹1.38 Cr₹1.60 Cr₹1.69 Cr₹1.59 Cr
     Oil, Fuel & Natural gas ₹0.46 Cr₹0.47 Cr---
     Coals etc -----
     Other power & fuel ₹0.14 Cr₹0.13 Cr---
Employee Cost ₹19 Cr₹18 Cr₹15 Cr₹13 Cr₹13 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹13 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.69 Cr₹0.66 Cr₹1.55 Cr₹0.80 Cr₹0.83 Cr
     Workmen and Staff Welfare Expenses ₹1.27 Cr₹1.19 Cr₹0.67 Cr₹0.46 Cr₹0.61 Cr
     Other Employees Cost ₹0.85 Cr₹0.48 Cr---
Other Manufacturing Expenses ₹11 Cr₹11 Cr₹9.35 Cr₹6.82 Cr₹8.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.81 Cr₹6.85 Cr₹5.10 Cr₹4.28 Cr₹4.69 Cr
     Repairs and Maintenance ₹0.98 Cr₹0.89 Cr₹0.89 Cr₹0.57 Cr₹0.90 Cr
     Packing Material Consumed ₹0.64 Cr₹1.15 Cr₹1.06 Cr₹1.03 Cr₹0.83 Cr
     Other Mfg Exp ₹1.73 Cr₹2.06 Cr₹2.31 Cr₹0.95 Cr₹1.71 Cr
General and Administration Expenses ₹6.77 Cr₹5.87 Cr₹3.88 Cr₹5.34 Cr₹4.81 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.92 Cr₹0.20 Cr₹0.17 Cr₹0.14 Cr
     Insurance ₹0.39 Cr₹0.45 Cr₹0.39 Cr₹0.41 Cr₹0.39 Cr
     Printing and stationery ₹0.64 Cr₹0.66 Cr₹0.52 Cr₹0.45 Cr₹0.52 Cr
     Professional and legal fees ₹1.94 Cr₹1.67 Cr₹1.98 Cr₹1.44 Cr₹1.20 Cr
     Traveling and conveyance ₹2.31 Cr₹1.04 Cr₹0.69 Cr₹2.77 Cr₹2.45 Cr
     Other Administration ₹3.64 Cr₹2.17 Cr₹0.79 Cr₹2.88 Cr₹2.57 Cr
Selling and Distribution Expenses ₹11 Cr₹12 Cr₹10 Cr₹8.04 Cr₹8.32 Cr
     Advertisement & Sales Promotion ₹4.03 Cr₹0.41 Cr₹0.41 Cr₹3.75 Cr₹3.52 Cr
     Sales Commissions & Incentives ₹2.93 Cr₹3.01 Cr₹5.00 Cr₹1.53 Cr₹1.71 Cr
     Freight and Forwarding ₹1.68 Cr₹4.37 Cr₹2.60 Cr₹1.44 Cr₹1.16 Cr
     Handling and Clearing Charges --₹0.47 Cr₹0.40 Cr₹0.58 Cr
     Other Selling Expenses ₹1.97 Cr₹3.81 Cr₹1.97 Cr₹0.91 Cr₹1.35 Cr
Miscellaneous Expenses ₹0.44 Cr₹0.32 Cr₹3.43 Cr₹1.31 Cr₹2.10 Cr
     Bad debts /advances written off --₹0.72 Cr₹0.01 Cr₹0.18 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr-₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.33 Cr₹0.32 Cr₹2.70 Cr₹1.30 Cr₹1.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹163 Cr₹168 Cr₹149 Cr₹92 Cr₹117 Cr
Operating Profit (Excl OI) ₹16 Cr₹23 Cr₹21 Cr₹7.25 Cr₹14 Cr
Other Income ₹2.93 Cr₹1.98 Cr₹0.72 Cr₹0.33 Cr₹1.22 Cr
     Interest Received ₹1.47 Cr₹0.95 Cr₹0.39 Cr₹0.14 Cr₹0.58 Cr
     Dividend Received ---₹0.02 Cr₹0.54 Cr
     Profit on sale of Fixed Assets ₹0.81 Cr₹0.05 Cr---
     Profits on sale of Investments ₹0.03 Cr----
     Provision Written Back --₹0.01 Cr--
     Foreign Exchange Gains ₹0.26 Cr₹0.53 Cr---
     Others ₹0.36 Cr₹0.44 Cr₹0.32 Cr₹0.18 Cr₹0.10 Cr
Operating Profit ₹19 Cr₹24 Cr₹22 Cr₹7.58 Cr₹16 Cr
Interest ₹0.36 Cr₹0.33 Cr₹1.00 Cr₹2.10 Cr₹2.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.11 Cr₹0.57 Cr₹1.66 Cr₹1.98 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.21 Cr₹0.40 Cr₹0.25 Cr₹0.23 Cr
     Other Interest ₹0.07 Cr₹0.01 Cr₹0.03 Cr₹0.19 Cr₹0.08 Cr
PBDT ₹18 Cr₹24 Cr₹21 Cr₹5.49 Cr₹13 Cr
Depreciation ₹3.54 Cr₹3.50 Cr₹3.51 Cr₹3.82 Cr₹3.78 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹21 Cr₹17 Cr₹1.67 Cr₹9.46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹21 Cr₹17 Cr₹1.67 Cr₹9.46 Cr
Provision for Tax ₹3.44 Cr₹5.56 Cr₹5.02 Cr₹0.15 Cr₹1.42 Cr
     Current Income Tax ₹3.38 Cr₹5.99 Cr₹4.72 Cr₹0.27 Cr₹1.95 Cr
     Deferred Tax ₹0.06 Cr₹-0.43 Cr₹0.30 Cr₹-0.11 Cr₹-0.09 Cr
     Other taxes ---₹-0.02 Cr₹-0.43 Cr
Profit After Tax ₹11 Cr₹15 Cr₹12 Cr₹1.53 Cr₹8.04 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹15 Cr₹12 Cr₹1.53 Cr₹8.04 Cr
Adjustments to PAT -----
Profit Balance B/F ₹76 Cr₹61 Cr₹49 Cr₹47 Cr₹42 Cr
Appropriations ₹88 Cr₹76 Cr₹61 Cr₹49 Cr₹50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.54 Cr-₹-0.10 Cr₹-0.02 Cr₹2.33 Cr
Equity Dividend % -₹25.00--₹10.00
Earnings Per Share ₹1.87₹2.45₹1.96₹0.25₹1.31
Adjusted EPS ₹1.87₹2.45₹1.96₹0.25₹1.31

Compare Income Statement of peers of RAJOO ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJOO ENGINEERS ₹3,862.8 Cr 21.5% 21.3% 841.5% Stock Analytics
BHARAT ELECTRONICS ₹207,342.0 Cr -4.5% -5.5% 111% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,856.8 Cr -8% -13.4% 101% Stock Analytics
THERMAX ₹51,571.4 Cr -1.2% -1.4% 52.9% Stock Analytics
TRIVENI TURBINE ₹23,689.8 Cr 1.7% 16.8% 94.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹19,195.1 Cr -1.9% 13.4% 169.6% Stock Analytics


RAJOO ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJOO ENGINEERS

21.5%

21.3%

841.5%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses