RAJNANDINI METAL
|
RAJNANDINI METAL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,212 Cr | ₹1,029 Cr | ₹1,028 Cr | ₹631 Cr | ₹148 Cr |
Sales | ₹1,212 Cr | ₹1,029 Cr | ₹1,028 Cr | ₹631 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹148 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,212 Cr | ₹1,029 Cr | ₹1,028 Cr | ₹631 Cr | ₹148 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.69 Cr | ₹5.85 Cr | ₹-6.21 Cr | ₹4.35 Cr | ₹-9.32 Cr |
Raw Material Consumed | ₹1,158 Cr | ₹973 Cr | ₹992 Cr | ₹607 Cr | ₹150 Cr |
Opening Raw Materials | ₹49 Cr | ₹26 Cr | ₹9.95 Cr | - | - |
Purchases Raw Materials | ₹1,192 Cr | ₹996 Cr | ₹987 Cr | ₹604 Cr | ₹55 Cr |
Closing Raw Materials | ₹83 Cr | ₹49 Cr | ₹26 Cr | ₹9.95 Cr | - |
Other Direct Purchases / Brought in cost | - | - | ₹20 Cr | ₹14 Cr | ₹95 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹1.47 Cr | ₹0.40 Cr |
Electricity & Power | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹1.47 Cr | ₹0.40 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.65 Cr | ₹5.74 Cr | ₹3.65 Cr | ₹1.87 Cr | ₹1.40 Cr |
Salaries, Wages & Bonus | ₹5.96 Cr | ₹5.28 Cr | ₹3.44 Cr | ₹1.76 Cr | ₹1.35 Cr |
Contributions to EPF & Pension Funds | ₹0.32 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Other Manufacturing Expenses | ₹4.86 Cr | ₹4.98 Cr | ₹4.70 Cr | ₹2.23 Cr | ₹0.20 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.19 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.36 Cr | - |
Repairs and Maintenance | ₹4.15 Cr | ₹4.43 Cr | ₹2.81 Cr | ₹1.74 Cr | ₹0.12 Cr |
Packing Material Consumed | ₹0.52 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.13 Cr | ₹0.08 Cr |
Other Mfg Exp | - | - | ₹1.32 Cr | - | - |
General and Administration Expenses | ₹2.58 Cr | ₹1.94 Cr | ₹1.51 Cr | ₹0.74 Cr | ₹1.12 Cr |
Rent , Rates & Taxes | ₹0.12 Cr | ₹0.26 Cr | ₹0.46 Cr | ₹0.22 Cr | ₹0.57 Cr |
Insurance | ₹0.26 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.06 Cr | ₹0.23 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.80 Cr | ₹0.58 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.05 Cr |
Traveling and conveyance | ₹0.26 Cr | ₹0.08 Cr | ₹0.01 Cr | - | ₹0.03 Cr |
Other Administration | ₹1.11 Cr | ₹0.74 Cr | ₹0.51 Cr | ₹0.33 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | ₹4.03 Cr | ₹3.35 Cr | ₹2.33 Cr | ₹2.17 Cr | ₹0.52 Cr |
Advertisement & Sales Promotion | ₹0.46 Cr | ₹0.89 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹3.57 Cr | ₹2.46 Cr | ₹2.22 Cr | ₹2.12 Cr | ₹0.52 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.38 Cr | ₹0.15 Cr | ₹1.17 Cr | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.06 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.38 Cr | ₹0.15 Cr | ₹1.11 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,191 Cr | ₹1,009 Cr | ₹1,010 Cr | ₹620 Cr | ₹144 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹3.95 Cr |
Other Income | ₹8.50 Cr | ₹10 Cr | ₹1.25 Cr | ₹0.85 Cr | ₹0.43 Cr |
Interest Received | ₹3.97 Cr | ₹2.99 Cr | ₹1.25 Cr | ₹0.82 Cr | ₹0.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.52 Cr | ₹7.15 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.41 Cr |
Others | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.03 Cr | - |
Operating Profit | ₹30 Cr | ₹30 Cr | ₹19 Cr | ₹12 Cr | ₹4.39 Cr |
Interest | ₹11 Cr | ₹7.28 Cr | ₹3.97 Cr | ₹3.66 Cr | ₹2.46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹11 Cr | ₹7.28 Cr | ₹3.97 Cr | ₹3.66 Cr | ₹2.46 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹19 Cr | ₹22 Cr | ₹15 Cr | ₹7.88 Cr | ₹1.93 Cr |
Depreciation | ₹1.21 Cr | ₹1.19 Cr | ₹1.14 Cr | ₹0.84 Cr | ₹0.31 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹21 Cr | ₹14 Cr | ₹7.04 Cr | ₹1.62 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹21 Cr | ₹14 Cr | ₹7.04 Cr | ₹1.62 Cr |
Provision for Tax | ₹2.14 Cr | ₹7.44 Cr | ₹4.13 Cr | ₹1.98 Cr | ₹0.46 Cr |
Current Income Tax | ₹2.40 Cr | ₹7.10 Cr | ₹3.67 Cr | ₹1.18 Cr | ₹0.31 Cr |
Deferred Tax | ₹-0.26 Cr | ₹0.34 Cr | ₹0.46 Cr | ₹0.80 Cr | ₹0.15 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹5.06 Cr | ₹1.16 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹11 Cr | ₹7.29 Cr | ₹5.73 Cr | ₹4.57 Cr |
Appropriations | ₹29 Cr | ₹25 Cr | ₹17 Cr | ₹11 Cr | ₹5.73 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹11 Cr | ₹6.14 Cr | ₹3.50 Cr | - |
Equity Dividend % | - | ₹10.00 | - | - | - |
Earnings Per Share | ₹0.55 | ₹0.49 | ₹5.44 | ₹4.12 | ₹1.89 |
Adjusted EPS | ₹0.55 | ₹0.49 | ₹0.36 | ₹0.18 | ₹0.04 |
Compare Income Statement of peers of RAJNANDINI METAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJNANDINI METAL | ₹277.6 Cr | 7.7% | 0.4% | 10% | Stock Analytics | |
HINDUSTAN ZINC | ₹214,308.0 Cr | 1.4% | -8.2% | 67.8% | Stock Analytics | |
VEDANTA | ₹183,143.0 Cr | 5.1% | 1% | 97.2% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹149,924.0 Cr | 0.9% | -2.8% | 28.2% | Stock Analytics | |
HINDUSTAN COPPER | ₹27,545.7 Cr | 2.7% | -3.2% | 59.8% | Stock Analytics | |
GRAVITA INDIA | ₹14,823.1 Cr | -2% | 1.1% | 92.6% | Stock Analytics |
RAJNANDINI METAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJNANDINI METAL | 7.7% |
0.4% |
10% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses