Home > Income Statement > RAJNANDINI METAL

RAJNANDINI METAL
Income Statement

COMMUNITY POLL
for RAJNANDINI METAL
Please provide your vote to see the results

RAJNANDINI METAL Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,212 Cr₹1,029 Cr₹1,028 Cr₹631 Cr₹148 Cr
     Sales ₹1,212 Cr₹1,029 Cr₹1,028 Cr₹631 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹148 Cr
Less: Excise Duty -----
Net Sales ₹1,212 Cr₹1,029 Cr₹1,028 Cr₹631 Cr₹148 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.69 Cr₹5.85 Cr₹-6.21 Cr₹4.35 Cr₹-9.32 Cr
Raw Material Consumed ₹1,158 Cr₹973 Cr₹992 Cr₹607 Cr₹150 Cr
     Opening Raw Materials ₹49 Cr₹26 Cr₹9.95 Cr--
     Purchases Raw Materials ₹1,192 Cr₹996 Cr₹987 Cr₹604 Cr₹55 Cr
     Closing Raw Materials ₹83 Cr₹49 Cr₹26 Cr₹9.95 Cr-
     Other Direct Purchases / Brought in cost --₹20 Cr₹14 Cr₹95 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹14 Cr₹11 Cr₹1.47 Cr₹0.40 Cr
     Electricity & Power ₹15 Cr₹14 Cr₹11 Cr₹1.47 Cr₹0.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.65 Cr₹5.74 Cr₹3.65 Cr₹1.87 Cr₹1.40 Cr
     Salaries, Wages & Bonus ₹5.96 Cr₹5.28 Cr₹3.44 Cr₹1.76 Cr₹1.35 Cr
     Contributions to EPF & Pension Funds ₹0.32 Cr₹0.24 Cr₹0.13 Cr₹0.03 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.17 Cr₹0.04 Cr₹0.04 Cr₹0.01 Cr
     Other Employees Cost ₹0.09 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
Other Manufacturing Expenses ₹4.86 Cr₹4.98 Cr₹4.70 Cr₹2.23 Cr₹0.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.19 Cr₹0.18 Cr₹0.23 Cr₹0.36 Cr-
     Repairs and Maintenance ₹4.15 Cr₹4.43 Cr₹2.81 Cr₹1.74 Cr₹0.12 Cr
     Packing Material Consumed ₹0.52 Cr₹0.37 Cr₹0.34 Cr₹0.13 Cr₹0.08 Cr
     Other Mfg Exp --₹1.32 Cr--
General and Administration Expenses ₹2.58 Cr₹1.94 Cr₹1.51 Cr₹0.74 Cr₹1.12 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.26 Cr₹0.46 Cr₹0.22 Cr₹0.57 Cr
     Insurance ₹0.26 Cr₹0.24 Cr₹0.27 Cr₹0.06 Cr₹0.23 Cr
     Printing and stationery ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹0.80 Cr₹0.58 Cr₹0.23 Cr₹0.10 Cr₹0.05 Cr
     Traveling and conveyance ₹0.26 Cr₹0.08 Cr₹0.01 Cr-₹0.03 Cr
     Other Administration ₹1.11 Cr₹0.74 Cr₹0.51 Cr₹0.33 Cr₹0.23 Cr
Selling and Distribution Expenses ₹4.03 Cr₹3.35 Cr₹2.33 Cr₹2.17 Cr₹0.52 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹0.89 Cr₹0.11 Cr₹0.05 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.57 Cr₹2.46 Cr₹2.22 Cr₹2.12 Cr₹0.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.38 Cr₹0.15 Cr₹1.17 Cr--
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.06 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹0.15 Cr₹1.11 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹1,191 Cr₹1,009 Cr₹1,010 Cr₹620 Cr₹144 Cr
Operating Profit (Excl OI) ₹21 Cr₹19 Cr₹18 Cr₹11 Cr₹3.95 Cr
Other Income ₹8.50 Cr₹10 Cr₹1.25 Cr₹0.85 Cr₹0.43 Cr
     Interest Received ₹3.97 Cr₹2.99 Cr₹1.25 Cr₹0.82 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹4.52 Cr₹7.15 Cr---
     Foreign Exchange Gains ----₹0.41 Cr
     Others ₹0.01 Cr₹0.03 Cr-₹0.03 Cr-
Operating Profit ₹30 Cr₹30 Cr₹19 Cr₹12 Cr₹4.39 Cr
Interest ₹11 Cr₹7.28 Cr₹3.97 Cr₹3.66 Cr₹2.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹7.28 Cr₹3.97 Cr₹3.66 Cr₹2.46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹19 Cr₹22 Cr₹15 Cr₹7.88 Cr₹1.93 Cr
Depreciation ₹1.21 Cr₹1.19 Cr₹1.14 Cr₹0.84 Cr₹0.31 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹21 Cr₹14 Cr₹7.04 Cr₹1.62 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹21 Cr₹14 Cr₹7.04 Cr₹1.62 Cr
Provision for Tax ₹2.14 Cr₹7.44 Cr₹4.13 Cr₹1.98 Cr₹0.46 Cr
     Current Income Tax ₹2.40 Cr₹7.10 Cr₹3.67 Cr₹1.18 Cr₹0.31 Cr
     Deferred Tax ₹-0.26 Cr₹0.34 Cr₹0.46 Cr₹0.80 Cr₹0.15 Cr
     Other taxes -----
Profit After Tax ₹15 Cr₹14 Cr₹10 Cr₹5.06 Cr₹1.16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹11 Cr₹7.29 Cr₹5.73 Cr₹4.57 Cr
Appropriations ₹29 Cr₹25 Cr₹17 Cr₹11 Cr₹5.73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹11 Cr₹6.14 Cr₹3.50 Cr-
Equity Dividend % -₹10.00---
Earnings Per Share ₹0.55₹0.49₹5.44₹4.12₹1.89
Adjusted EPS ₹0.55₹0.49₹0.36₹0.18₹0.04

Compare Income Statement of peers of RAJNANDINI METAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJNANDINI METAL ₹277.6 Cr 7.7% 0.4% 10% Stock Analytics
HINDUSTAN ZINC ₹214,308.0 Cr 1.4% -8.2% 67.8% Stock Analytics
VEDANTA ₹183,143.0 Cr 5.1% 1% 97.2% Stock Analytics
HINDALCO INDUSTRIES ₹149,924.0 Cr 0.9% -2.8% 28.2% Stock Analytics
HINDUSTAN COPPER ₹27,545.7 Cr 2.7% -3.2% 59.8% Stock Analytics
GRAVITA INDIA ₹14,823.1 Cr -2% 1.1% 92.6% Stock Analytics


RAJNANDINI METAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJNANDINI METAL

7.7%

0.4%

10%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses